Skip to content

Makejovan

Active Public limited companyfounded 1993active for 33 yearsEugène Plaskylaan 68, 1030 SchaerbeekKBO/BCE: BE 0450.901.629
Makejovan
Financial year 2025
Follow ReportCompare

Annual accounts 2025

micro format, filed on 20-05-2026, 20 days late
€614,425
▼ 60.7%
€450,877
▼ 66.7%
€491,402
▼ 65.0%
€524,632
▼ 46.7%
54.6%
▲ 9.5 percentage points
5.09
▼ 0.46

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €700,000. Estimated: probably between €620,000 and €800,000.

Money flows

no detail for 2025

Balance sheet

balance sheet total €4.7m on 30-09-2025
What the company ownsHow it is paid for

in €m

in €m

Position in the sector

Compare with sector

54.6%

Higher than 68% of 19,803 companies in 2025.

5.09

Higher than 85% of 18,977 companies in 2025.

10.3%

Higher than 77% of 19,446 companies in 2025.

Makejovan Middle half of the sector 80% of the sector Micro accounts in real estate (NACE 68)

Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter

Staff

Staff costs divided by the average number of full-time equivalents.

people who joined people who left

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2025202420232022202120202019201820172016201520142013201220112010200920082007
Balance sheet: assets
20/58 4.7m4.6m4.1m3.4m3.3m3.1m3.0m2.8m2.7m2.6m2.6m2.4m2.4m2.2m2.2m1.9m1.7m1.6m1.3m
21/28 4.5m1.9m1.2m1.8m1.9m2.0m2.1m2.2m2.3m2.4m2.1m2.2m2.1m2.1m2.1m1.9m1.7m1.5m1.3m
21 --------------0----
22/27 734,437896,7601.2m1.8m1.9m2.0m2.1m2.2m2.3m2.4m2.1m2.2m2.1m2.1m2.1m1.9m1.7m1.5m1.3m
22 734,437896,7601.2m1.8m1.9m2.0m2.1m2.2m2.3m2.4m2.1m2.2m2.1m2.1m2.1m1.9m1.7m1.5m1.3m
28 3.8m989,541134134134134134134134134134134134134134134134134134
29/58 151,0932.7m2.9m1.6m1.4m1.1m870,025620,985422,707234,046477,482238,875294,942148,70519,84110,47027,70714,4991,314
40/41 4,5004,145--------19,935---36----
40 4,5004,145--------19,935--------
41 --------------36----
50/53 -2.6m----------------98
54/58 141,173105,6492.9m1.6m1.4m1.1m870,025614,976410,976222,352453,226238,875294,942133,60419,80510,47027,70714,4991,001
490/1 5,4205,9147,743----6,00911,73111,6934,320--15,101----215
Balance sheet: equity and liabilities
10/49 4.7m4.6m4.1m3.4m3.3m3.1m3.0m2.8m2.7m2.6m2.6m2.4m2.4m2.2m2.2m1.9m1.7m1.6m1.3m
10/15 2.6m2.1m1.1m-1.1m-1.2m-1.2m-1.3m-1.3m-1.3m-1.3m-1.2m-1.1m-1.0m-1.0m-986,944-887,527-769,259-694,681-619,913
10/11 545,366545,366545,366545,366545,366545,366545,366545,366545,366545,366545,366545,366545,366545,366545,366545,366545,366545,366545,366
10 545,366545,366545,366545,366545,366--------------
100 545,366545,366545,366545,366545,366545,366545,366545,366545,366545,366545,366545,366545,366545,366545,366545,366545,366545,366545,366
13 2.0m1.5m594,992----------------
130/1 54,53754,53732,562----------------
130 54,53754,53732,562----------------
133 2.0m1.5m562,430----------------
14 ----1.7m-1.7m-1.8m-1.8m-1.8m-1.8m-1.8m-1.7m-1.7m-1.6m-1.6m-1.5m-1.4m-1.3m-1.2m-1.2m
17/49 2.1m2.5m3.0m4.6m4.5m4.3m4.2m4.1m4.0m3.9m3.8m3.6m3.4m3.3m3.2m2.8m2.5m2.3m2.0m
17 1.9m1.9m2.4m2.5m2.5m2.5m2.5m2.5m2.5m2.5m2.4m2.4m2.3m2.3m2.3m2.1m1.9m1.8m1.6m
170/4 1.9m1.9m2.4m2.4m2.4m2.4m2.4m2.4m2.4m2.4m2.4m2.3m2.3m2.3m2.3m2.1m1.9m1.8m1.6m
178/9 16,03118,43133,06153,34060,14052,79061,50061,54159,47155,27145,34144,82141,19138,44129,06117,29414,73514,86418,053
42/48 29,657490,284330,48716,15417,07918,08020,86323,89258,33858,04781,97281,50557,23963,15773,97178,57481,97347,66330,856
44 18,85242,17745,98214,37615,30116,54919,11519,06853,84653,59178,41976,05751,80461,41838,86145,92743,87815,53912,051
440/4 18,85242,17745,98214,37615,30116,54919,11519,06853,84653,59178,41976,05751,80461,41838,86145,92743,87815,53912,051
45 10,806448,108284,5051,7791,7781,5311,7484,8244,4924,4563,5535,4485,4351,1721,394-42--
450/3 9,949446,941282,395-------545949---42--
454/9 8571,1672,1091,7791,7781,5311,7484,8244,4924,4563,4995,3895,3861,1721,394----
47/48 -------------56733,71632,64738,05332,12418,805
492/3 213,787120,143197,3052.1m2.0m1.9m1.8m1.6m1.5m1.4m1.3m1.1m989,529863,288743,279629,016526,505432,582346,251
Income statement
70 -------------265,337----0
76A 573,2021.5m2.6m----------------
9900 614,4251.6m2.8m283,935286,827312,938278,337307,668260,456292,235225,043224,086250,157188,775137,84376,352108,91992,44662,706
60/61 -------------108,669-----
62 7,45713,73217,33916,08513,48012,49619,32851,22045,60647,60847,57343,47541,69333,15527,86321,5224,748-9,996
630 40,52548,30162,82492,12699,38999,196102,301109,864113,033160,479101,111127,18541,57577,35778,69169,32467,35264,07556,443
635/8 93,643120,143120,143120,143108,129110,532120,143120,143120,143126,151129,545132,702126,240120,009114,263103,01593,92586,33177,907
640/8 21,92225,22324,08526,73924,75925,61925,20030,62524,36717,13517,93414,61131,58715,59015,3301,23917,48616,72716,604
9901 450,8771.4m2.6m28,84241,07165,09511,365-4,184-42,693-59,137-71,121-93,8869,061-57,336-98,304-118,748-74,592-74,687-98,244
75/76B 214,99786,03022,13413815344,9771213697591,0934663,93304801712221
75 214,99786,03022,13413815344,9771213697591,0934663,93304801712221
65/66B 8,48032,5351321301101169998487092481,113-391660
65 8,48032,5351321301101169998487092481,113-391660
9903 657,3941.4m2.6m28,85040,96165,03111,270695-42,620-58,775-70,362-92,8039,526-53,451-99,417-118,268-74,578-74,766-98,683
67/77 173,287472,626289,024----4825531101275----22
9904 484,108936,4922.3m28,85040,96165,03111,270647-42,645-58,829-70,472-92,8159,450-53,451-99,417-118,268-74,578-74,768-98,685
9905 484,108936,4922.3m28,85040,96165,03111,270647-42,645-58,829-70,472-92,8159,450-53,451-99,417-118,268-74,578-74,768-98,685
Appropriation of the result
9906 484,108936,492594,992-1.7m-1.7m-1.8m-1.8m-1.8m-1.8m-1.8m-1.7m-1.7m-1.6m-1.6m-1.5m-1.4m-1.3m-1.2m-1.2m
14P ---1.7m-1.7m-1.8m--------------
691/2 484,108936,492594,992----------------
6920 -21,97532,562----------------
6921 484,108914,517562,430----------------
Social balance sheet
9087 ----1-1.41.41.41.41.41.41.31.2110.5-0.3
Hours worked1013 ----732-8612,6522,4382,5852,4982,5572,1041,8711,5081,420828-478
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 12 older financial years (1994-2006) were filed as documents without figures as data, scans for example.

The notes to these accounts have 10 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 20-05-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

2025 annual accounts filed 20 days after the deadline. Filed on 20 May 2026, deadline 30 April 2026 (7 months after the close on 30 September 2025, Companies Code art. 3:10). Source: NBB, 2026-00114972.

Financial year Type Filed Reference Document
30-09-2025 micro format 20-05-2026 2026-00114972 PDF
30-09-2024 micro format 30-04-2025 2025-00081799 PDF
30-09-2023 micro format 30-04-2024 2024-00075283 PDF
30-09-2022 micro format 27-04-2023 2023-00068071 PDF
30-09-2021 micro format 29-04-2022 2022-20012599 PDF
30-09-2020 micro format 26-04-2021 2021-11100324 PDF
30-09-2019 micro format 01-04-2020 2020-08100316 PDF
30-09-2018 micro format 28-03-2019 2019-08100239 PDF
30-09-2017 micro format 30-03-2018 2018-08100509 PDF
30-09-2016 abbreviated format 30-03-2017 2017-07500101 PDF
30-09-2015 abbreviated format 31-03-2016 2016-08000594 PDF
30-09-2014 abbreviated format 23-03-2015 2015-06700185 PDF
30-09-2013 abbreviated format 28-04-2014 2014-09900518 PDF
30-09-2012 abbreviated format 06-05-2013 2013-11100140 PDF
30-09-2011 abbreviated format 18-06-2012 2012-17900295 PDF
30-09-2010 abbreviated format 16-06-2011 2011-16400170 PDF
30-09-2009 abbreviated format 10-06-2010 2010-16100041 PDF
30-09-2008 abbreviated format 27-03-2009 2009-09300054 PDF
30-09-2007 abbreviated format 27-06-2008 2008-31200359 PDF
30-09-2006 abbreviated format 26-03-2007 2007-09100174 PDF
30-09-2005 abbreviated format 02-06-2006 2006-20304950 PDF
30-09-2004 abbreviated format 24-06-2005 2005-32801197 PDF
30-09-2003 abbreviated format 08-04-2004 2004-10703596 PDF
30-09-2001 abbreviated format 20-08-2002 2002-48700524 PDF
30-09-2000 abbreviated format 31-05-2001 2001-16001103 PDF
30-09-1999 abbreviated format 15-12-2000 2000-76102466 PDF
30-09-1998 abbreviated format 01-06-1999 1999-13103076 PDF
30-09-1997 abbreviated format 20-05-1998 1998-10402947 PDF
30-09-1996 abbreviated format 07-05-1997 1997-07202437 PDF
30-09-1995 abbreviated format 10-04-1996 1996-05701248 PDF
30-09-1994 abbreviated format 19-04-1995 1995-06004616 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2025202420232022202120202019201820172016201520142013201220112010200920082007
491,4021.4m2.6m120,968140,460164,291113,666105,68070,340101,34129,99133,29950,63620,021-19,613-49,424-7,240-10,612-41,801
524,632984,7922.4m120,976140,350164,227113,570110,51070,388101,65030,63934,37051,02523,906-20,726-48,944-7,226-10,693-42,242
2.8m989,407-526,184010,4270016,359457,24216,925251,67627,86113,616312,330300,964206,670269,071166,479
35,524-2.8m1.3m234,197244,629263,443255,048204,000188,624-230,874214,351-56,066161,337113,7999,335-17,23713,20813,498-
121,4362.2m2.6m1.6m1.4m1.1m849,162597,093364,369175,999395,510157,370237,70385,548-54,130-68,104-54,266-33,164-29,542
--------------21.6%-----
54.6%45.1%27.8%-33.6%-35.9%-39.0%-43.4%-46.1%-47.6%-47.4%-46.1%-46.2%-43.6%-46.6%-45.5%-46.1%-45.0%-44.6%-46.3%
5.095.558.7399.8180.6962.6941.7025.997.254.035.822.935.152.350.270.130.340.300.04
0.831.222.60----------------
18.9%45.1%200.8%----------------
10.3%20.3%55.8%0.8%1.2%2.1%0.4%0.0%-1.6%-2.2%-2.7%-3.8%0.4%-2.4%-4.6%-6.1%-4.4%-4.8%-7.4%
57.9543.15over 100over 100over 100--------------
-------------206 days-----

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item30-09-2021
Employees at the balance-sheet date1
part-time1
in full-time equivalents0.4
0.4
On a permanent contract1

Source: social balance sheet in the 2021 annual accounts

Investments

fixed assets acquired
Item30-09-202530-09-202430-09-202330-09-202230-09-2021
Tangible fixed assets----€10,427
Financial fixed assets€2.8m€989,407---
€40,525€48,301€62,824€92,126€99,389

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on Makejovan

The operating result for 2025 is 67% lower than in 2024 and the lowest since 2022. It is the second fall in a row.

Debt's share of the balance-sheet total falls from 54.9% to 45.4%. Equity is higher and debt is lower.

Large changes and their cause
  • 2024 Net result -59% on 2023. The 2023 profit included a one-off income of €2,571,447.
  • 2023 Net result +7,835% on 2022. The 2023 profit included a one-off income of €2,571,447.

Next steps

Work out how much credit to give this customer and on what payment terms.Credit check Compare this company with its sector.Sector benchmark See what changed in the latest annual accounts.What changed

We would like to set cookies. That happens only with your consent. What we measure