MAK-SYSTEM
ActiveSummary
MAK-SYSTEM has been active since 2013 and the Belgian State Gazette contains no insolvency signals. The CBE does carry 1 administrative register entry (see administrative flags). The 2025 annual accounts show equity of €5.20M and a net result of €381k. Equity is growing by ~6% per year across the filed fiscal years. Its solvency ranks better than 79% of 1424 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.6% (low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (1)
Financials · fiscal year 2025, full schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 55 lines
The notes to these accounts (24 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Operating income70/76A | - | - | €9.43M | €13.11M | €13.33M | ▲ 1.7% |
| Turnover70 | - | - | €9.43M | €13.11M | €13.25M | ▲ 1.1% |
| Other operating income74 | - | - | €221 | - | - | - |
| Non-recurring operating income76A | €25k | - | - | - | €77k | - |
| Operating charges60/66A | - | - | €9.01M | €12.69M | €12.59M | ▼ 0.8% |
| Goods for resale, raw materials and consumables60 | - | - | €1.62M | €1.89M | €1.73M | ▼ 8.2% |
| Purchases600/8 | - | - | €1.62M | €1.89M | €1.73M | ▼ 8.2% |
| Services and other goods61 | - | - | €7.24M | €10.36M | €10.82M | ▲ 4.5% |
| Remuneration, social security and pensions62 | €104k | - | - | - | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €307 | €307 | €307 | €396 | - | - |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | €-33k | €5k | €103k | €-51k | €-328 | ▲ 99.4% |
| Provisions for liabilities and charges: additions (uses and reversals)635/8 | €-70k | - | - | - | - | - |
| Other operating charges640/8 | €9k | €237 | €46k | €491k | €34k | ▼ 93.1% |
| Gross operating margin9900 | €413k | €562k | - | - | - | - |
| Operating profit (loss)9901 | €404k | €557k | €421k | €419k | €739k | ▲ 76.5% |
| Financial income75/76B | €138k | €14k | €21k | €82k | €3k | ▼ 96.6% |
| Recurring financial income75 | €138k | €14k | €21k | €82k | €3k | ▼ 96.6% |
| Other financial income752/9 | - | - | €21k | €82k | €3k | ▼ 96.6% |
| Financial charges65/66B | €60k | €65k | €111k | €30k | €241k | ▲ 703% |
| Recurring financial charges65 | €60k | €65k | €18k | €30k | €241k | ▲ 703% |
| Other financial charges652/9 | - | - | €18k | €30k | €241k | ▲ 703% |
| Non-recurring financial charges66B | - | - | €93k | - | - | - |
| Profit (loss) for the period before taxes9903 | €481k | €506k | €331k | €471k | €501k | ▲ 6.3% |
| Income taxes67/77 | €15k | €135k | €104k | €124k | €120k | ▼ 2.6% |
| Taxes670/3 | - | - | €104k | €124k | €120k | ▼ 2.6% |
| Profit (loss) for the period9904 | €466k | €371k | €228k | €348k | €381k | ▲ 9.4% |
| Profit (loss) for the period to be appropriated9905 | €466k | €371k | €228k | €348k | €381k | ▲ 9.4% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €15.95M | €6.58M | €6.88M | €6.51M | €7.65M | ▲ 17.6% |
| Fixed assets21/28 | €355k | €350k | €339k | €371k | €463k | ▲ 24.9% |
| Tangible fixed assets22/27 | €1k | €703 | €396 | - | - | - |
| Furniture and vehicles24 | €1k | €703 | €396 | - | - | - |
| Financial fixed assets28 | €354k | €349k | €338k | €371k | €463k | ▲ 24.9% |
| Affiliated companies280/1 | - | - | €32k | €32k | €32k | = |
| Participating interests280 | - | - | €32k | €32k | €32k | = |
| Other financial fixed assets284/8 | - | - | €306k | €339k | €431k | ▲ 27.3% |
| Amounts receivable and cash guarantees285/8 | - | - | €306k | €339k | €431k | ▲ 27.3% |
| Current assets29/58 | €15.60M | €6.23M | €6.54M | €6.13M | €7.18M | ▲ 17.1% |
| Amounts receivable within one year40/41 | €14.87M | €3.79M | €4.76M | €3.02M | €4.08M | ▲ 35.4% |
| Trade receivables40 | €4.91M | €3.74M | €2.76M | €1.40M | €1.56M | ▲ 11.7% |
| Other amounts receivable41 | €9.96M | €52k | €2.00M | €1.62M | €2.52M | ▲ 55.9% |
| Cash at bank and in hand54/58 | €498k | €712k | €871k | €1.42M | €472k | ▼ 66.8% |
| Deferred charges and accrued income490/1 | €231k | €1.73M | €904k | €1.70M | €2.63M | ▲ 55.0% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €15.95M | €6.58M | €6.88M | €6.51M | €7.65M | ▲ 17.6% |
| Equity10/15 | €3.87M | €4.24M | €4.47M | €4.82M | €5.20M | ▲ 7.9% |
| Contributions10/11 | €3.07M | €3.07M | €3.07M | €3.07M | €3.07M | = |
| Capital10 | €3.07M | €3.07M | €3.07M | €3.07M | €3.07M | = |
| Issued capital100 | €3.07M | €3.07M | €3.07M | €3.07M | €3.07M | = |
| Reserves13 | €307k | €307k | €307k | €307k | €307k | = |
| Non-distributable reserves130/1 | €307k | €307k | €307k | €307k | €307k | = |
| Legal reserve130 | €307k | €307k | €307k | €307k | €307k | = |
| Profit (loss) carried forward14 | €496k | €867k | €1.09M | €1.44M | €1.82M | ▲ 26.4% |
| Amounts payable17/49 | €12.08M | €2.34M | €2.41M | €1.69M | €2.45M | ▲ 45.1% |
| Amounts payable within one year42/48 | €11.42M | €1.99M | €1.67M | €660k | €1.65M | ▲ 150% |
| Trade debts44 | €11.30M | €224k | €227k | €241k | €318k | ▲ 32.1% |
| Suppliers440/4 | €11.30M | €224k | €227k | €241k | €318k | ▲ 32.1% |
| Advances received on contracts in progress46 | €74k | €78k | €76k | €81k | - | - |
| Taxes, remuneration and social security45 | €26k | €165k | €236k | €253k | €280k | ▲ 10.7% |
| Taxes450/3 | €26k | €165k | €236k | €253k | €280k | ▲ 10.7% |
| Other amounts payable47/48 | €17k | €1.52M | €1.13M | €85k | €1.05M | ▲ 1,136% |
| Accrued charges and deferred income492/3 | €661k | €352k | €735k | €1.03M | €802k | ▼ 22.0% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €466k | €371k | €228k | €348k | €381k | ▲ 9.4% |
| + Depreciation and write-downs630 | €307 | €307 | €307 | €396 | - | - |
| Operating cash flow (approximation) | €467k | €371k | €228k | €348k | €381k | ▲ 9.3% |
| Investment in fixed assets (approximation) | - | €5k | €11k | €-33k | €-92k | ▼ 182% |
| Change in cash | - | €213k | €159k | €551k | €-950k | ▼ 272% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Show earlier events
About the unread acts
We know of 7 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21805E0456/00C000 | Brussels | 1,266 m² | 1 · 900 m² | 31.7 m · 9 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.