Losses
Every financial year from 2023 to 2025 closed with a loss. 2023 was the heaviest.
Every financial year from 2023 to 2025 closed with a loss. 2023 was the heaviest.
The 2024 accounts came latest: 27 days after the end of the period.
About 9 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (no NACE code, micro). It does better than 81% of them on solvency, 69% on liquidity, 22% on profitability and 37% on growth.
The bankruptcy probability was computed on 08-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 31-12-2025.
Of the companies with a bankruptcy probability in the low class on 30-06-2025, 0.8% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
Liquidity is ample, with a current ratio of 45.79, above the usual 1.5. Short-term debt is 0.4% and cash 19.7% of total assets. 0.4% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 3 accounts on average 5 days after the deadline. The Belgian median for financial year 2024 was 4 days before the deadline, and 38% of all filings were late.
Make III files the abbreviated format. That format states no turnover. The gross margin rose from -€3,292 in 2023 to -€1,371 in 2025.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The abbreviated format does not require them.
| Line | Trend | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Balance sheet: assets | ||||
20/58 |
92,302 | 94,112 | 46,995 | |
21/28 |
74,000 | 67,000 | 35,000 | |
28 |
74,000 | 67,000 | 35,000 | |
29/58 |
18,302 | 27,112 | 11,995 | |
40/41 |
127 | 0 | 701 | |
40 |
127 | 0 | 701 | |
54/58 |
18,175 | 27,112 | 11,294 | |
| Balance sheet: equity and liabilities | ||||
10/49 |
92,302 | 94,112 | 46,995 | |
10/15 |
91,902 | 94,112 | 46,538 | |
10/11 |
100,000 | 100,000 | 50,000 | |
14 |
-8,098 | -5,888 | -3,463 | |
17/49 |
400 | 0 | 458 | |
42/48 |
400 | 0 | 453 | |
44 |
400 | 0 | 453 | |
440/4 |
400 | 0 | 453 | |
492/3 |
- | 0 | 5 | |
| Income statement | ||||
9900 |
-1,371 | -1,843 | -3,292 | |
640/8 |
568 | 118 | 109 | |
9901 |
-1,940 | -1,961 | -3,401 | |
65/66B |
270 | 465 | 61 | |
65 |
270 | 465 | 61 | |
9903 |
-2,210 | -2,425 | -3,463 | |
9904 |
-2,210 | -2,425 | -3,463 | |
9905 |
-2,210 | -2,425 | -3,463 | |
| Appropriation of the result | ||||
9906 |
-8,098 | -5,888 | -3,463 | |
14P |
-5,888 | -3,463 | - | |
| Document | ||||
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 13-07-2026.
| Line | Trend | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| - | - | 100,000 | ||
| -8,937 | 15,818 | - | ||
| 17,902 | 27,112 | 11,542 | ||
| 99.6% | 100.0% | 99.0% | ||
| 45.79 | - | 26.48 | ||
| 0.00 | 0.00 | 0.01 | ||
| -2.4% | -2.6% | -7.4% | ||
| -2.4% | -2.6% | -7.4% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 2025 | 2024 | 2023 |
|---|---|---|---|
| Financial fixed assets | - | - | €100,000 |
Source: notes to the 2023 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is a loss of €1,940, smaller than the loss of €1,961 in 2024.
Debt's share of the balance-sheet total is 0.4%.
Source: lists of holdings in the owners' accounts
Make III has no parent and no holdings in its annual accounts. Finco Management is the only director.
| FIN.CO
registered office since 06-11-1998 · founded in 1998 · group WALUFIN |
total assets €227.9m (2025) 0464.527.159 |
| WALUFIN
registered office since 15-03-2016 · founded in 2016 |
total assets €146.8m (2025) 0649.950.181 |
| LAB9 STORES
establishment since 03-06-2022 · founded in 1988 |
202 FTE (2025) 0434.088.955 |
| BDO BELGIUM
establishment since 01-01-2022 · founded in 1970 · group Michaël Delbeke Bedrijfsrevisor |
129 FTE (2025) 0407.716.932 |
| BDO ACCOUNTANTS & BELASTINGADVISEURS
establishment since 14-02-2022 · founded in 1989 · group Michaël Delbeke Bedrijfsrevisor |
227 FTE (2025) 0438.475.137 |
| PLOUVIER GROUP
registered office since 16-09-2008 · founded in 2008 |
turnover €1.1m (2025) 0806.429.690 |
| Finco Private Equity III
registered office since 30-06-2022 · founded in 2022 · group WALUFIN |
total assets €28.1m (2025) 0787.858.744 |
| Vioneo
registered office since 17-06-2024 · founded in 2024 · negative equity (2025) |
2.3 FTE (2025) 1010.438.211 |
| PLOUVIER CHARTERING
registered office since 01-01-1965 · founded in 1965 · group PLOUVIER GROUP |
8.9 FTE (2025) 0404.542.062 |
| Globetrade Deluco
establishment since 09-07-2018 · founded in 1991 · accounts filed late |
29 FTE (2024) 0443.916.639 |
The connected companies are in the list below.
Deadline for the 2026 accounts: 31-07-2027
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
Make III was incorporated on 29 June 2022 as a private limited company by M. WILLAERT, K. VERLUYTEN and two other companies, with a starting capital of €100,000.12 The registered office was moved to Antwerp in 2023.3 Since 2022, Finco Management has served as statutory director.4 Total assets rose from €46,995 in 2023 to €92,302 in 2025.5
| Establishment | Since | Unit number |
|---|---|---|
| Noorderlaan 79 registered office 2030 Antwerp 64210 Activities of holding companies | 29-06-2022 | 2.333.295.012 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 11807G1783/00D000 | 1.0 ha | 1 · 4,496 m² | 16.7 m · 4 |
If something looks wrong or is missing, please tell us.