MAKE-IT-SMOOTH
ActiveMAKE-IT-SMOOTH has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €58k and a net result of €57k. Equity is growing by ~7.7% per year across the filed fiscal years. Its solvency ranks better than 18% of 37959 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.4% (very low).
Checked score
Score 2024
67
/ 100
Healthy
The score weighs solvency, liquidity, profitability and financial development. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2023
Profitability88▲+6
Solvency41▼-1
Growth78=
Track record100
Bankruptcy probability, 12 months
0.4%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €3.5k at 30 days acceptable
Liquidity short (current ratio 0.37 against 0.54 in 2023; short-term debt: 31.3% and cash: 7% of total assets), and 84.3% of the assets are financed with debt.
Credit advice for your own amount and term
Signals
Seven signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 70
Relative position
BE, all sectors
reference
Sector 70
lower
← fewer bankruptcies
more bankruptcies →
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation dateAge against the risk zone
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2024Solvency, return and age of the figures
Solvency
15.7%
Return on assets
15.2%
Age of the figures
21 mo
raises risk · Weak solvency vs sector
Solvency (equity / total assets) is in the sector's weakest quartile: better than 18% of 37959 sector peers (2024).
NBB · sector comparisonPosition among 37959 sector peers
Solvency
better than 18%
← weakest
strongest →
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 03-07-2025, 28 days ahead of the deadline.
NBB · 5 filingsDeviation from the deadline
2025
not confirmed
2024
28 d early
2023
1 d early
2022
23 d late
2021
16 d late
2020
54 d early
← before the deadline
after the deadline →
Financials · fiscal year 2024, micro schema
Equity
€58k▼ 5.3%
2023 · €62k
2020: €43k
2021: €51k
2022: €61k
2023: €62k
2020 → 2024
Total assets
€373k▼ 0.2%
2023 · €373k
2020: €69k
2021: €72k
2022: €325k
2023: €373k
2020 → 2024
Net result
€57k▲ 47.4%
2023 · €38k
2020: €28k
2021: €9k
2022: €11k
2023: €38k
2020 → 2024
Working capital
€-74k▼ 69.7%
2023 · €-44k
2020: €14k
2021: €19k
2022: €-44k
2023: €-44k
2020 → 2024
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20202021202220232024Trend
Equity€43k-€51k▲ 17.9%€61k▲ 19.5%€62k▲ 0.8%€58k▼ 5.3%
Operating result€37k-€14k▼ 63.5%€18k▲ 31.7%€63k▲ 250%€60k▼ 5.4%
Net result€28k-€9k▼ 69.6%€11k▲ 25.8%€38k▲ 254%€57k▲ 47.4%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result falls in 2024; 2024 is 5% below 2023.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €373k
Fixed assets
€330k▲ 2.4%
Current assets
€43k▼ 16.7%
Equity and liabilities €373k
Equity
€58k▼ 5.3%
Debt
€314k▲ 0.8%
The debt ratio rises from 83.5% to 84.3%. Equity is lower and debt is higher.
Key figures and ratios
EBITDA
€80k▲
2023 · €79k
Cash flow
€77k▲
2023 · €54k
Solvency
15.7%▼
2023 · 16.5%
Current ratio
0.37▼
2023 · 0.54
Quick ratio
0.37▼
2023 · 0.54
Debt / equity
5.38▲
2023 · 5.05
ROE
97.1%▲
2023 · 62.4%
ROA
15.2%▲
2023 · 10.3%
Interest coverage
9.61▲
2023 · 8.82
Debt
€314k▲
2023 · €312k
Debt ≤ 1 year
€117k▲
2023 · €95k
Debt > 1 year
€196k▼
2023 · €214k
Income taxes
€15k▼
2023 · €16k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2024 against 2023
Balance sheet
Code20232024
Assets
Total assets20/58€373k€373k▼
Fixed assets21/28€322k€330k▲
Tangible fixed assets22/27€321k€328k▲
Land and buildings22€283k€289k▲
Furniture and vehicles24€38k€40k▲
Financial fixed assets28€2k€2k=
Current assets29/58€51k€43k▼
Amounts receivable within one year40/41€23k€15k▼
Trade receivables40€23k€15k▼
Other amounts receivable41-€574
Cash at bank and in hand54/58€26k€26k▲
Deferred charges and accrued income490/1€3k€1k▼
Equity and liabilities
Total equity and liabilities10/49€373k€373k▼
Equity10/15€62k€58k▼
Contributions10/11€15k€15k=
Profit (loss) carried forward14€47k€43k▼
Amounts payable17/49€312k€314k▲
Amounts payable after more than one year17€214k€196k▼
Financial debts170/4€214k€196k▼
Amounts payable within one year42/48€95k€117k▲
Current portion of amounts payable after more than one year42€18k€18k▲
Trade debts44€3k€2k▼
Suppliers440/4€3k€2k▼
Taxes, remuneration and social security45€26k€37k▲
Taxes450/3€24k€35k▲
Remuneration and social security454/9€2k€2k=
Other amounts payable47/48€48k€60k▲
Accrued charges and deferred income492/3€2k€2k▼
Income statement
Code20232024
Non-recurring operating income76A€148-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€16k€21k▲
Other operating charges640/8€384€387▲
Non-recurring operating charges66A-€2k
Gross operating margin9900€79k€82k▲
Operating profit (loss)9901€63k€60k▼
Financial income75/76B€58€20k▲
Recurring financial income75€58€20k▲
Financial charges65/66B€9k€8k▼
Recurring financial charges65€9k€8k▼
Profit (loss) for the period before taxes9903€54k€71k▲
Income taxes67/77€16k€15k▼
Profit (loss) for the period9904€38k€57k▲
Profit (loss) for the period to be appropriated9905€38k€57k▲
Appropriation of the result
Profit (loss) to be appropriated9906€85k€103k▲
Profit (loss) brought forward from the previous period14P€46k€47k▲
Profit to be distributed694/7€38k€60k▲
Return on contributions (dividend)694€38k€60k▲
The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Timeline · acts, filings and financial milestones
2025
03-07
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
2024
31-12
Financial
Highest result since 2020net €57k ▲47.4%
Net result €57k, the highest in the series.
30-07
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
2023
23-08
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema · 23 days late
2022
16-08
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema · 16 days late
2021
31-12
Financial
Weakest financial yearnet €9k ▼69.6%
Net result drops to €9k, the lowest in the series; recovery starts the following year.
07-06
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
Directors · office · real estate
Directors
4 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Ottignies-Louvain-la-Neuve · 1 establishment unit since 2019
Cannot be placed on the map
This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.
Avenue Bel Horizon 131341 Ottignies-Louvain-la-NeuveGround area
883 m²
Building footprint
250 m²
Volume, LiDAR
1,732 m³
2 parcels, Wallonia · tallest building 11.2 m, ±3 floors. Linked by address, not a title deed.
1 establishment unit
HOSPITALEO
since 20192.289.178.224
2 parcels
Wallonia
2
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25016A0176/00V004 | Wallonia | 554 m² | 1 · 118 m² | 6.7 m · 2 fl. |
| 25112M0323/00B002 | Wallonia | 329 m² | 1 · 132 m² | 11.2 m · 3 fl. |
Linked by address, not proof of ownership
Methodology
via registered seat: 1 · via establishment units: 1
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
ALTERA PROJECTS
BE 0721.803.922
Ottignies-Louvain-la-Neuve · Eq €58k
SJANS
BE 0635.938.433
Bornem · Eq €58k
ISIK ENGINEERING CONSULTANCY
BE 1008.607.087
Machelen (Brab.) · Eq €58k
SCRIPTALIS
BE 1004.908.122
Charleroi · Eq €58k
RMK Moens
BE 0892.323.388
Tervuren · Eq €58k
Of 82,570 companies in sector 70200 we hold annual accounts for 52,573. 38,880 are within a factor 10 of this equity.See the whole sector
Company data · Crossroads Bank
Identification
Legal formPrivate limited company
Founded07-05-2019
Fiscal year end31-12
Abbreviation FR
M-I-S
Activities, NACEBEL
70200Business and other management consultancy
70220Business consulting
70210Activities of head offices; management consultancy activities
73110Advertising agencies
73300Public relations and communication consultancy
81300Landscape service activities
Sources
Crossroads Bank for EnterprisesNational Bank · 5 filingsAddress and cadastre registers
Data from official sources, last processed on 19-09-2026. Scores and ratios are computed by Checked and are not a credit decision.
Contact details
5 entriesWebsite:www.make-it-smooth.be
E-mail:mathieu@make-it-smooth.be
Phone:+32472367573
Website:www.hospitaleo.be
E-mail:mathieu@hospitaleo.be