Skip to content

MALAPACK

Active
Private limited companyfounded 2014active for 12 yearsDieweg 137, 1180 Ukkel, BelgiumKBO/BCE: BE 0560.910.913
Summary

MALAPACK has been active since 2014 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €2.4m and a net result of -€19,057. Equity is growing by about 2.6% per year across the filed financial years. Its solvency ranks better than 87% of 38,983 sector peers (NACE 70, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€2.4m▼ 0.8%
2024 · €2.4m
Total assets
€2.7m▲ 1.4%
2024 · €2.7m
Net result
-€19,057
2024 · €2.2m
Working capital
€2.2m▼ 2.5%
2024 · €2.3m
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result stays negative: a loss of €33,238 in 2025 against €1,696 in 2024; the loss grows and 2025 has the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€0.03m 2025 Net result-€0.02m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€0.002m--€0.002m▼ 12.3%-€0.002m▲ 13.8%-€0.002m▲ 1.9%-€0.002m▼ 45.4%-€0.004m▼ 77.9%-€0.002m▲ 61.0%-€0.03m▼ 1,860%
Net result€0.006m--€0.002m-€0.002mbelow the sector's middle half▲ 13.6%-€0.002mbelow the sector's middle half▲ 1.9%€0.01mwithin the sector's middle half-€0.004mbelow the sector's middle half€2.2mabove the sector's middle half-€0.02mbelow the sector's middle half
Equity€0.2m-€0.2m▼ 1.0%€0.2mwithin the sector's middle half▼ 0.8%€0.2mwithin the sector's middle half▼ 0.8%€0.2mwithin the sector's middle half▲ 6.7%€0.2mwithin the sector's middle half▼ 2.0%€2.4mabove the sector's middle half▲ 1,048%€2.4mabove the sector's middle half▼ 0.8%
Total assets€0.7m-€0.7m▼ 0.1%€1.0mabove the sector's middle half▲ 46.6%€1.0mabove the sector's middle half▼ 0.2%€0.8mabove the sector's middle half▼ 22.0%€0.7mabove the sector's middle half▼ 9.7%€2.7mabove the sector's middle half▲ 287%€2.7mabove the sector's middle half▲ 1.4%
Debt€0.5m-€0.5m▲ 0.2%€0.8m▲ 67.4%€0.8m=€0.6m▼ 29.4%€0.5m▼ 12.7%€0.3m▼ 46.2%€0.3m▲ 22.4%
Working capital-€0.5m--€0.5m▼ 0.3%-€0.8mbelow the sector's middle half▼ 69.2%-€0.8mbelow the sector's middle half▼ 0.1%-€0.3mbelow the sector's middle half▲ 59.0%-€0.4mbelow the sector's middle half▼ 21.1%€2.3mabove the sector's middle half€2.2mabove the sector's middle half▼ 2.5%
Solvency30.8%-30.5%▼ 0.3pp20.7%below the sector's middle half▼ 9.9pp20.5%below the sector's middle half▼ 0.1pp28.1%within the sector's middle half▲ 7.6pp30.5%within the sector's middle half▲ 2.4pp90.3%above the sector's middle half▲ 59.9pp88.3%above the sector's middle half▼ 2.0pp
Current ratio0.02-0.02=0.01below the sector's middle half▼ 0.010.01below the sector's middle half=0.43below the sector's middle half▲ 0.420.20below the sector's middle half▼ 0.229.71above the sector's middle half▲ 9.507.85above the sector's middle half▼ 1.86
Return on assets (ROA)0.9%--0.3%▼ 1.2pp-0.2%below the sector's middle half▲ 0.1pp-0.2%below the sector's middle half=1.8%within the sector's middle half▲ 1.9pp-0.6%below the sector's middle half▼ 2.4pp82.5%above the sector's middle half▲ 83.1pp-0.7%below the sector's middle half▼ 83.2pp
above within below the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €2.7m
Fixed assets €230,498 ▲ 16.8%
Current assets €2.5m ▲ 0.2%
Equity and liabilities €2.7m
Equity €2.4m ▼ 0.8%
Debt €320,606 ▲ 22.4%
Debt's share of the balance-sheet total rises from 9.7% to 11.7%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€19,831▼
2024 · -€1,150
Cash flow
-€5,649▼
2024 · €2.2m
Debt to equity
0.13▲
2024 · 0.11
ROE
-0.8%▼
2024 · 91.3%
Interest coverage
-0.34▼
2024 · -0.09
Debt ≤ 1 year
€320,606▲
2024 · €258,740
Income taxes
€2,230
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,687 companies that looked in July 2024 the way this one looks now, 0.6% went bankrupt within 24 months and 93.7% are still going.

  • Small
  • 10 to 20 years old
  • solvency 30% or more
  • a small loss
0.6% went bankrupt
5.4% stopped otherwise
93.7% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,687 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 40 lines
Balance sheet Code20242025
Assets
Total assets20/58€2.7m€2.7m▲
Fixed assets21/28€0.2m€0.2m▲
Tangible fixed assets22/27€0.02m€0.05m▲
Land and buildings22€0.02m€0.02m▼
Furniture and vehicles24-€0.03m
Financial fixed assets28€0.2m€0.2m=
Current assets29/58€2.5m€2.5m▲
Amounts receivable within one year40/41€0.004m€0.02m▲
Other amounts receivable41€0.004m€0.02m▲
Current investments50/53€1.1m€2.3m▲
Cash at bank and in hand54/58€1.4m€0.1m▼
Deferred charges and accrued income490/1€0.01m€0.001m▼
Equity and liabilities
Total equity and liabilities10/49€2.7m€2.7m▲
Equity10/15€2.4m€2.4m▼
Contributions10/11€0.2m€0.2m=
Reserves13€0.01m€0.01m=
Non-distributable reserves130/1€0.01m€0.01m=
Reserves not available under the articles1311€0.01m€0.01m=
Profit (loss) carried forward14€2.2m€2.2m▼
Amounts payable17/49€0.3m€0.3m▲
Amounts payable within one year42/48€0.3m€0.3m▲
Trade debts44-€400
Suppliers440/4-€400
Other amounts payable47/48€0.3m€0.3m▲
Accrued charges and deferred income492/3€0.003m€0▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.001m€0.01m▲
Gross operating margin9900-€0.001m-€0.02m▼
Operating profit (loss)9901-€0.002m-€0.03m▼
Financial income75/76B€2.2m€0.08m▼
Recurring financial income75€2.2m€0.08m▼
Financial charges65/66B€0.01m€0.06m▲
Recurring financial charges65€0.01m€0.06m▲
Profit (loss) for the period before taxes9903€2.2m-€0.02m▼
Income taxes67/77-€0.002m
Profit (loss) for the period9904€2.2m-€0.02m▼
Profit (loss) for the period to be appropriated9905€2.2m-€0.02m▼
Appropriation of the result
Profit (loss) to be appropriated9906€2.2m€2.2m▼
Profit (loss) brought forward from the previous period14P€0.003m€2.2m▲
Profit to be distributed694/7-€0.001m
Return on contributions (dividend)694-€0.001m

The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.001m€0.001m€0.001m€0.001m€0.001m€0.001m€0.001m€0.01m▲ 2,356%
Gross operating margin9900-€0.001m-€0.001m-€0.001m-€0.001m-€0.002m-€0.004m-€0.001m-€0.02m▼ 1,625%
Operating profit (loss)9901-€0.002m-€0.002m-€0.002m-€0.002m-€0.002m-€0.004m-€0.002m-€0.03m▼ 1,860%
Financial income75/76B----€0.02m€0€2.2m€0.08m▼ 96.6%
Recurring financial income75€0.008m---€0.02m€0€2.2m€0.08m▼ 96.6%
Financial charges65/66B---€35€42€46€0.01m€0.06m▲ 383%
Recurring financial charges65€35€35€35€35€42€46€0.01m€0.06m▲ 383%
Profit (loss) for the period before taxes9903€0.006m-€0.002m-€0.002m-€0.002m€0.01m-€0.004m€2.2m-€0.02m-
Income taxes67/77-------€0.002m-
Profit (loss) for the period9904€0.006m-€0.002m-€0.002m-€0.002m€0.01m-€0.004m€2.2m-€0.02m-
Profit (loss) for the period to be appropriated9905€0.006m-€0.002m-€0.002m-€0.002m€0.01m-€0.004m€2.2m-€0.02m-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€0.7m€0.7m€1.0m€1.0m€0.8m€0.7m€2.7m€2.7m▲ 1.4%
Fixed assets21/28€0.7m€0.7m€1.0m€1.0m€0.5m€0.6m€0.2m€0.2m▲ 16.8%
Tangible fixed assets22/27€0.02m€0.02m€0.02m€0.02m€0.02m€0.02m€0.02m€0.05m▲ 209%
Land and buildings22---€0.02m€0.02m€0.02m€0.02m€0.02m▼ 3.4%
Furniture and vehicles24-------€0.03m-
Financial fixed assets28€0.7m€0.7m€1.0m€1.0m€0.5m€0.6m€0.2m€0.2m=
Current assets29/58€0.01m€0.01m€0.01m€0.008m€0.2m€0.1m€2.5m€2.5m▲ 0.2%
Amounts receivable within one year40/41--€0.002m€0.002m€0.001m€0.007m€0.004m€0.02m▲ 427%
Other amounts receivable41---€0.002m€0.001m€0.007m€0.004m€0.02m▲ 427%
Current investments50/53------€1.1m€2.3m▲ 114%
Cash at bank and in hand54/58€0.01m€0.01m€0.008m€0.006m€0.2m€0.09m€1.4m€0.1m▼ 89.3%
Deferred charges and accrued income490/1------€0.01m€0.001m▼ 88.0%
Equity and liabilities
Total equity and liabilities10/49€0.7m€0.7m€1.0m€1.0m€0.8m€0.7m€2.7m€2.7m▲ 1.4%
Equity10/15€0.2m€0.2m€0.2m€0.2m€0.2m€0.2m€2.4m€2.4m▼ 0.8%
Contributions10/11€0.2m€0.2m-€0.2m€0.2m€0.2m€0.2m€0.2m=
Reserves13€0.01m€0.01m€0.01m€0.01m€0.01m€0.01m€0.01m€0.01m=
Non-distributable reserves130/1---€0.01m€0.01m€0.01m€0.01m€0.01m=
Reserves not available under the articles1311---€0.01m€0.01m€0.01m€0.01m€0.01m=
Profit (loss) carried forward14-€0.001m-€0.003m-€0.004m-€0.006m€0.008m€0.003m€2.2m€2.2m▼ 0.9%
Amounts payable17/49€0.5m€0.5m€0.8m€0.8m€0.6m€0.5m€0.3m€0.3m▲ 22.4%
Amounts payable within one year42/48€0.5m€0.5m€0.8m€0.8m€0.6m€0.5m€0.3m€0.3m▲ 23.9%
Trade debts44-------€400-
Suppliers440/4-------€400-
Other amounts payable47/48---€0.8m€0.6m€0.5m€0.3m€0.3m▲ 23.8%
Accrued charges and deferred income492/3------€0.003m€0▼ 100%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€0.006m-€0.002m-€0.002m-€0.002m€0.01m-€0.004m€2.2m-€0.02m-
+ Depreciation and write-downs630€0.001m€0.001m€0.001m€0.001m€0.001m€0.001m€0.001m€0.01m▲ 2,356%
Operating cash flow (approximation)€0.007m-€0.001m-€0.001m-€0.001m€0.01m-€0.004m€2.2m-€0.006m-
Investment in fixed assets (approximation)-€0-€0.3m€0€0.4m-€0.06m€0.4m-€0.05m-
Change in cash--€383-€0.003m-€0.002m€0.2m-€0.1m€1.3m-€1.3m-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 11 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 09-06-2026 2026-00146099
31-12-2024 micro format 21-08-2025 2025-00387712
31-12-2023 micro format 23-08-2024 2024-00372333
31-12-2022 micro format 31-08-2023 2023-00387389
31-12-2021 micro format 11-08-2022 2022-20281936
31-12-2020 micro format 18-08-2021 2021-50100305
31-12-2019 micro format 25-06-2020 2020-21700157
31-12-2018 micro format 22-08-2019 2019-49500114
31-12-2017 micro format 24-08-2018 2018-49400318
31-12-2016 micro format 22-06-2017 2017-20700283

Show all 11 filings

Similar companies · same sector, comparable size

Of the 82,290 active companies whose main activity is business and other management consultancy (NACE 70200), figures are known for 53,877. 18,022 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.