MALIBRANCOM
Annual accounts 2025
micro format, filed on 10-07-2026, 21 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them.
Money flows
no detail for 2025Balance sheet
balance sheet total €61,090 on 31-12-2025in euro
in euro
Position in the sector
41.0%
Higher than 53% of 5,946 companies in 2025.
0.25
Higher than 7% of 5,700 companies in 2025.
-14.6%
Higher than 14% of 5,763 companies in 2025.
Net result: bottom quarter · Equity: middle half · Balance sheet total: middle half · Working capital: bottom quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
61,090 | 34,644 | 38,905 | 39,977 | 34,146 | 31,196 | 33,379 | 25,877 | 26,115 | 22,835 | 18,600 | 10,582 | 11,586 | 15,457 | 3,059 | 3,059 | 3,669 | 5,237 | 9,692 | 10,417 | |
21/28 |
51,914 | 32,645 | 35,289 | 37,934 | 32,579 | 27,700 | 29,600 | 22,000 | 22,000 | 17,000 | 3,192 | 6,384 | 9,576 | 12,768 | 1,820 | 1,820 | 2,820 | 3,403 | 4,106 | 5,177 | |
21 |
30,000 | 30,000 | 30,000 | 30,000 | 22,000 | 22,000 | 22,000 | 22,000 | 22,000 | 17,000 | - | - | - | - | 1,000 | 1,000 | 2,000 | 2,500 | 3,000 | 3,500 | |
22/27 |
21,914 | 2,645 | 5,289 | 7,934 | 10,579 | 5,700 | 7,600 | - | - | - | 3,192 | 6,384 | 9,576 | 12,768 | - | - | - | 83 | 286 | 857 | |
24 |
21,914 | 2,645 | 5,289 | 7,934 | 10,579 | 5,700 | 7,600 | - | - | - | 3,192 | 6,384 | 9,576 | 12,768 | - | - | - | 83 | 165 | 615 | |
26 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 121 | 242 | |
28 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 820 | 820 | 820 | 820 | 820 | 820 | |
29/58 |
9,176 | 1,999 | 3,616 | 2,043 | 1,567 | 3,496 | 3,779 | 3,877 | 4,115 | 5,835 | 15,408 | 4,198 | 2,010 | 2,689 | 1,239 | 1,239 | 849 | 1,834 | 5,586 | 5,240 | |
40/41 |
5,780 | - | - | 16 | 231 | 1,201 | 3,735 | 3,617 | 2,780 | 2,175 | 12,552 | 3,472 | 2,010 | 1,282 | 877 | 877 | 295 | 493 | 4,525 | 771 | |
40 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 877 | 877 | - | - | 496 | 441 | |
41 |
5,780 | - | - | 16 | 231 | 1,201 | 3,735 | 3,617 | 2,780 | 2,175 | 12,552 | 3,472 | 2,010 | 1,282 | - | - | 295 | 493 | 4,029 | 330 | |
54/58 |
3,396 | 1,999 | 3,616 | 2,027 | 1,336 | 2,295 | 44 | 260 | 1,335 | 3,660 | 2,856 | 726 | - | 1,407 | 362 | 362 | 553 | 1,341 | 1,061 | 4,469 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
61,090 | 34,644 | 38,905 | 39,977 | 34,146 | 31,196 | 33,379 | 25,877 | 26,115 | 22,835 | 18,600 | 10,582 | 11,586 | 15,457 | 3,059 | 3,059 | 3,669 | 5,237 | 9,692 | 10,417 | |
10/15 |
25,073 | 33,968 | 33,508 | 33,301 | 32,979 | 29,809 | 29,731 | 25,877 | 25,487 | 22,835 | 18,600 | 10,582 | 7,824 | 4,740 | 2,701 | 2,701 | -1,784 | 1,947 | 1,592 | 4,234 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 13,000 | 13,000 | 6,200 | 6,200 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5,600 | 5,600 | 12,400 | 12,400 | |
13 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | |
130/1 |
- | - | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | |
1311 |
- | - | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
4,613 | 13,508 | 13,048 | 12,841 | 12,519 | 9,349 | 9,271 | 5,417 | 5,027 | 4,235 | - | -8,018 | -10,776 | -13,860 | -15,899 | -15,899 | -14,784 | -11,053 | -4,608 | -1,966 | |
16 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3,000 | |
168 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3,000 | |
17/49 |
36,017 | 675 | 5,398 | 6,676 | 1,167 | 1,387 | 3,648 | - | 627 | - | - | - | 3,762 | 10,718 | 358 | 358 | 5,453 | 3,290 | 8,100 | 3,183 | |
42/48 |
36,017 | 675 | 5,398 | 6,676 | 1,167 | 1,387 | 3,648 | - | 627 | - | - | - | 3,762 | 10,718 | 358 | 358 | 5,453 | 3,290 | 8,100 | 3,183 | |
44 |
816 | 557 | 1,135 | 1,087 | 1,167 | 1,387 | - | - | - | - | - | - | - | - | 178 | 178 | 5,276 | 2,480 | 308 | 3,183 | |
440/4 |
816 | 557 | 1,135 | 1,087 | 1,167 | 1,387 | - | - | - | - | - | - | - | - | 178 | 178 | 5,276 | 2,480 | 308 | 3,183 | |
45 |
- | 49 | 11 | - | - | - | - | - | - | - | - | - | - | - | 180 | 181 | 176 | 60 | 4,861 | - | |
450/3 |
- | 49 | 11 | - | - | - | - | - | - | - | - | - | - | - | - | 181 | 176 | 60 | 4,861 | - | |
454/9 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 180 | - | - | - | - | - | |
47/48 |
35,201 | 70 | 4,252 | 5,590 | - | - | 3,648 | - | 627 | - | - | - | 3,762 | 10,718 | - | - | - | 750 | 2,931 | - | |
| Income statement | |||||||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 12,885 | 23,636 | 23,810 | 26,729 | 24,143 | |
76A |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,938 | - | |
9900 |
-372 | 3,493 | 3,810 | 3,489 | 10,209 | 2,326 | 6,175 | 738 | 2,653 | 7,427 | 11,210 | 5,950 | 6,277 | 5,354 | - | 698 | -1,430 | -415 | 2,452 | 300 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -12,187 | 25,066 | 24,225 | 24,278 | -23,843 | |
62 |
- | - | - | 175 | - | - | - | - | - | - | - | - | - | - | - | - | - | 4,800 | 4,800 | - | |
630 |
5,478 | 2,645 | 2,645 | 2,645 | 2,645 | 1,900 | 1,900 | - | - | 3,192 | 3,192 | 3,192 | 3,192 | 3,192 | - | 1,000 | 583 | 704 | 1,070 | 1,070 | |
640/8 |
3,044 | 387 | 959 | 348 | 4,395 | 348 | 421 | 348 | - | - | - | - | - | 123 | - | 780 | 1,687 | 493 | 1,130 | 807 | |
9901 |
-8,895 | 461 | 206 | 322 | 3,169 | 79 | 3,853 | 390 | 2,653 | 4,235 | 8,018 | 2,758 | 3,085 | 2,039 | - | -1,081 | -3,699 | -6,412 | -4,548 | -1,577 | |
65/66B |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 33 | 33 | 33 | 32 | 39 | |
65 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 33 | 33 | 33 | 32 | 39 | |
9903 |
-8,895 | 461 | 206 | 322 | 3,169 | 79 | 3,853 | 390 | 2,653 | 4,235 | 8,018 | 2,758 | 3,085 | 2,039 | - | -1,115 | -3,732 | -6,445 | -2,642 | -1,616 | |
67/77 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -76 | |
9904 |
-8,895 | 461 | 206 | 322 | 3,169 | 79 | 3,853 | 390 | 2,653 | 4,235 | 8,018 | 2,758 | 3,085 | 2,039 | - | -1,115 | -3,732 | -6,445 | -2,642 | -1,540 | |
9905 |
-8,895 | 461 | 206 | 322 | 3,169 | 79 | 3,853 | 390 | 2,653 | 4,235 | 8,018 | 2,758 | 3,085 | 2,039 | - | -1,115 | -3,732 | -6,445 | -2,642 | -1,540 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
4,613 | 13,508 | 13,048 | 12,841 | 12,519 | 9,349 | 9,271 | 5,417 | 6,887 | 4,235 | - | -8,018 | -10,776 | -13,860 | -15,899 | -15,899 | -14,784 | -11,053 | -4,608 | -1,966 | |
14P |
13,508 | 13,048 | 12,841 | 12,519 | 9,349 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | 1,860 | - | - | - | - | - | - | - | - | - | - | - | |
6920 |
- | - | - | - | - | - | - | - | 1,860 | - | - | - | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||||||||||
The accounts for 2 older financial years (2004-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 10-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 10-07-2026 | 2026-00287277 | |
| 31-12-2024 | micro format | 20-08-2025 | 2025-00390768 | |
| 31-12-2023 | micro format | 08-08-2024 | 2024-00338495 | |
| 31-12-2022 | micro format | 03-08-2023 | 2023-00314358 | |
| 31-12-2021 | micro format | 08-08-2022 | 2022-20279925 | |
| 31-12-2020 | micro format | 30-07-2021 | 2021-43500337 | |
| 31-12-2019 | micro format | 31-07-2020 | 2020-37500069 | |
| 31-12-2018 | micro format | 09-09-2019 | 2019-63700465 | |
| 31-12-2017 | micro format | 24-08-2018 | 2018-49400251 | |
| 31-12-2016 | micro format | 23-08-2017 | 2017-46700539 | |
| 31-12-2015 | full format | 30-07-2016 | 2016-38400032 | |
| 31-12-2014 | full format | 30-07-2015 | 2015-37600301 | |
| 31-12-2013 | full format | 07-08-2014 | 2014-40500574 | |
| 31-12-2012 | full format | 09-10-2013 | 2013-62600312 | |
| 31-12-2011 | full format | 17-08-2012 | 2012-41500319 | |
| 31-12-2010 | full format | 31-08-2011 | 2011-49300122 | |
| 31-12-2009 | full format | 30-08-2010 | 2010-53600253 | |
| 31-12-2008 | full format | 04-09-2009 | 2009-75100292 | |
| 31-12-2007 | full format | 28-08-2008 | 2008-67000081 | |
| 31-12-2006 | full format | 30-08-2007 | 2007-65600314 | |
| 31-12-2005 | full format | 10-07-2006 | 2006-43705111 | |
| 31-12-2004 | full format | 22-09-2005 | 2005-69801402 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -3,417 | 3,105 | 2,851 | 2,967 | 5,814 | 1,979 | 5,753 | - | - | 7,427 | 11,210 | 5,950 | 6,277 | 5,231 | - | -81 | -3,117 | -5,708 | -3,478 | -507 | ||
| -3,417 | 3,105 | 2,851 | 2,967 | 5,814 | 1,979 | 5,753 | - | - | 7,427 | 11,210 | 5,950 | 6,277 | 5,231 | - | -115 | -3,149 | -5,741 | -1,572 | -470 | ||
| 27,392 | 0 | 0 | 8,000 | 13,223 | 0 | 9,500 | - | 5,000 | 17,000 | 0 | 0 | 0 | 15,960 | - | 0 | -0 | 1 | -1 | - | ||
| 1,397 | -1,617 | 1,588 | 691 | -959 | 2,251 | -216 | -1,075 | -2,325 | 804 | 2,130 | - | - | 1,045 | -0 | -191 | -788 | 280 | -3,408 | - | ||
| -26,840 | 1,324 | -1,782 | -4,633 | 400 | 2,109 | 131 | - | 3,487 | - | - | - | -1,752 | -8,028 | 881 | 881 | -4,604 | -1,456 | -2,514 | 2,057 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -8.4% | -15.7% | -26.9% | -17.0% | -6.5% | ||
| 41.0% | 98.1% | 86.1% | 83.3% | 96.6% | 95.6% | 89.1% | 100.0% | 97.6% | 100.0% | 100.0% | 100.0% | 67.5% | 30.7% | - | - | - | 37.2% | 16.4% | 40.6% | ||
| 0.25 | 2.96 | 0.67 | 0.31 | 1.34 | 2.52 | 1.04 | - | 6.56 | - | - | - | 0.53 | 0.25 | - | - | - | 0.56 | 0.69 | 1.65 | ||
| 1.44 | 0.02 | 0.16 | 0.20 | 0.04 | 0.05 | 0.12 | - | 0.02 | - | - | - | 0.48 | 2.26 | - | - | - | 1.69 | 5.09 | 0.75 | ||
| -35.5% | 1.4% | 0.6% | 1.0% | 9.6% | 0.3% | 13.0% | 1.5% | 10.4% | 18.5% | 43.1% | 26.1% | 39.4% | 43.0% | - | - | - | -331.0% | -166.0% | -36.4% | ||
| -14.6% | 1.3% | 0.5% | 0.8% | 9.3% | 0.3% | 11.5% | 1.5% | 10.2% | 18.5% | 43.1% | 26.1% | 26.6% | 13.2% | - | - | - | -123.1% | -27.3% | -14.8% | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 25 days | 5 days | 8 days | 7 days | 7 days | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 77 days | 37 days | 5 days | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €27,392 | - | - | - | €13,223 |
| Intangible fixed assets | - | - | - | €8,000 | - |
| €5,478 | €2,645 | €2,645 | €2,645 | €2,645 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on MALIBRANCOM
The operating result for 2025 is a loss of €8,895, after a profit of €461 in 2024. It is the lowest result since 2006.
Debt's share of the balance-sheet total rises from 1.9% to 59.0%. Equity is lower and debt is higher.