Make22
ActiveSummary
Make22 is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show negative equity (-€261,108) and a net result of -€77,828. Equity is shrinking by about 31% per year across the filed financial years. Its solvency ranks better than 5% of 9,732 sector peers (NACE 64, financial year 2025). The company has been active since 2022 and the Belgian Official Gazette contains no insolvency or warning signals.
Overview
- Equity
- -€261,108
- Loss
- -€77,828
- Van den Bleken MarijnDirector
Signalsraises riskWeak solvency vs sectorneutralLatest accounts filed on timeShow the evidence
Checked score
This is a financial institution (bank, insurer or financial holding). A bank balance sheet works differently from that of an ordinary trading or manufacturing company. We therefore show no bankruptcy probability rather than a misleading figure.
Credit check for your own amount and term
Show the recommended maximum and see how the verdict changes with amount, term and advance.
Signals
This company filed its last 3 accounts on average 28 days before the deadline; the sector median (NACE 64) for financial year 2024 is 14 days before the deadline, and 28% of those companies filed late.
Searched, nothing found (2)
- Annual accounts filedfinancial year 2025 · micro…
- Registered officeRegistered-office move · Power of…
- Annual accounts filedfinancial year 2024 · micro…
Financials · financial year 2025, micro format
2023 to 2025, 3 financial years
The operating result stays negative: a loss of €75,020 in 2025 against €30,326 in 2024; the loss grows.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 64, Financial service activities, except insurance and pension funding: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).
| Line | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €26,008 | €20,137 | €20,144 | = |
| Other operating charges640/8 | €15,867 | €1,682 | €956 | ▼ 43.2% |
| Gross operating margin9900 | -€100,423 | -€8,507 | -€53,921 | ▼ 534% |
| Operating profit (loss)9901 | -€142,297 | -€30,326 | -€75,020 | ▼ 147% |
| Financial income75/76B | €6 | €9 | €0 | ▼ 99.9% |
| Recurring financial income75 | €6 | €9 | €0 | ▼ 99.9% |
| Financial charges65/66B | €6,615 | €3,849 | €2,709 | ▼ 29.6% |
| Recurring financial charges65 | €6,615 | €3,849 | €2,709 | ▼ 29.6% |
| Profit (loss) for the period before taxes9903 | -€148,907 | -€34,167 | -€77,729 | ▼ 127% |
| Income taxes67/77 | €166 | €140 | €99 | ▼ 29.2% |
| Profit (loss) for the period9904 | -€149,073 | -€34,307 | -€77,828 | ▼ 127% |
| Profit (loss) for the period to be appropriated9905 | -€149,073 | -€34,307 | -€77,828 | ▼ 127% |
| Line | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|
| Assets | ||||
| Total assets20/58 | €306,743 | €281,833 | €249,426 | ▼ 11.5% |
| Fixed assets21/28 | €231,863 | €210,530 | €190,737 | ▼ 9.4% |
| Tangible fixed assets22/27 | €231,863 | €210,530 | €190,387 | ▼ 9.6% |
| Land and buildings22 | €51,488 | €51,488 | €51,488 | = |
| Plant, machinery and equipment23 | €735 | €1,435 | €739 | ▼ 48.5% |
| Furniture and vehicles24 | €58,717 | €40,798 | €25,462 | ▼ 37.6% |
| Other tangible fixed assets26 | €120,922 | €116,810 | €112,698 | ▼ 3.5% |
| Financial fixed assets28 | - | - | €350 | - |
| Current assets29/58 | €74,881 | €71,303 | €58,689 | ▼ 17.7% |
| Amounts receivable within one year40/41 | €10,309 | €12,511 | €7,613 | ▼ 39.1% |
| Trade receivables40 | €858 | €11,216 | €4,622 | ▼ 58.8% |
| Other amounts receivable41 | €9,451 | €1,295 | €2,991 | ▲ 131% |
| Cash at bank and in hand54/58 | €7,821 | €7,662 | €5,475 | ▼ 28.5% |
| Deferred charges and accrued income490/1 | €56,751 | €51,130 | €45,601 | ▼ 10.8% |
| Equity and liabilities | ||||
| Total equity and liabilities10/49 | €306,743 | €281,833 | €249,426 | ▼ 11.5% |
| Equity10/15 | -€148,973 | -€183,280 | -€261,108 | ▼ 42.5% |
| Contributions10/11 | €100 | €100 | €100 | = |
| Profit (loss) carried forward14 | -€149,073 | -€183,380 | -€261,208 | ▼ 42.4% |
| Amounts payable17/49 | €455,716 | €465,113 | €510,534 | ▲ 9.8% |
| Amounts payable after more than one year17 | €370,524 | €356,234 | €341,439 | ▼ 4.2% |
| Financial debts170/4 | €40,524 | €26,234 | €11,439 | ▼ 56.4% |
| Other amounts payable178/9 | €330,000 | €330,000 | €330,000 | = |
| Amounts payable within one year42/48 | €85,192 | €108,879 | €168,454 | ▲ 54.7% |
| Current portion of amounts payable after more than one year42 | €13,798 | €14,290 | €14,795 | ▲ 3.5% |
| Trade debts44 | €3,650 | €3,914 | €3,474 | ▼ 11.2% |
| Suppliers440/4 | €3,650 | €3,914 | €3,474 | ▼ 11.2% |
| Advances received on contracts in progress46 | - | - | €2,664 | - |
| Taxes, remuneration and social security45 | €166 | €978 | €238 | ▼ 75.6% |
| Taxes450/3 | €166 | €978 | €238 | ▼ 75.6% |
| Other amounts payable47/48 | €67,578 | €89,697 | €147,283 | ▲ 64.2% |
| Accrued charges and deferred income492/3 | - | - | €641 | - |
| Line | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|
| Profit (loss) for the period9904 | -€149,073 | -€34,307 | -€77,828 | ▼ 127% |
| + Depreciation and write-downs630 | €26,008 | €20,137 | €20,144 | = |
| Operating cash flow (approximation) | -€123,066 | -€14,170 | -€57,684 | ▼ 307% |
| Investment in fixed assets (approximation) | - | €1,195 | -€350 | - |
| Change in cash | - | -€158 | -€2,187 | ▼ 1,283% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Filings with the National Bank (3)
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 31-12-2025 | micro format | 23-06-2026 | 2026-00188096 |
| 31-12-2024 | micro format | 15-05-2025 | 2025-00095070 |
| 31-12-2023 | micro format | 30-08-2024 | 2024-00418394 |
Similar companies · same sector and region
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.
Directors
Not every act has been read: a resignation may still be missing
Mandate history
- Board
- began earlier
| Name | Functions and periods |
|---|---|
| Van den Bleken Marijnfrom an act |
|
| Hillmayer Kerstin |
|
Owners and capital
Owners
No owners or capital events in the accounts and acts we read.
History
Acts, filings and financial milestones
31-03
Gazette deed
Registered officeRegistered-office move · Power of attorney2 facts ▸
- Registered-office move, Tenberg 109, 9402 Meerbeke
- Power of attorney, De Saedeleer, Boekhouders - Fiscalisten
14-02
Gazette deed
Resignation: Kerstin Hillmayer (director)Director discharge4 facts ▸
- General meeting, 12-01-2024
- Director resignation, Kerstin Hillmayer (director (not named in the articles))
- Director discharge, Kerstin Hillmayer
- Director in office, Van den Bleken Marijn (director)
About the unread acts
Of the 3 Belgian Official Gazette deeds we know for this company, 2 have been read. The other one has not been read yet: what they contain is neither established nor disproved here.
Register details
If you follow this company, Checked tells you the day it leaves the Peppol register.
Register as of 28 October 2026 · Peppol Directory
Scores and ratios are computed by Checked and are not a credit decision.
Environmental permits: No permit applications found in Flanders. Brussels and Wallonia do not publish the applicant.
Sites & property
1 establishment unit
1 parcel
| Cadastral parcel | Region | Area | Buildings | Height / floors |
|---|---|---|---|---|
| 41038C0424/00F000 | Flanders | 1,235 m² | - | - |