Skip to content

MALMAR

Active
Private limited company (pre-2019)founded 2015active for 10 yearsEddastraat 41, 9042 Gent, BelgiumKBO/BCE: BE 0643.963.895
Summary

The computed 12-month bankruptcy probability of MALMAR is 5.8% (elevated). The annual accounts of MALMAR for financial year 2025 show a net loss of 53% of the equity at the start of that year. The 2025 annual accounts show equity of €186,315 and a net result of -€206,325. Equity is shrinking by about 2.6% per year across the filed financial years. Its solvency ranks better than 9% of 1,222 sector peers (NACE 25, financial year 2025). The company has been active since 2015 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, abbreviated format

2025 annual accounts filed late (31 days) Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00478796.

Source amounts without an identifiable currency are assumed to be EUR.

Turnover
€7.2m
EBIT margin
-0.4%
Net result
-€206,325
2024 · €21,091
Working capital
-€289,407▼ 34.0%
2024 · -€216,014
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result turns negative in 2025: a loss of €197,024 after €39,778 in 2024, the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€0.2m 2025 Net result-€0.2m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 25, Manufacture of fabricated metal products, except machinery and equipment: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Turnover€7.2m
Operating result-€0.2m-€0.1m€0.2m▲ 56.6%-€0.03m€0.06m€0.05m▼ 24.9%€0.04m▼ 16.9%-€0.2m
Net result-€0.3m-€0.01m€0.1mwithin the sector's middle half▲ 875%-€0.06mbelow the sector's middle half€0.04mwithin the sector's middle half€0.03mwithin the sector's middle half▼ 35.7%€0.02mwithin the sector's middle half▼ 17.4%-€0.2mbelow the sector's middle half
EBIT margin-0.4%
Equity€0.5m-€0.2m▼ 51.9%€0.4mwithin the sector's middle half▲ 53.7%€0.3mwithin the sector's middle half▼ 16.3%€0.3mwithin the sector's middle half▲ 13.0%€0.4mwithin the sector's middle half▲ 7.4%€0.4mwithin the sector's middle half▲ 5.7%€0.2mwithin the sector's middle half▼ 52.5%
Total assets€3.9m-€4.9m▲ 27.3%€5.0mabove the sector's middle half▲ 0.4%€2.7mwithin the sector's middle half▼ 45.0%€1.8mwithin the sector's middle half▼ 32.5%€1.5mwithin the sector's middle half▼ 17.8%€5.0mabove the sector's middle half▲ 233%€2.6mabove the sector's middle half▼ 47.8%
Debt€3.7m-€4.7m▲ 28.8%€4.6m▼ 2.3%€2.4m▼ 47.3%€1.5m▼ 38.3%€1.1m▼ 23.7%€4.6m▲ 308%€2.4m▼ 47.4%
Working capital-€0.2m--€0.5m▼ 141%-€0.3mbelow the sector's middle half▲ 36.4%-€0.3mbelow the sector's middle half▼ 7.3%-€0.3mbelow the sector's middle half▲ 1.6%-€0.5mbelow the sector's middle half▼ 42.9%-€0.2mbelow the sector's middle half▲ 53.5%-€0.3mbelow the sector's middle half▼ 34.0%
Solvency12.8%-4.8%▼ 7.9pp7.4%below the sector's middle half▲ 2.6pp11.2%below the sector's middle half▲ 3.9pp18.8%below the sector's middle half▲ 7.6pp24.6%below the sector's middle half▲ 5.8pp7.8%below the sector's middle half▼ 16.8pp7.1%below the sector's middle half▼ 0.7pp
Current ratio0.94-0.88▼ 0.070.92below the sector's middle half▲ 0.040.84below the sector's middle half▼ 0.090.75below the sector's middle half▼ 0.080.59below the sector's middle half▼ 0.160.95below the sector's middle half▲ 0.360.87below the sector's middle half▼ 0.08
Return on assets (ROA)-7.0%-0.3%▲ 7.2pp2.6%within the sector's middle half▲ 2.3pp-2.2%below the sector's middle half▼ 4.8pp2.2%within the sector's middle half▲ 4.3pp1.7%within the sector's middle half▼ 0.5pp0.4%below the sector's middle half▼ 1.3pp-7.8%below the sector's middle half▼ 8.3pp
Staff (FTE)13.1-12.3▼ 6.1%10.1within the sector's middle half▼ 17.9%8.8within the sector's middle half▼ 12.9%7.6within the sector's middle half▼ 13.6%7.3within the sector's middle half▼ 3.9%10within the sector's middle half▲ 37.0%9.2within the sector's middle half▼ 8.0%
above within below the middle half of NACE 25, Manufacture of fabricated metal products, except machinery and equipment: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €2.6m
Fixed assets €683,505 ▼ 10.9%
Current assets €1.9m ▼ 54.4%
Equity and liabilities €2.6m
Equity €186,315 ▼ 52.5%
Debt €2.4m ▼ 47.4%
Debt's share of the balance-sheet total rises from 92.2% to 92.9%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€26,713▼
2024 · €226,829
Cash flow
-€36,014▼
2024 · €208,141
Quick ratio
0.19▼
2024 · 0.65
Debt to equity
13.12▲
2024 · 11.83
ROE
-110.7%▼
2024 · 5.4%
Interest coverage
-1.93▼
2024 · 16.41
Debt ≤ 1 year
€2.2m▼
2024 · €4.5m
Income taxes
€176▼
2024 · €21,270
Staff costs
€567,395▼
2024 · €599,263
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 1,037 companies that looked in July 2024 the way this one looks now, 2.9% went bankrupt within 24 months and 93.7% are still going.

  • Micro
  • 10 to 20 years old
  • solvency under 10%
  • a small loss
2.9% went bankrupt
2.9% stopped otherwise
93.7% still going

A further 0.5% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 5.8% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,037 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 54 lines
Balance sheet Code20242025
Assets
Total assets20/58€5.0m€2.6m▼
Fixed assets21/28€0.8m€0.7m▼
Intangible fixed assets21€0-
Tangible fixed assets22/27€0.7m€0.6m▼
Land and buildings22€0.02m€0.02m▼
Plant, machinery and equipment23€0.6m€0.6m▼
Furniture and vehicles24€0.03m€0.02m▼
Leasing and similar rights25€0.08m€0▼
Financial fixed assets28€0.07m€0.07m▲
Current assets29/58€4.3m€1.9m▼
Stocks and contracts in progress3€1.4m€1.5m▲
Stocks30/36€1.4m€1.5m▲
Amounts receivable within one year40/41€2.9m€0.4m▼
Trade receivables40€2.7m€0.2m▼
Other amounts receivable41€0.2m€0.2m▲
Cash at bank and in hand54/58€0.004m€0.007m▲
Deferred charges and accrued income490/1€0.007m€0.008m▲
Equity and liabilities
Total equity and liabilities10/49€5.0m€2.6m▼
Equity10/15€0.4m€0.2m▼
Contributions10/11€0.4m€0.4m=
Reserves13€0.04m€0.04m=
Non-distributable reserves130/1€0.04m€0.04m=
Reserves not available under the articles1311€0.04m€0.04m=
Profit (loss) carried forward14-€0.09m-€0.3m▼
Amounts payable17/49€4.6m€2.4m▼
Amounts payable after more than one year17€0-
Financial debts170/4€0-
Amounts payable within one year42/48€4.5m€2.2m▼
Current portion of amounts payable after more than one year42€0.003m€0▼
Trade debts44€3.2m€1.6m▼
Suppliers440/4€3.2m€1.6m▼
Taxes, remuneration and social security45€1.1m€0.5m▼
Taxes450/3€1.0m€0.4m▼
Remuneration and social security454/9€0.1m€0.05m▼
Other amounts payable47/48€0.2m€0.2m▼
Accrued charges and deferred income492/3€0.2m€0.2m▲
Income statement Code20242025
Non-recurring operating income76A-€0.004m
Remuneration, social security and pensions62€0.6m€0.6m▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.2m€0.2m▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€0.04m
Other operating charges640/8€0.02m€0.004m▼
Gross operating margin9900€0.8m€0.6m▼
Operating profit (loss)9901€0.04m-€0.2m▼
Financial income75/76B€0.02m€0.005m▼
Recurring financial income75€0.02m€0.005m▼
Financial charges65/66B€0.01m€0.01m=
Recurring financial charges65€0.01m€0.01m=
Profit (loss) for the period before taxes9903€0.04m-€0.2m▼
Income taxes67/77€0.02m€176▼
Profit (loss) for the period9904€0.02m-€0.2m▼
Profit (loss) for the period to be appropriated9905€0.02m-€0.2m▼
Appropriation of the result
Profit (loss) to be appropriated9906-€0.09m-€0.3m▼
Profit (loss) brought forward from the previous period14P-€0.1m-€0.09m▲
Social balance sheet
Average headcount (FTE)908710.09.2▼

The notes to these accounts (19 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Operating income70/76A---€6.3m-----
Turnover70---€7.2m-----
Change in stocks of work in progress, finished goods and contracts in progress71----€0.9m-----
Other operating income74---€0.005m-----
Non-recurring operating income76A-------€0.004m-
Operating charges60/66A---€6.4m-----
Goods for resale, raw materials and consumables60---€4.9m-----
Purchases600/8---€4.9m-----
Change in stocks: decrease (increase)609----€0.07m-----
Services and other goods61---€0.7m-----
Remuneration, social security and pensions62---€0.5m€0.4m€0.5m€0.6m€0.6m▼ 5.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.2m€0.3m€0.3m€0.3m€0.2m€0.2m€0.2m€0.2m▼ 8.9%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-------€0.04m-
Provisions for liabilities and charges: additions (uses and reversals)635/8---€0-----
Other operating charges640/8---€0.02m€0.02m€0.01m€0.02m€0.004m▼ 78.7%
Gross operating margin9900€1.0m€1.1m€1.0m-€0.8m€0.7m€0.8m€0.6m▼ 30.5%
Operating profit (loss)9901-€0.2m€0.1m€0.2m-€0.03m€0.06m€0.05m€0.04m-€0.2m-
Financial income75/76B---€3€3€0.004m€0.02m€0.005m▼ 71.4%
Recurring financial income75€0.003m€0.004m€0.003m€3€3€0.004m€0.02m€0.005m▼ 71.4%
Income from current assets751---€0-----
Other financial income752/9---€3-----
Financial charges65/66B---€0.03m€0.02m€0.01m€0.01m€0.01m=
Recurring financial charges65€0.1m€0.1m€0.1m€0.03m€0.02m€0.01m€0.01m€0.01m=
Debt charges650---€0.03m-----
Other financial charges652/9---€0.006m-----
Profit (loss) for the period before taxes9903-€0.3m€0.01m€0.1m-€0.06m€0.04m€0.04m€0.04m-€0.2m-
Income taxes67/77€0.02m€482€145€146€149€0.01m€0.02m€176▼ 99.2%
Taxes670/3---€146-----
Profit (loss) for the period9904-€0.3m€0.01m€0.1m-€0.06m€0.04m€0.03m€0.02m-€0.2m-
Profit (loss) for the period to be appropriated9905-€0.3m€0.01m€0.1m-€0.06m€0.04m€0.03m€0.02m-€0.2m-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€3.9m€4.9m€5.0m€2.7m€1.8m€1.5m€5.0m€2.6m▼ 47.8%
Formation expenses20€0--------
Fixed assets21/28€0.4m€1.4m€1.3m€1.0m€0.9m€0.8m€0.8m€0.7m▼ 10.9%
Intangible fixed assets21€0.2m€0.2m€0.2m€0.09m€0.02m€0.001m€0--
Tangible fixed assets22/27€0.2m€1.2m€1.1m€0.9m€0.8m€0.8m€0.7m€0.6m▼ 12.3%
Land and buildings22---€0.007m€0.02m€0.03m€0.02m€0.02m▼ 22.8%
Plant, machinery and equipment23---€0.08m€0.06m€0.2m€0.6m€0.6m▼ 0.3%
Furniture and vehicles24---€0.03m€0.02m€0.03m€0.03m€0.02m▼ 15.7%
Leasing and similar rights25---€0.8m€0.7m€0.6m€0.08m€0▼ 100%
Financial fixed assets28€0.003m€0.003m€0.001m€0.05m€0.05m€0.05m€0.07m€0.07m▲ 3.8%
Affiliated companies280/1---€0.05m-----
Amounts receivable281---€0.05m-----
Other financial fixed assets284/8---€0.001m-----
Amounts receivable and cash guarantees285/8---€0.001m-----
Current assets29/58€3.4m€3.5m€3.7m€1.7m€1.0m€0.7m€4.3m€1.9m▼ 54.4%
Stocks and contracts in progress3€1.5m€1.7m€1.3m€0.5m€0.4m€0.1m€1.4m€1.5m▲ 11.1%
Stocks30/36---€0.5m€0.4m€0.1m€1.4m€1.5m▲ 11.1%
Raw materials and consumables30/31---€0.2m-----
Work in progress32---€0.03m-----
Finished goods33---€0.3m-----
Amounts receivable within one year40/41€2.0m€1.8m€2.3m€1.2m€0.6m€0.5m€2.9m€0.4m▼ 86.0%
Trade receivables40---€0.8m€0.5m€0.3m€2.7m€0.2m▼ 94.1%
Other amounts receivable41---€0.3m€0.07m€0.3m€0.2m€0.2m▲ 16.7%
Current investments50/53€0--------
Cash at bank and in hand54/58€0.03m€0.003m€0.02m€0.002m€0.003m€0.01m€0.004m€0.007m▲ 50.9%
Deferred charges and accrued income490/1----€0.001m€0.001m€0.007m€0.008m▲ 21.6%
Equity and liabilities
Total equity and liabilities10/49€3.9m€4.9m€5.0m€2.7m€1.8m€1.5m€5.0m€2.6m▼ 47.8%
Equity10/15€0.5m€0.2m€0.4m€0.3m€0.3m€0.4m€0.4m€0.2m▼ 52.5%
Contributions10/11€0.4m€0.4m-€0.4m€0.4m€0.4m€0.4m€0.4m=
Reserves13€0.06m€0.04m€0.04m€0.04m€0.04m€0.04m€0.04m€0.04m=
Non-distributable reserves130/1---€0.04m€0.04m€0.04m€0.04m€0.04m=
Reserves not available under the articles1311---€0.04m€0.04m€0.04m€0.04m€0.04m=
Profit (loss) carried forward14-€0.3m-€0.2m-€0.1m-€0.2m-€0.1m-€0.1m-€0.09m-€0.3m▼ 226%
Provisions and deferred taxes16€0.009m€342€0------
Amounts payable17/49€3.7m€4.7m€4.6m€2.4m€1.5m€1.1m€4.6m€2.4m▼ 47.4%
Amounts payable after more than one year17-€0.7m€0.6m€0.4m€0.2m€0.003m€0--
Financial debts170/4---€0.4m€0.2m€0.003m€0--
Leasing and similar obligations172---€0.4m-----
Amounts payable within one year42/48€3.7m€4.0m€4.0m€2.0m€1.3m€1.1m€4.5m€2.2m▼ 50.2%
Current portion of amounts payable after more than one year42---€0.2m€0.2m€0.2m€0.003m€0▼ 100%
Trade debts44€3.6m€3.6m€3.7m€1.8m€1.1m€0.6m€3.2m€1.6m▼ 50.8%
Suppliers440/4---€1.8m€1.1m€0.6m€3.2m€1.6m▼ 50.8%
Taxes, remuneration and social security45---€0.04m€0.04m€0.1m€1.1m€0.5m▼ 55.8%
Taxes450/3---€291€149€0.02m€1.0m€0.4m▼ 55.8%
Remuneration and social security454/9---€0.04m€0.04m€0.08m€0.1m€0.05m▼ 55.8%
Other amounts payable47/48---€370€0€0.2m€0.2m€0.2m▼ 8.4%
Accrued charges and deferred income492/3-----€0.005m€0.2m€0.2m▲ 31.0%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€0.3m€0.01m€0.1m-€0.06m€0.04m€0.03m€0.02m-€0.2m-
+ Depreciation and write-downs630€0.2m€0.3m€0.3m€0.3m€0.2m€0.2m€0.2m€0.2m▼ 8.9%
Operating cash flow (approximation)-€0.08m€0.3m€0.4m€0.2m€0.3m€0.2m€0.2m-€0.04m-
Investment in fixed assets (approximation)--€1.3m-€0.2m-€0.06m-€0.04m-€0.2m-€0.1m-€0.09m▲ 21.6%
Change in cash--€0.03m€0.01m-€0.01m€0.001m€0.009m-€0.008m€0.002m-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 11 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 abbreviated format 31-08-2026 2026-00478796
31-12-2024 abbreviated format 16-10-2025 2025-00543937
31-12-2023 abbreviated format 30-09-2024 2024-00486335
31-12-2022 abbreviated format 10-07-2023 2023-00220070
31-12-2021 full format 11-07-2022 2022-20171385
31-12-2020 abbreviated format 07-04-2021 2021-09800477
31-12-2019 abbreviated format 30-09-2020 2020-57500333
31-12-2018 abbreviated format 05-07-2019 2019-29700385
31-12-2017 abbreviated format 18-06-2018 2018-19700135
31-12-2016 abbreviated format 15-03-2017 2017-06300526

Show all 11 filings

Similar companies · same sector, comparable size

Of the 3,421 active companies whose main activity is machining of metals (NACE 25530), figures are known for 1,648. 1,336 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.