MAKBEN (0806.628.145): financials and annual accounts

MAKBEN

Woluwe-Saint-Pierre ·KBO/BCE: BE 0806.628.145

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009
Balance sheet: assets
`20/58`	810,488	829,160	848,403	817,800	756,227	707,228	723,136	736,054	750,393	771,383	816,307	884,850	910,178	1.0m	1.1m	1.1m	1.1m
`21/28`	537,445	559,173	580,902	602,631	624,360	646,408	669,258	692,105	718,643	750,528	782,413	814,371	846,864	970,083	1.0m	1.0m	1.1m
`22/27`	537,445	559,173	580,902	602,631	624,360	646,408	669,258	692,105	718,643	750,528	782,413	814,371	846,864	970,083	1.0m	1.0m	1.1m
`22`	536,945	558,423	579,902	601,381	622,860	644,338	665,817	687,294	714,962	745,727	776,491	807,255	838,020	955,970	989,900	1.0m	1.0m
`23`	-	-	-	-	-	-	-	-	-	-	-	74	148	222	296	-	-
`24`	-	-	-	-	-	-	-	-	-	-	-	-	534	1,279	2,023	-	-
`26`	500	750	1,000	1,250	1,500	2,070	3,440	4,811	3,681	4,801	5,922	7,042	8,162	12,612	11,120	4,504	5,092
`29/58`	273,044	269,986	267,501	215,169	131,867	60,820	53,878	43,950	31,750	20,855	33,895	70,478	63,314	57,529	62,876	91,786	98,436
`40/41`	266,568	268,068	266,068	214,968	78,205	355	29,805	43,760	31,560	19,260	24,110	27,355	27,355	27,355	28,555	28,139	16,300
`40`	-	-	-	-	-	-	-	-	-	-	1,105	-	-	-	1,200	800	-
`41`	266,568	268,068	266,068	214,968	78,205	355	29,805	43,760	31,560	19,260	23,005	27,355	27,355	27,355	27,355	27,339	16,300
`54/58`	6,476	1,919	1,433	202	53,663	60,465	24,073	190	190	1,595	9,785	14,397	6,589	190	3,751	32,516	50,469
`490/1`	-	-	-	-	-	-	-	-	-	-	-	28,726	29,370	29,984	30,571	31,131	31,667
Balance sheet: equity and liabilities
`10/49`	810,488	829,160	848,403	817,800	756,227	707,228	723,136	736,054	750,393	771,383	816,307	884,850	910,178	1.0m	1.1m	1.1m	1.1m
`10/15`	-100,618	-84,942	-101,873	-126,275	-152,889	-168,643	-168,576	-169,161	-172,694	-166,058	-170,225	-148,680	-125,266	-130,347	-92,585	-90,103	-33,382
`10/11`	62,500	62,500	62,500	62,500	62,500	62,500	62,500	62,500	62,500	62,500	62,500	62,500	62,500	62,500	62,500	62,500	62,500
`10`	62,500	62,500	62,500	62,500	62,500	-	-	-	-	-	-	-	-	-	-	-	-
`100`	62,500	62,500	62,500	62,500	62,500	62,500	62,500	62,500	62,500	62,500	62,500	62,500	62,500	62,500	62,500	62,500	62,500
`14`	-163,118	-147,442	-164,373	-188,775	-215,389	-231,143	-231,076	-231,661	-235,194	-228,558	-232,725	-211,180	-187,766	-192,847	-155,085	-152,603	-95,882
`17/49`	911,106	914,101	950,276	944,076	909,116	875,871	891,712	905,215	923,087	937,441	986,532	1.0m	1.0m	1.2m	1.2m	1.2m	1.2m
`17`	376,791	405,116	427,752	451,512	474,242	496,437	518,500	540,026	559,007	579,795	605,837	628,013	640,763	653,295	666,373	678,864	686,545
`170/4`	364,556	393,156	416,492	440,252	463,432	485,627	507,690	529,216	550,947	572,635	592,727	615,753	631,003	644,695	657,773	670,264	682,195
`178/9`	12,235	11,960	11,260	11,260	10,810	10,810	10,810	10,810	8,060	7,160	13,110	12,260	9,760	8,600	8,600	8,600	4,350
`42/48`	534,315	508,985	522,523	492,564	434,874	379,435	373,212	365,190	364,080	357,646	380,695	405,517	394,681	504,664	492,427	511,566	496,814
`42`	28,601	23,336	23,759	23,180	22,615	22,064	21,526	19,070	21,270	20,093	19,607	43,062	43,062	43,062	43,062	43,062	43,062
`43`	-	-	-	-	-	-	-	1,216	802	-	-	-	-	560	-	-	-
`430/8`	-	-	-	-	-	-	-	1,216	802	-	-	-	-	560	-	-	-
`44`	4,810	4,810	4,810	-	4,826	4,388	6,604	7,130	5,105	4,642	-	13,206	4,544	9,298	1,321	3,522	291
`440/4`	-	-	-	-	4,826	4,388	6,604	7,130	5,105	4,642	-	13,206	4,544	9,298	1,321	3,522	291
`441`	4,810	4,810	4,810	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`45`	-	-	-	5,380	5,735	-	-	-	-	-	-	-	-	-	-	-	-
`450/3`	-	-	-	5,380	5,735	-	-	-	-	-	-	-	-	-	-	-	-
`47/48`	500,904	480,839	493,954	464,004	401,698	352,983	345,083	337,773	336,904	332,911	361,088	349,248	347,075	451,744	448,044	464,982	453,461
Income statement
`76A`	-	-	-	2,347	-	-	-	-	-	19,668	-	-	24,484	-	19,792	-	-
`9900`	50,644	53,802	60,694	61,468	57,712	39,734	39,826	47,425	40,011	54,472	30,738	36,910	45,374	30,532	45,877	18,116	-1,759
`60/61`	-	-	-	-	-	10,696	-	-	-	-	-	-	-	-	-	-	-
`630`	21,729	21,729	21,729	21,729	22,049	22,849	22,847	29,039	31,885	31,885	31,959	32,493	32,703	36,456	36,136	43,000	57,333
`640/8`	27,419	-	230	37	456	3,774	896	868	868	868	957	957	957	957	942	437	784
`66A`	-	-	-	-	-	-	-	-	-	2,500	-	-	-	-	-	-	-
`9901`	1,497	32,074	38,735	39,702	35,207	13,111	16,083	17,519	7,258	19,219	-2,178	3,459	11,715	-6,881	8,800	-25,320	-59,876
`75/76B`	-	-	1	167	-	-	420	-	-	-	-	-	0	2	177	472	2,018
`75`	-	-	1	167	-	-	420	-	-	-	-	-	0	2	177	472	2,018
`65/66B`	17,173	15,143	13,979	13,256	13,718	13,178	15,918	13,985	13,894	15,053	19,366	26,874	31,117	30,883	31,252	31,872	38,023
`65`	17,173	15,143	13,979	13,256	13,718	13,178	15,918	13,985	13,894	15,053	19,366	26,874	31,117	30,883	31,252	31,872	38,023
`9903`	-15,676	16,931	24,758	26,613	21,489	-67	585	3,533	-6,636	4,166	-21,544	-23,415	5,082	-37,762	-2,483	-56,721	-95,882
`67/77`	-	-	355	-	5,735	-	-	-	-	-	-	-	-	-	-	-	-
`9904`	-15,676	16,931	24,403	26,613	15,754	-67	585	3,533	-6,636	4,166	-21,544	-23,415	5,082	-37,762	-2,483	-56,721	-95,882
`9905`	-15,676	16,931	24,403	26,613	15,754	-67	585	3,533	-6,636	4,166	-21,544	-23,415	5,082	-37,762	-2,483	-56,721	-95,882
Appropriation of the result
`9906`	-163,118	-147,442	-164,373	-188,775	-215,389	-231,143	-231,076	-231,661	-235,194	-228,558	-232,725	-211,180	-187,766	-192,847	-155,085	-152,603	-95,882
`14P`	-147,442	-164,373	-188,775	-215,389	-231,143	-	-	-	-	-	-	-	-	-	-	-	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	abbreviated format	22-06-2026	2026-00182806	PDF
31-12-2024	micro format	25-07-2025	2025-00316960	PDF
31-12-2023	micro format	04-09-2024	2024-00450283	PDF
31-12-2022	micro format	23-10-2023	2023-00491912	PDF
31-12-2021	micro format	24-07-2022	2022-20215908	PDF
31-12-2020	micro format	25-08-2021	2021-58800445	PDF
31-12-2019	micro format	20-11-2020	2020-71500204	PDF
31-12-2018	micro format	29-08-2019	2019-57000250	PDF
31-12-2017	micro format	24-09-2018	2018-64800521	PDF
31-12-2016	micro format	08-01-2018	2018-00900101	PDF
31-12-2015	full format	29-09-2016	2016-62900028	PDF
31-12-2014	full format	21-08-2015	2015-45100300	PDF
31-12-2013	full format	29-09-2014	2014-61300041	PDF
31-12-2012	full format	31-07-2013	2013-38800043	PDF
31-12-2011	full format	30-08-2012	2012-50800101	PDF
31-12-2010	full format	29-08-2011	2011-48300541	PDF
31-12-2009	full format	08-10-2010	2010-57600592	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009
23,226	53,802	60,464	61,431	57,256	35,960	38,930	46,557	39,143	51,104	29,781	35,953	44,417	29,575	44,936	17,679	-2,543
6,053	38,660	46,132	48,342	37,803	22,782	23,432	32,572	25,249	36,051	10,414	9,078	37,785	-1,306	33,653	-13,721	-38,549
0	0	0	0	0	0	0	2,500	0	0	0	0	-90,516	3,200	11,140	0	1.1m
4,558	485	1,232	-53,461	-6,802	36,391	23,884	0	-1,405	-8,190	-4,612	7,808	6,399	-3,561	-28,765	-17,954	-
-261,271	-238,999	-255,022	-277,395	-303,007	-318,615	-319,333	-321,240	-332,330	-336,792	-346,800	-335,038	-331,367	-447,135	-429,550	-419,779	-398,377
-12.4%	-10.2%	-12.0%	-15.4%	-20.2%	-23.8%	-23.3%	-23.0%	-23.0%	-21.5%	-20.9%	-16.8%	-13.8%	-12.7%	-8.7%	-8.2%	-2.9%
0.51	0.53	0.51	0.44	0.30	0.16	0.14	0.12	0.09	0.06	0.09	0.17	0.16	0.11	0.13	0.18	0.20
-1.9%	2.0%	2.9%	3.3%	2.1%	0.0%	0.1%	0.5%	-0.9%	0.5%	-2.6%	-2.6%	0.6%	-3.7%	-0.2%	-5.2%	-8.3%
1.35	3.55	4.33	4.63	4.17	-	-	-	-	-	-	-	-	-	-	-	-
-	-	-	-	-	150 days	-	-	-	-	-	-	-	-	-	-	-

MAKBEN

Annual accounts 2025

Balance sheet

in euro

in euro

Filed annual accounts

Filings

Key figures and ratios

Insights on MAKBEN

Next steps

Annual accounts 2025

Balance sheet

Change in equityin euro

Change in cashin euro

Filed annual accounts

Filings

Key figures and ratios

Insights on MAKBEN

Next steps

in euro

in euro