MALLIN
ActiveSummary
The annual accounts of MALLIN for fiscal year 2025 show a net loss of 135% of total assets and of 81% of the equity at the start of that year. The 2025 annual accounts show equity of €2k and a net result of €-7k. Equity is shrinking by ~13% per year and would, assuming unchanged policy, indicatively turn negative around fiscal year 2028. Its solvency ranks better than 30% of 9494 sector peers (fiscal year 2025). The company has been active since 1994 and the Belgian State Gazette contains no insolvency or warning signals. The computed 12-month bankruptcy probability is 0.3% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, micro schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 38 lines
The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | €1k | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €1k | €845 | €418 | €418 | €418 | = |
| Other operating charges640/8 | €2k | €2k | €2k | €2k | €2k | ▼ 2.0% |
| Non-recurring operating charges66A | - | - | €497 | - | - | - |
| Gross operating margin9900 | €5k | €4k | €-11k | €3k | €-5k | ▼ 247% |
| Operating profit (loss)9901 | €2k | €926 | €-14k | €1k | €-7k | ▼ 647% |
| Financial income75/76B | €2k | €1k | €787 | €705 | €429 | ▼ 39.1% |
| Recurring financial income75 | €2k | €1k | €787 | €705 | €429 | ▼ 39.1% |
| Financial charges65/66B | €35 | €320 | €173 | €153 | €162 | ▲ 6.2% |
| Recurring financial charges65 | €35 | €320 | €173 | €153 | €162 | ▲ 6.2% |
| Profit (loss) for the period before taxes9903 | €4k | €2k | €-13k | €2k | €-7k | ▼ 471% |
| Income taxes67/77 | €673 | - | €2k | €272 | €8 | ▼ 97.0% |
| Profit (loss) for the period9904 | €3k | €2k | €-15k | €2k | €-7k | ▼ 534% |
| Profit (loss) for the period to be appropriated9905 | €3k | €2k | €-15k | €2k | €-7k | ▼ 534% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €29k | €25k | €12k | €16k | €5k | ▼ 67.3% |
| Fixed assets21/28 | €4k | €3k | €2k | €2k | €1k | ▼ 25.0% |
| Tangible fixed assets22/27 | €4k | €3k | €2k | €2k | €1k | ▼ 25.0% |
| Land and buildings22 | €3k | €3k | €2k | €2k | €1k | ▼ 25.0% |
| Furniture and vehicles24 | €1k | €841 | - | - | - | - |
| Current assets29/58 | €25k | €21k | €10k | €14k | €4k | ▼ 72.3% |
| Amounts receivable within one year40/41 | €24k | €20k | €10k | €14k | €3k | ▼ 76.1% |
| Trade receivables40 | €5k | - | - | - | €757 | - |
| Other amounts receivable41 | €19k | €20k | €10k | €14k | €2k | ▼ 81.7% |
| Current investments50/53 | €139 | - | €4 | - | - | - |
| Cash at bank and in hand54/58 | €357 | €905 | €0 | €548 | €661 | ▲ 20.8% |
| Deferred charges and accrued income490/1 | €446 | €486 | - | - | - | - |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €29k | €25k | €12k | €16k | €5k | ▼ 67.3% |
| Equity10/15 | €20k | €22k | €7k | €9k | €2k | ▼ 81.2% |
| Contributions10/11 | €8k | €8k | €8k | €8k | €8k | = |
| Outside capital11 | €8k | - | - | - | - | - |
| Other1109/19 | €8k | - | - | - | - | - |
| Reserves13 | €25k | €25k | €25k | €25k | €25k | = |
| Non-distributable reserves130/1 | €2k | €2k | €2k | - | - | - |
| Reserves not available under the articles1311 | €2k | €2k | €2k | - | - | - |
| Tax-exempt reserves132 | €22k | €22k | €22k | €22k | €22k | = |
| Distributable reserves133 | €585 | €585 | €585 | €2k | €2k | = |
| Profit (loss) carried forward14 | €-13k | €-11k | €-26k | €-25k | €-32k | ▼ 28.2% |
| Amounts payable17/49 | €9k | €3k | €5k | €7k | €4k | ▼ 50.8% |
| Amounts payable within one year42/48 | €9k | €3k | €5k | €7k | €4k | ▼ 50.8% |
| Trade debts44 | €6k | €1k | €2k | €6k | €2k | ▼ 64.1% |
| Suppliers440/4 | €6k | €1k | €2k | €6k | €2k | ▼ 64.1% |
| Taxes, remuneration and social security45 | €532 | - | €1k | - | €8 | - |
| Taxes450/3 | €532 | - | €1k | - | €8 | - |
| Other amounts payable47/48 | €3k | €1k | €1k | €1k | €1k | = |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €3k | €2k | €-15k | €2k | €-7k | ▼ 534% |
| + Depreciation and write-downs630 | €1k | €845 | €418 | €418 | €418 | = |
| Operating cash flow (approximation) | €4k | €3k | €-15k | €2k | €-7k | ▼ 423% |
| Investment in fixed assets (approximation) | - | €0 | €841 | €0 | €0 | - |
| Change in cash | - | €548 | €-905 | €547 | €114 | ▼ 79.2% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11013A0217/00W003 | Flanders | 504 m² | 1 · 103 m² | 9.2 m · 2 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.