Skip to content

MANADA

Active
Private limited company (pre-2019)founded 1994active for 32 yearsMechelseplein 19, 2000 Antwerpen, BelgiumKBO/BCE: BE 0452.599.129

Financials · financial year 2025, abbreviated format

2025 annual accounts filed 29 days after the deadline Filed on 29 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00480902.

Annual accounts 2025 filed on 29-08-2026 at the NBB all 29 filings

Turnover
≈ €130,000
Estimated: probably between €93,000 and €170,000
Total assets
€38,087▼ 8.1%
2024 · €41,454
Net result
-€1,790
2024 · €8,068
Working capital
-€24,466▲ 11.1%
2024 · -€27,535
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is a loss of €92, after a profit of €8,616 in 2024.

Operating result-€92 2025 Net result-€1,790 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Food and beverage service activities (NACE 56). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€11,700-€1,942▼ 83.4%-€1,268€6,134-€6,774-€8,878▼ 31.1%€8,616-€92
Net result€11,679-€1,902▼ 83.7%-€700within the sector's middle half€5,795within the sector's middle half-€7,542within the sector's middle half-€9,056below the sector's middle half▼ 20.1%€8,068within the sector's middle half-€1,790within the sector's middle half
Equity€6,698-€8,600▲ 28.4%€7,900within the sector's middle half▼ 8.1%€13,695within the sector's middle half▲ 73.4%€6,153within the sector's middle half▼ 55.1%-€2,904below the sector's middle half€5,164below the sector's middle half€3,373below the sector's middle half▼ 34.7%
Total assets€10,712-€11,299▲ 5.5%€10,739below the sector's middle half▼ 5.0%€17,797below the sector's middle half▲ 65.7%€9,711below the sector's middle half▼ 45.4%€11,996below the sector's middle half▲ 23.5%€41,454below the sector's middle half▲ 246%€38,087below the sector's middle half▼ 8.1%
Debt€4,014-€2,699▼ 32.8%€2,839▲ 5.2%€4,102▲ 44.5%€3,558▼ 13.3%€14,900▲ 319%€36,291▲ 144%€34,714▼ 4.3%
Working capital€6,698-€8,600▲ 28.4%€7,900within the sector's middle half▼ 8.1%€13,695within the sector's middle half▲ 73.4%€6,153within the sector's middle half▼ 55.1%-€27,535within the sector's middle half-€24,466within the sector's middle half▲ 11.1%
Solvency62.5%-76.1%▲ 13.6pp73.6%above the sector's middle half▼ 2.5pp77.0%above the sector's middle half▲ 3.4pp63.4%above the sector's middle half▼ 13.6pp-24.2%below the sector's middle half▼ 87.6pp12.5%within the sector's middle half▲ 36.7pp8.9%within the sector's middle half▼ 3.6pp
Current ratio2.67-4.19▲ 1.523.78above the sector's middle half▼ 0.404.34above the sector's middle half▲ 0.562.73above the sector's middle half▼ 1.610.14below the sector's middle half0.30below the sector's middle half▲ 0.15
Return on assets (ROA)109.0%-16.8%▼ 92.2pp-6.5%within the sector's middle half▼ 23.4pp32.6%above the sector's middle half▲ 39.1pp-77.7%below the sector's middle half▼ 110.2pp-75.5%below the sector's middle half▲ 2.2pp19.5%above the sector's middle half▲ 95.0pp-4.7%below the sector's middle half▼ 24.2pp
Staff (FTE)0.2-0.3▲ 50.0%0.4below the sector's middle half▲ 33.3%0.5▲ 25.0%0.3▼ 40.0%0.4below the sector's middle half0.6below the sector's middle half▲ 50.0%
above within below The sector band is the middle half of the companies in Food and beverage service activities (NACE 56). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €38,087
Fixed assets €27,839 ▼ 24.5%
Current assets €10,248 ▲ 124%
Equity and liabilities €38,087
Equity €3,373 ▼ 34.7%
Debt €34,714 ▼ 4.3%
Debt's share of the balance-sheet total rises from 87.5% to 91.1%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€8,941▼
2024 · €17,649
Cash flow
€7,243▼
2024 · €17,101
Debt to equity
10.29▲
2024 · 7.03
ROE
-53.1%▼
2024 · 156.2%
Interest coverage
5.27▼
2024 · 32.19
Debt ≤ 1 year
€34,714▲
2024 · €32,118
Staff costs
€13,925▲
2024 · €10,330
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Staff

social balance sheet
Item31-12-202131-12-2022
Employees at the balance-sheet date1-
part-time1-
in full-time equivalents0.5-
Average over the year, in full-time equivalents0.50.1
On a permanent contract1-
Joined-0
Left-1

Source: social balance sheet in the 2021 to 2022 annual accounts

Investments

fixed assets acquired
Item20212022202320242025
Tangible fixed assets---€45,905-
Depreciation and write-downs of the year---€9,033€9,033

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Subsidies and aid

Flemish government

2025 · 1 entry · €2,000 awarded · €2,000 paid
Schemes
1 entry · €2,000 · €2,000 paid · Fonds voor Innoveren en Ondernemen

Comparable companies

These companies have the same main activity as MANADA: full-service restaurants (NACE 56111). They are comparable in size and age: total assets between €33,100 and €58,900, founded between 1995 and 2010.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
MANADA Antwerpen1994€38,087€3,373€25,114-€1,7900.62025
MINATO Antwerpen2005€36,672€25,996€29,817€1,9420.52024
W.D.S.-SERVICES Erpe-Mere2006€49,967€6,434€18,535€4,7670.32025
MARKET ADVICE DESPLENTER Gent2003€39,939€4,229€54,080€2,2030.92025
GULI Aalst2010€58,854€42,475€27,188-€15,2520.72025
MISTRAL Antwerpen1995€48,311€8,932€26,862€2,444-2025
BERNARD LESCRINIER Antwerpen2001€33,146-€92,829€31,029€5,212-2025

They were chosen from the 12,110 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 974 companies had the same profile as MANADA has now. Two years later, 2.3% had gone bankrupt and 92.8% were still going.

  • Micro
  • 20 years or older
  • solvency under 10%
  • a small loss
2.3% went bankrupt
4.5% stopped otherwise
92.8% was still going

Another 0.4% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of MANADA itself: 1.6% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 974 companies, not a prediction for MANADA. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 39 lines

Source: Annual accounts 2025 at the NBB, filed on 29-08-2026.

Balance sheet Code20242025
Assets
Total assets20/58€41,454€38,087▼
Fixed assets21/28€36,872€27,839▼
Tangible fixed assets22/27€36,872€27,839▼
Plant, machinery and equipment23€34,996€26,247▼
Furniture and vehicles24€544€408▼
Other tangible fixed assets26€1,332€1,184▼
Current assets29/58€4,582€10,248▲
Amounts receivable within one year40/41€2,561€426▼
Trade receivables40€1,361€426▼
Other amounts receivable41€1,200-
Cash at bank and in hand54/58€2,021€9,822▲
Equity and liabilities
Total equity and liabilities10/49€41,454€38,087▼
Equity10/15€5,164€3,373▼
Contributions10/11€6,197€6,197=
Profit (loss) carried forward14-€1,034-€2,824▼
Amounts payable17/49€36,291€34,714▼
Amounts payable after more than one year17€4,173-
Financial debts170/4€4,173-
Amounts payable within one year42/48€32,118€34,714▲
Current portion of amounts payable after more than one year42€5,396€4,173▼
Trade debts44€13,565€11,072▼
Suppliers440/4€13,565€11,072▼
Taxes, remuneration and social security45€5,488€4,884▼
Taxes450/3€4,953€3,287▼
Remuneration and social security454/9€535€1,598▲
Other amounts payable47/48€7,669€14,584▲
Income statement Code20242025
Remuneration, social security and pensions62€10,330€13,925▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€9,033€9,033=
Other operating charges640/8€410€2,248▲
Gross operating margin9900€28,389€25,114▼
Operating profit (loss)9901€8,616-€92▼
Financial charges65/66B€548€1,698▲
Recurring financial charges65€548€1,698▲
Profit (loss) for the period before taxes9903€8,068-€1,790▼
Profit (loss) for the period9904€8,068-€1,790▼
Profit (loss) for the period to be appropriated9905€8,068-€1,790▼
Appropriation of the result
Profit (loss) to be appropriated9906-€1,034-€2,824▼
Profit (loss) brought forward from the previous period14P-€9,101-€1,034▲
Social balance sheet
Average headcount (FTE)90870.40.6▲

The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Remuneration, social security and pensions62---€10,995€5,363-€10,330€13,925▲ 34.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630------€9,033€9,033=
Other operating charges640/8---€1,232€1,186€109€410€2,248▲ 448%
Gross operating margin9900€20,692€11,142€9,334€18,361-€225-€8,769€28,389€25,114▼ 11.5%
Operating profit (loss)9901€11,700€1,942-€1,268€6,134-€6,774-€8,878€8,616-€92-
Financial income75/76B---€325€225----
Recurring financial income75€515€580€737€325€225----
Non-recurring financial income76B---€325€225----
Financial charges65/66B---€614€993€178€548€1,698▲ 210%
Recurring financial charges65€189€61€169€614€993€178€548€1,698▲ 210%
Profit (loss) for the period before taxes9903€12,026€2,461-€700€5,845-€7,542-€9,056€8,068-€1,790-
Income taxes67/77€347€559-€50-----
Profit (loss) for the period9904€11,679€1,902-€700€5,795-€7,542-€9,056€8,068-€1,790-
Profit (loss) for the period to be appropriated9905€11,679€1,902-€700€5,795-€7,542-€9,056€8,068-€1,790-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€10,712€11,299€10,739€17,797€9,711€11,996€41,454€38,087▼ 8.1%
Fixed assets21/28------€36,872€27,839▼ 24.5%
Tangible fixed assets22/27-€0€0-€0-€36,872€27,839▼ 24.5%
Plant, machinery and equipment23------€34,996€26,247▼ 25.0%
Furniture and vehicles24------€544€408▼ 25.0%
Other tangible fixed assets26------€1,332€1,184▼ 11.1%
Current assets29/58€10,712€11,299€10,739€17,797€9,711€11,996€4,582€10,248▲ 124%
Stocks and contracts in progress3€2,056€2,125€2,103€1,855-----
Stocks30/36---€1,855-----
Amounts receivable within one year40/41€5,500€8,552€6,897€3,491€3,122€1,924€2,561€426▼ 83.4%
Trade receivables40------€1,361€426▼ 68.7%
Other amounts receivable41---€3,491€3,122€1,924€1,200--
Cash at bank and in hand54/58€3,156€622€1,739€12,451€6,589€10,072€2,021€9,822▲ 386%
Equity and liabilities
Total equity and liabilities10/49€10,712€11,299€10,739€17,797€9,711€11,996€41,454€38,087▼ 8.1%
Equity10/15€6,698€8,600€7,900€13,695€6,153-€2,904€5,164€3,373▼ 34.7%
Contributions10/11€6,197€6,197-€6,197€6,197€6,197€6,197€6,197=
Profit (loss) carried forward14€501€2,403€1,703€7,498-€44-€9,101-€1,034-€2,824▼ 173%
Amounts payable17/49€4,014€2,699€2,839€4,102€3,558€14,900€36,291€34,714▼ 4.3%
Amounts payable after more than one year17-----€14,900€4,173--
Financial debts170/4-----€14,900€4,173--
Amounts payable within one year42/48€4,014€2,699€2,839€4,102€3,558-€32,118€34,714▲ 8.1%
Current portion of amounts payable after more than one year42------€5,396€4,173▼ 22.7%
Trade debts44€650€624€1,868€2,187€3,558-€13,565€11,072▼ 18.4%
Suppliers440/4---€2,187€3,558-€13,565€11,072▼ 18.4%
Taxes, remuneration and social security45---€1,915--€5,488€4,884▼ 11.0%
Taxes450/3---€1,915--€4,953€3,287▼ 33.6%
Remuneration and social security454/9------€535€1,598▲ 199%
Other amounts payable47/48------€7,669€14,584▲ 90.2%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€11,679€1,902-€700€5,795-€7,542-€9,056€8,068-€1,790-
+ Depreciation and write-downs630------€9,033€9,033=
Operating cash flow (approximation)€11,679€1,902-€700€5,795-€7,542-€9,056€17,101€7,243▼ 57.6%
Investment in fixed assets (approximation)-------€0-
Change in cash--€2,534€1,117€10,712-€5,862€3,483-€8,051€7,801-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 29 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 29-08-2026 2026-00480902 NBB
31-12-2024 abbreviated format 24-08-2025 2025-00456817 PDF
31-12-2023 abbreviated format 25-09-2024 2024-00488939 PDF
31-12-2022 micro format 04-07-2023 2023-00225630 PDF
31-12-2021 micro format 27-06-2022 2022-20131307 PDF
31-12-2020 micro format 30-07-2021 2021-44300040 PDF
31-12-2019 micro format 03-09-2020 2020-51800012 PDF
31-12-2018 micro format 30-08-2019 2019-62800568 PDF
31-12-2017 micro format 05-07-2018 2018-30000394 PDF
31-12-2016 micro format 03-07-2017 2017-27400405 PDF

Show all 29 filings

Next steps