Skip to content

MALIN CONSTRUCT

Active
Private limited companyfounded 2019active for 7 yearsExcelsiorlaan 85, 1930 Zaventem, Belgium29 active companies are registered at this addressKBO/BCE: BE 0721.720.382
Summary

MALIN CONSTRUCT has been active since 2019 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €16,575 and a net result of €19,225. Equity is growing by about 13% per year across the filed financial years. Its solvency ranks better than 69% of 34,234 sector peers (NACE 43, financial year 2025). The computed 12-month bankruptcy probability is 0.5% (low).

Financials · financial year 2025, micro format

Equity
€16,575
2024 · -€2,650
Total assets
€25,996▲ 257%
2024 · €7,285
Net result
€19,225
2024 · -€10,678
Working capital
€13,659
2024 · -€4,800
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result returns to profit in 2025: €19,640 after a loss of €10,185 in 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€19,640 2025 Net result€19,225 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€1,214-€30,465▲ 2,410%€871▼ 97.1%€38,446▲ 4,314%-€17,753-€10,185▲ 42.6%€19,640
Net result€1,196-€22,634within the sector's middle half▲ 1,793%-€891below the sector's middle half€25,233within the sector's middle half-€17,998below the sector's middle half-€10,678below the sector's middle half▲ 40.7%€19,225within the sector's middle half
Equity€7,396-€10,030below the sector's middle half▲ 35.6%€9,139below the sector's middle half▼ 8.9%€34,372within the sector's middle half▲ 276%€16,374below the sector's middle half▼ 52.4%-€2,650below the sector's middle half€16,575below the sector's middle half
Total assets€17,625-€38,246below the sector's middle half▲ 117%€24,434below the sector's middle half▼ 36.1%€48,482below the sector's middle half▲ 98.4%€22,208below the sector's middle half▼ 54.2%€7,285below the sector's middle half▼ 67.2%€25,996below the sector's middle half▲ 257%
Debt€10,229-€28,216▲ 176%€15,295▼ 45.8%€14,110▼ 7.7%€5,834▼ 58.7%€9,935▲ 70.3%€9,421▼ 5.2%
Working capital€2,832--€7,131below the sector's middle half-€10,210below the sector's middle half▼ 43.2%€2,395below the sector's middle half€16,029within the sector's middle half▲ 569%-€4,800below the sector's middle half€13,659within the sector's middle half
Solvency42.0%-26.2%within the sector's middle half▼ 15.7pp37.4%within the sector's middle half▲ 11.2pp70.9%above the sector's middle half▲ 33.5pp73.7%above the sector's middle half▲ 2.8pp-36.4%below the sector's middle half▼ 110.1pp63.8%within the sector's middle half▲ 100.1pp
Current ratio1.28-0.66below the sector's middle half▼ 0.620.33below the sector's middle half▼ 0.331.17within the sector's middle half▲ 0.843.75above the sector's middle half▲ 2.580.52below the sector's middle half▼ 3.232.45within the sector's middle half▲ 1.93
Return on assets (ROA)6.8%-59.2%above the sector's middle half▲ 52.4pp-3.6%below the sector's middle half▼ 62.8pp52.0%above the sector's middle half▲ 55.7pp-81.0%below the sector's middle half▼ 133.1pp-146.6%below the sector's middle half▼ 65.5pp74.0%above the sector's middle half▲ 220.5pp
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €25,996
Fixed assets €2,916 ▲ 35.6%
Current assets €23,080 ▲ 350%
Equity and liabilities €25,996
Equity €16,575
Debt €9,421
Debt finances 36.2% of the balance-sheet total.
Key figures and ratios
2025 value · change against 2024
EBITDA
€20,737▲
2024 · -€9,588
Cash flow
€20,321▲
2024 · -€10,081
Debt to equity
0.57
ROE
116.0%
Interest coverage
49.88▲
2024 · -19.44
Debt ≤ 1 year
€9,421▼
2024 · €9,935
Staff costs
€380▲
2024 · €319
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 26,975 companies that looked in July 2024 the way this one looks now, 1.6% went bankrupt within 24 months and 94.9% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
3.4% stopped otherwise
94.9% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.5% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 26,975 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 30 lines
Balance sheet Code20242025
Assets
Total assets20/58€7,285€25,996▲
Fixed assets21/28€2,151€2,916▲
Tangible fixed assets22/27€2,151€2,916▲
Plant, machinery and equipment23€2,151€2,916▲
Current assets29/58€5,134€23,080▲
Amounts receivable within one year40/41€411€544▲
Other amounts receivable41€411€544▲
Cash at bank and in hand54/58€4,723€22,536▲
Equity and liabilities
Total equity and liabilities10/49€7,285€25,996▲
Equity10/15-€2,650€16,575▲
Reserves13€25,233€25,233=
Distributable reserves133€25,233€25,233=
Profit (loss) carried forward14-€27,883-€8,658▲
Amounts payable17/49€9,935€9,421▼
Amounts payable within one year42/48€9,935€9,421▼
Trade debts44€4,316€9,421▲
Suppliers440/4€4,316€9,421▲
Other amounts payable47/48€5,618-
Income statement Code20242025
Remuneration, social security and pensions62€319€380▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€596€1,097▲
Other operating charges640/8€330€400▲
Gross operating margin9900-€8,939€21,517▲
Operating profit (loss)9901-€10,185€19,640▲
Financial charges65/66B€493€416▼
Recurring financial charges65€493€416▼
Profit (loss) for the period before taxes9903-€10,678€19,225▲
Profit (loss) for the period9904-€10,678€19,225▲
Profit (loss) for the period to be appropriated9905-€10,678€19,225▲
Appropriation of the result
Profit (loss) to be appropriated9906-€27,883-€8,658▲
Profit (loss) brought forward from the previous period14P-€17,205-€27,883▼

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Remuneration, social security and pensions62--€399€401€278€319€380▲ 19.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,006€3,790€6,246€6,297-€596€1,097▲ 83.9%
Other operating charges640/8--€664€613€7,632€330€400▲ 21.0%
Gross operating margin9900€4,586€36,549€8,180€45,756-€9,843-€8,939€21,517-
Operating profit (loss)9901€1,214€30,465€871€38,446-€17,753-€10,185€19,640-
Financial income75/76B---€262----
Recurring financial income75---€262----
Financial charges65/66B--€455€333€245€493€416▼ 15.7%
Recurring financial charges65€18€267€455€333€245€493€416▼ 15.7%
Profit (loss) for the period before taxes9903€1,196€30,198€416€38,375-€17,998-€10,678€19,225-
Income taxes67/77-€7,564€1,307€13,142----
Profit (loss) for the period9904€1,196€22,634-€891€25,233-€17,998-€10,678€19,225-
Profit (loss) for the period to be appropriated9905€1,196€22,634-€891€25,233-€17,998-€10,678€19,225-
Line2019202020212022202320242025Change
Assets
Total assets20/58€17,625€38,246€24,434€48,482€22,208€7,285€25,996▲ 257%
Fixed assets21/28€4,564€24,330€19,349€31,976€345€2,151€2,916▲ 35.6%
Tangible fixed assets22/27€4,564€23,985€19,004€31,631-€2,151€2,916▲ 35.6%
Plant, machinery and equipment23--€1,043€18,913-€2,151€2,916▲ 35.6%
Furniture and vehicles24--€17,961€12,719----
Financial fixed assets28-€345€345€345€345---
Current assets29/58€13,061€13,916€5,085€16,506€21,863€5,134€23,080▲ 350%
Stocks and contracts in progress3€10,428-------
Amounts receivable within one year40/41€1,366€1,430€1,372€11,950€13,519€411€544▲ 32.4%
Trade receivables40----€13,519---
Other amounts receivable41--€1,372€11,950-€411€544▲ 32.4%
Cash at bank and in hand54/58€1,267€12,350€3,632€4,475€8,345€4,723€22,536▲ 377%
Deferred charges and accrued income490/1--€81€81----
Equity and liabilities
Total equity and liabilities10/49€17,625€38,246€24,434€48,482€22,208€7,285€25,996▲ 257%
Equity10/15€7,396€10,030€9,139€34,372€16,374-€2,650€16,575-
Contributions10/11€6,200-€6,200€6,200€6,200---
Reserves13---€25,233€25,233€25,233€25,233=
Distributable reserves133---€25,233€25,233€25,233€25,233=
Profit (loss) carried forward14€1,196€3,830€2,939€2,939-€15,059-€27,883-€8,658▲ 68.9%
Amounts payable17/49€10,229€28,216€15,295€14,110€5,834€9,935€9,421▼ 5.2%
Amounts payable after more than one year17-€7,170------
Amounts payable within one year42/48€10,229€21,046€15,295€14,110€5,834€9,935€9,421▼ 5.2%
Current portion of amounts payable after more than one year42--€7,170-----
Trade debts44€783-€156€563€2,510€4,316€9,421▲ 118%
Suppliers440/4--€156€563€2,510€4,316€9,421▲ 118%
Taxes, remuneration and social security45--€7,969€13,548€3,324---
Taxes450/3--€7,969€13,548€3,324---
Other amounts payable47/48-----€5,618--
Line2019202020212022202320242025Change
Profit (loss) for the period9904€1,196€22,634-€891€25,233-€17,998-€10,678€19,225-
+ Depreciation and write-downs630€3,006€3,790€6,246€6,297-€596€1,097▲ 83.9%
Operating cash flow (approximation)€4,202€26,424€5,355€31,530-€17,998-€10,081€20,321-
Investment in fixed assets (approximation)--€23,556-€1,264-€18,924€31,631-€2,402-€1,862▲ 22.5%
Change in cash-€11,083-€8,718€843€3,869-€3,622€17,813-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (7)
Financial year Type Filed Reference
31-12-2025 micro format 23-06-2026 2026-00186836
31-12-2024 micro format 22-07-2025 2025-00295941
31-12-2023 micro format 27-06-2024 2024-00193607
31-12-2022 micro format 16-03-2023 2023-00040362
31-12-2021 micro format 15-06-2022 2022-20079346
31-12-2020 micro format 28-07-2021 2021-42100025
31-12-2019 micro format 06-07-2020 2020-26900528

Similar companies · same sector, comparable size

Of the 7,223 active companies whose main activity is other building finishing work (NACE 43350), figures are known for 2,367. 1,688 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.