MaLuMa
Annual accounts 2025
micro format, filed on 02-07-2026, 29 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €160,000. Estimated: probably between €71,000 and €370,000.
Balance sheet
balance sheet total €317,738 on 31-12-2025in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||
20/58 |
317,738 | 304,081 | 312,042 | 286,023 | 286,227 | 287,507 | 285,437 | |
29/58 |
317,738 | 304,081 | 312,042 | 286,023 | 286,227 | 287,507 | 285,437 | |
3 |
- | 19,389 | 81,450 | 172,500 | 172,500 | 172,500 | 172,500 | |
30/36 |
- | 19,389 | 81,450 | 172,500 | 172,500 | 172,500 | 172,500 | |
40/41 |
- | 102,500 | 204,841 | 50,000 | - | - | - | |
40 |
- | 2,500 | - | - | - | - | - | |
41 |
- | 100,000 | 204,841 | 50,000 | - | - | - | |
54/58 |
317,738 | 182,192 | 25,751 | 63,523 | 113,727 | 115,007 | 112,937 | |
| Balance sheet: equity and liabilities | ||||||||
10/49 |
317,738 | 304,081 | 312,042 | 286,023 | 286,227 | 287,507 | 285,437 | |
10/15 |
50,515 | 37,045 | 36,789 | 19,413 | 19,947 | 20,691 | 19,639 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
100 |
- | - | - | - | - | - | 18,600 | |
13 |
32,937 | 19,467 | 19,467 | 2,091 | 2,091 | 2,091 | 1,039 | |
133 |
32,937 | 19,467 | 19,467 | 2,091 | 2,091 | 2,091 | 1,039 | |
14 |
-1,022 | -1,022 | -1,278 | -1,278 | -744 | - | - | |
17/49 |
267,223 | 267,036 | 275,253 | 266,609 | 266,280 | 266,816 | 265,798 | |
17 |
- | - | - | - | - | - | 1,750 | |
175 |
- | - | - | - | - | - | 1,750 | |
42/48 |
267,223 | 267,036 | 275,253 | 266,609 | 266,280 | 266,816 | 264,048 | |
45 |
6,741 | 96 | 8,312 | - | - | 288 | 422 | |
450/3 |
6,741 | 96 | 8,312 | - | - | 288 | 422 | |
47/48 |
260,482 | 266,941 | 266,941 | 266,609 | 266,280 | 266,528 | 263,625 | |
| Income statement | ||||||||
9900 |
20,384 | 537 | 25,877 | -348 | -355 | 1,903 | 5,590 | |
640/8 |
128 | 126 | 115 | 112 | 62 | 261 | 3,750 | |
9901 |
20,256 | 411 | 25,762 | -460 | -417 | 1,642 | 1,840 | |
65/66B |
45 | 60 | 74 | 74 | 101 | 110 | 378 | |
65 |
45 | 60 | 74 | 74 | 101 | 110 | 378 | |
9903 |
20,211 | 352 | 25,688 | -534 | -518 | 1,532 | 1,461 | |
67/77 |
6,741 | 96 | 8,312 | - | 226 | 480 | 422 | |
9904 |
13,470 | 256 | 17,375 | -534 | -744 | 1,052 | 1,039 | |
9905 |
13,470 | 256 | 17,375 | -534 | -744 | 1,052 | 1,039 | |
| Appropriation of the result | ||||||||
9906 |
12,448 | -1,022 | 16,098 | -1,278 | -744 | 1,052 | 1,039 | |
14P |
-1,022 | -1,278 | -1,278 | -744 | - | - | - | |
691/2 |
13,470 | - | 17,375 | - | - | 1,052 | 1,039 | |
6921 |
13,470 | - | 17,375 | - | - | 1,052 | 1,039 | |
| Document | ||||||||
The notes to these accounts have 1 item. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 02-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 02-07-2026 | 2026-00240400 | |
| 31-12-2024 | micro format | 30-06-2025 | 2025-00197620 | |
| 31-12-2023 | micro format | 23-07-2024 | 2024-00272077 | |
| 31-12-2022 | micro format | 30-06-2023 | 2023-00178855 | |
| 31-12-2021 | micro format | 01-06-2022 | 2022-20040792 | |
| 31-12-2020 | micro format | 25-06-2021 | 2021-25400055 | |
| 31-12-2019 | micro format | 26-05-2020 | 2020-13000493 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| 135,546 | 156,442 | -37,772 | -50,204 | -1,281 | 2,070 | - | ||
| 50,515 | 37,045 | 36,789 | 19,413 | 19,947 | 20,691 | 21,389 | ||
| 15.9% | 12.2% | 11.8% | 6.8% | 7.0% | 7.2% | 6.9% | ||
| 1.19 | 1.14 | 1.13 | 1.07 | 1.07 | 1.08 | 1.08 | ||
| 1.19 | 1.07 | 0.84 | 0.43 | 0.43 | 0.43 | 0.43 | ||
| 5.29 | 7.21 | 7.48 | 13.73 | 13.35 | 12.89 | 13.53 | ||
| 26.7% | 0.7% | 47.2% | -2.7% | -3.7% | 5.1% | 5.3% | ||
| 4.2% | 0.1% | 5.6% | -0.2% | -0.3% | 0.4% | 0.4% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on MaLuMa
The operating result for 2025 is 49 times that of 2024. It is a recovery after the fall in 2024.
Debt's share of the balance-sheet total falls from 87.8% to 84.1%. Equity and debt are higher.