Skip to content

Mandolor

Active Private limited companyfounded 1988active for 38 yearsCommissaris Neyskenslaan 17, 3290 DiestKBO/BCE: BE 0435.325.310 subsidiary of RINUX

Annual accounts 2025

micro format, filed on 30-09-2026, 61 days late
€150,546
▼ 18.2%
€89,507
▲ 82.9%
€40,886
▲ 296%
-€664,203
▼ €345,165
3.2%
▲ 1.5 percentage points
0.13
▼ 0.08

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €220,000. Estimated: probably between €170,000 and €300,000.

Balance sheet

balance sheet total €2.1m on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

3.2%

Higher than 25% of 17,185 companies in 2025.

0.13

Higher than 13% of 16,482 companies in 2025.

2.0%

Higher than 52% of 16,861 companies in 2025.

Mandolor Middle half of the sector 80% of the sector Micro accounts in real estate (NACE 68)

Net result: top quarter · Equity: middle half · Balance sheet total: top quarter · Working capital: bottom quarter

Staff

Staff costs divided by the average number of full-time equivalents.

people who joined people who left

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2025202420232022202120202019201820172016201520142013201220112010200920082007
Balance sheet: assets
20/58 2.1m1.4m1.5m441,597444,005124,904105,637110,54217,35317,36917,40719,30321,18725,73331,10436,37636,98244,06448,813
20 ---------0---------
21/28 2.0m1.4m1.5m385,742398,913100,732105,637110,54217,35317,35317,35317,35318,18522,73527,28531,83632,65637,11141,565
22/27 2.0m1.4m1.5m385,742398,913100,732105,637110,54217,35317,35317,35317,35318,18522,73527,28531,83632,65637,11141,565
22 2.0m1.4m1.5m385,742398,913100,732105,637110,54217,35317,35317,35317,35318,18522,73527,28531,83632,65637,11141,565
24 --5,478----------------
29/58 98,56886,35419,70855,85645,09224,172---17551,9513,0032,9983,8194,5404,3266,9537,248
3 --------------7429607057441,393
30/36 --------------7429607057441,393
40/41 -15,6707,670-30,73321,500------6129256907195651,5291,364
40 ----23321,500-------------
41 -15,6707,670-30,500-------6129256907195651,5291,364
54/58 54,44327,31111,67955,81514,3222,672---17551,9511,6261,8312,3671,9832,1993,8632,791
490/1 44,12543,3733594137-------765243208778578171,700
Balance sheet: equity and liabilities
10/49 2.1m1.4m1.5m441,597444,005124,904105,637110,54217,35317,36917,40719,30321,18725,73331,10436,37636,98244,06448,813
10/15 64,79723,91113,58712,479-4,93828,42017,0954,9955,2095,9079,25918,38920,25925,58229,68235,41835,77440,62638,675
10/11 22,31022,31022,31022,31022,31022,31022,31022,31022,31022,31022,31022,31022,31022,31022,31022,31022,31022,31022,310
100 -----22,31022,31022,31022,31022,31022,31022,31022,31022,31022,31022,31022,31022,31022,310
13 42,48717,03317,03317,03317,03317,03317,03317,03317,03317,03317,03317,03317,03317,03317,03317,03317,03317,03317,033
130/1 -----6,7494,5184,5184,5184,5184,5184,5184,5184,5184,5184,5184,5184,518-
130 -----2,2312,2312,2312,2312,2312,2312,2312,2312,2312,2312,2312,2312,2312,231
1311 -----4,518-------------
1319 ------4,5184,5184,5184,5184,5184,5184,5184,5184,5184,5184,5184,518-
132 ------------------4,518
133 42,48717,03317,03317,03317,03310,28410,28410,28410,28410,28410,28410,28410,28410,28410,28410,28410,28410,28410,284
14 --15,432-25,756-26,864-44,281-10,924-22,248-34,348-34,135-33,436-30,084-20,954-19,084-13,761-9,661-3,925-3,5691,283-668
17/49 2.0m1.4m1.5m429,119448,94396,48588,542105,54612,14411,4628,1489149291521,4229581,2083,43810,138
17 1.2m986,2341.0m258,145277,936-------------2,479
170/4 1.2m984,4341.0m256,345276,136-------------2,479
178/9 1,8001,8001,8001,8001,800--------------
42/48 762,771405,393415,492163,612163,64690,02482,08199,08512,14411,4628,14850641521,4229581,2083,4387,659
42 87,62359,60157,53414,79114,563------------2,4794,958
44 24,97116,60315,69951,86550,89753,09652,88452,884699--5050137806599787224708
440/4 24,97116,60315,69951,86550,89753,09652,88452,884699--5050137806599787224708
45 1,349-----------1414316359421735725
450/3 1,349-----------1414--10997725
454/9 --------------316359311638-
47/48 648,828329,189342,25996,95798,18636,92829,19646,20111,44511,4628,148---300---1,268
492/3 21,01121,01121,0117,3617,3616,4616,4616,461---864864------
Income statement
9900 150,546183,99395,47437,63125,35917,93218,56314,380-699-1,701-7,464216-3543,9216,11711,4818,13213,53822,708
62 ------------1702,6736,8066,4796,4865,39414,878
630 50,818120,54368,97013,17111,8194,9054,90511,366---8324,5504,5504,5504,9804,4554,4544,805
640/8 10,22014,5195,2193,17440,1881,6951,5583,228-1,6431,6351,2221535504673483481,4821,108
66A -------------220-----
9901 89,50748,93121,28621,286-26,64911,33212,100-213-699-3,344-9,099-1,839-5,226-3,852-5,706-326-3,1562,2081,917
75/76B --0----------1101551
75 --0----------1101551
65/66B 38,27238,60720,1783,8696,7098---831319729303169277497
65 38,27238,60720,1783,8696,7098---831319729303169277497
9903 51,23510,3241,10817,417-33,35711,32412,100-213-699-3,351-9,130-1,870-5,323-4,100-5,736-357-3,2231,9861,421
67/77 10,349---------------1,6293527
9904 40,88610,3241,10817,417-33,35711,32412,100-213-699-3,351-9,130-1,870-5,323-4,100-5,736-357-4,8521,9511,394
9905 40,88610,3241,10817,417-33,35711,32412,100-213-699-3,351-9,130-1,870-5,323-4,100-5,736-357-4,8521,9511,394
Appropriation of the result
9906 25,454-15,432-25,756-26,864-44,281-10,924-22,248-34,348-34,135-33,436-30,084-20,954-19,084-13,761-9,661-3,925-3,5691,283-668
14P -15,432-25,756-26,864-44,281-10,924--------------
691/2 25,454------------------
6921 25,454------------------
Social balance sheet
9087 -------------0.10.20.20.20.21
Hours worked1013 -------------1243573333633691,127
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 18 older financial years (1989-2006) were filed as documents without figures as data, scans for example.

The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 30-09-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

2025 annual accounts filed 61 days after the deadline. Filed on 30 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00537116.

Financial year Type Filed Reference Document
31-12-2025 micro format 30-09-2026 2026-00537116 PDF
31-12-2024 micro format 31-07-2025 2025-00346578 PDF
31-12-2023 micro format 31-07-2024 2024-00319180 PDF
31-12-2022 micro format 28-07-2023 2023-00299443 PDF
31-12-2021 micro format 28-07-2022 2022-20249771 PDF
31-12-2020 micro format 12-08-2021 2021-48000047 PDF
31-12-2019 micro format 30-10-2020 2020-66700494 PDF
31-12-2018 micro format 30-08-2019 2019-57700511 PDF
31-12-2017 micro format 28-09-2018 2018-67300193 PDF
31-12-2016 abbreviated format 19-05-2017 2017-12700325 PDF
31-12-2015 abbreviated format 23-05-2016 2016-13100055 PDF
31-12-2014 abbreviated format 02-06-2015 2015-15400547 PDF
31-12-2013 abbreviated format 07-05-2014 2014-11600295 PDF
31-12-2012 abbreviated format 05-06-2013 2013-15600471 PDF
31-12-2011 abbreviated format 15-05-2012 2012-11800491 PDF
31-12-2010 abbreviated format 18-05-2011 2011-11600418 PDF
31-12-2009 abbreviated format 11-05-2010 2010-11700022 PDF
31-12-2008 abbreviated format 08-06-2009 2009-19800251 PDF
31-12-2007 abbreviated format 28-03-2008 2008-08900360 PDF
31-12-2006 abbreviated format 14-03-2007 2007-07304675 PDF
31-12-2005 abbreviated format 31-03-2006 2006-09701454 PDF
31-12-2004 abbreviated format 05-04-2005 2005-10702768 PDF
31-12-2003 abbreviated format 22-03-2004 2004-08100201 PDF
31-12-2002 abbreviated format 07-05-2003 2003-13205215 PDF
31-12-2001 abbreviated format 16-05-2002 2002-12803567 PDF
31-12-2000 abbreviated format 19-06-2001 2001-23500932 PDF
31-12-1999 abbreviated format 11-05-2000 2000-12505283 PDF
31-12-1998 abbreviated format 25-08-1999 1999-42404434 PDF
31-12-1997 abbreviated format 20-10-1998 1998-53702250 PDF
31-12-1996 abbreviated format 20-08-1997 1997-38402934 PDF
31-12-1995 abbreviated format 21-05-1996 1996-09004443 PDF
31-12-1994 abbreviated format 04-07-1995 1995-35402825 PDF
31-12-1993 abbreviated format 08-07-1994 1994-28202409 PDF
31-12-1992 abbreviated format 23-06-1993 1993-16000648 PDF
31-12-1991 abbreviated format 11-05-1992 1992-05501386 PDF
31-12-1990 abbreviated format 14-05-1991 1991-05400728 PDF
31-12-1989 abbreviated format 23-05-1990 1990-05701890 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2025202420232022202120202019201820172016201520142013201220112010200920082007
140,325169,47490,25634,457-14,83016,23717,00511,153----1,007-676698-1,1564,6541,2996,6626,722
91,704130,86870,07830,588-21,53816,22917,00511,153----1,038-773450-1,1854,624-3976,4056,199
652,746-5,4781.2m0310,00000104,555---00004,160-00-
27,13215,632-44,13641,49311,650-----38-1,896325-205-536383-215-1,6641,072-
-664,203-319,038-395,783-107,756-118,554-65,852----11,445-8,0941,9012,9382,8472,3973,5823,1183,515-411
3.2%1.7%0.9%2.8%-1.1%22.8%16.2%4.5%30.0%34.0%53.2%95.3%95.6%99.4%95.4%97.4%96.7%92.2%79.2%
0.130.210.050.340.280.27---0.000.0139.0146.7119.782.694.743.582.020.95
0.130.210.050.340.280.27---0.000.0139.0146.7119.782.163.743.001.810.76
30.6559.08-34.39-3.405.1821.132.331.940.880.050.050.010.050.030.030.080.26
63.1%43.2%8.2%139.6%-39.8%70.8%-4.3%-13.4%-56.7%-98.6%-10.2%-26.3%-16.0%-19.3%-1.0%-13.6%4.8%3.6%
2.0%0.7%0.1%3.9%-7.5%9.1%11.5%-0.2%-4.0%-19.3%-52.5%-9.7%-25.1%-15.9%-18.4%-1.0%-13.1%4.4%2.9%
3.674.394.478.91-2.21--------------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Securities and guarantees

on own assets and for others
Item20252024202320222021
Mortgages, amount registered---€27,500-
Carrying value of the mortgaged assets---€90,641-

Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets€652,746-€1.2m-€310,000
€50,818€120,543€68,970€13,171€11,819

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on Mandolor

The operating result for 2025 is 83% higher than in 2024 and the highest since 2007. It is the fourth rise in a row, after the fall in 2021.

Debt's share of the balance-sheet total falls from 98.3% to 96.8%. Equity and debt are higher.

Next steps