Skip to content

MAJAS

Active
Private limited company (pre-2019)founded 2017active for 9 yearsTurnhoutsebaan 155, 2970 Schilde, BelgiumKBO/BCE: BE 0681.810.921

The file of MAJAS contains 2 judicial reorganisation notices, as published in the Belgian Official Gazette.

Summary

The computed 12-month bankruptcy probability is 12.8% (high). The 2025 annual accounts show negative equity (-€13,246) and a net result of -€10,165. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 21% of 16,839 sector peers (NACE 56, financial year 2025).

Financials · financial year 2025, micro format

2025 annual accounts filed late (35 days) Filed on 5 December 2025, deadline 31 October 2025 (7 months after the close on 31 March 2025, Companies Code art. 3:10). Source: NBB, 2025-00580145.

Equity
-€13,246▼ 330%
2024 · -€3,081
Total assets
€108,065▲ 45.2%
2024 · €74,446
Net result
-€10,165
2024 · €38,119
Working capital
€32,520▲ 199%
2024 · €10,883
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result falls in 2025; 2025 is 22% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€25,694 2025 Net result-€10,165 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 56, Food and beverage service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€26,294--€7,042-€18,046▼ 156%-€16,423▲ 9.0%-€20,564▼ 25.2%€32,946€25,694▼ 22.0%
Net result€15,247--€8,581within the sector's middle half-€18,830below the sector's middle half▼ 119%-€22,225below the sector's middle half▼ 18.0%-€20,719below the sector's middle half▲ 6.8%€38,119above the sector's middle half-€10,165below the sector's middle half
Equity€21,447-€12,865within the sector's middle half▼ 40.0%-€5,964below the sector's middle half-€28,189below the sector's middle half▼ 373%-€41,200below the sector's middle half▼ 46.2%-€3,081below the sector's middle half▲ 92.5%-€13,246below the sector's middle half▼ 330%
Total assets€44,685-€44,848within the sector's middle half▲ 0.4%€41,688below the sector's middle half▼ 7.0%€35,693below the sector's middle half▼ 14.4%€27,059below the sector's middle half▼ 24.2%€74,446within the sector's middle half▲ 175%€108,065within the sector's middle half▲ 45.2%
Debt€23,238-€31,983▲ 37.6%€47,653▲ 49.0%€63,882▲ 34.1%€68,259▲ 6.9%€77,527▲ 13.6%€121,312▲ 56.5%
Working capital-€17,159--€27,968within the sector's middle half▼ 63.0%-€19,617within the sector's middle half▲ 29.9%€522within the sector's middle half-€18,953within the sector's middle half€10,883within the sector's middle half€32,520within the sector's middle half▲ 199%
Solvency48.0%-28.7%within the sector's middle half▼ 19.3pp-14.3%below the sector's middle half▼ 43.0pp-79.0%below the sector's middle half▼ 64.7pp-152.3%below the sector's middle half▼ 73.3pp-4.1%within the sector's middle half▲ 148.1pp-12.3%below the sector's middle half▼ 8.1pp
Current ratio0.26-0.13below the sector's middle half▼ 0.140.29below the sector's middle half▲ 0.171.15within the sector's middle half▲ 0.860.15below the sector's middle half▼ 1.001.26within the sector's middle half▲ 1.111.58within the sector's middle half▲ 0.32
Return on assets (ROA)34.1%--19.1%below the sector's middle half▼ 53.3pp-45.2%below the sector's middle half▼ 26.0pp-62.3%below the sector's middle half▼ 17.1pp-76.6%below the sector's middle half▼ 14.3pp51.2%above the sector's middle half▲ 127.8pp-9.4%below the sector's middle half▼ 60.6pp
above within below the middle half of NACE 56, Food and beverage service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €108,065
Fixed assets €19,424 ▼ 7.6%
Current assets €88,641 ▲ 65.9%
Equity and liabilities
Equity-€13,246
Debt€121,312
Equity is negative: debt (€121,312) exceeds the balance-sheet total (€108,065).
Key figures and ratios
2025 value · change against 2024
EBITDA
€27,283▼
2024 · €35,715
Cash flow
-€8,577▼
2024 · €40,887
Quick ratio
1.54▲
2024 · 1.19
Interest coverage
1.27▼
2024 · over 100
Debt ≤ 1 year
€56,121▲
2024 · €42,551
Debt > 1 year
€30,791▼
2024 · €34,976
Income taxes
€14,321
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 1,564 companies that looked in July 2024 the way this one looks now, 5.1% went bankrupt within 24 months and 88.9% are still going.

  • Micro
  • 5 to 10 years old
  • negative equity
  • a small loss
5.1% went bankrupt
5.4% stopped otherwise
88.9% still going

A further 0.6% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 12.8% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,564 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 49 lines
Balance sheet Code20242025
Assets
Total assets20/58€74,446€108,065▲
Fixed assets21/28€21,012€19,424▼
Tangible fixed assets22/27€6,012€4,424▼
Plant, machinery and equipment23€845-
Furniture and vehicles24€513€276▼
Other tangible fixed assets26€4,655€4,148▼
Financial fixed assets28€15,000€15,000=
Current assets29/58€53,434€88,641▲
Stocks and contracts in progress3€2,890€2,495▼
Stocks30/36€2,890€2,495▼
Amounts receivable within one year40/41€47,957€79,721▲
Trade receivables40€47,957€79,721▲
Cash at bank and in hand54/58€2,587€6,425▲
Equity and liabilities
Total equity and liabilities10/49€74,446€108,065▲
Equity10/15-€3,081-€13,246▼
Contributions10/11€13,908€13,908=
Capital10€13,908€13,908=
Issued capital100€18,600€18,600=
Uncalled capital101€4,692€4,692=
Reserves13€1,860€1,860=
Non-distributable reserves130/1€1,860€1,860=
Legal reserve130€1,860€1,860=
Profit (loss) carried forward14-€18,849-€29,014▼
Amounts payable17/49€77,527€121,312▲
Amounts payable after more than one year17€34,976€30,791▼
Financial debts170/4-€10,000
Other amounts payable178/9€34,976€20,791▼
Amounts payable within one year42/48€42,551€56,121▲
Current portion of amounts payable after more than one year42-€11,213
Trade debts44€30,247€43,042▲
Suppliers440/4€30,247€43,042▲
Taxes, remuneration and social security45€12,304€1,866▼
Taxes450/3€12,304€1,858▼
Remuneration and social security454/9-€8
Accrued charges and deferred income492/3-€34,400
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,769€1,589▼
Other operating charges640/8€911€2,900▲
Gross operating margin9900€36,626€30,183▼
Operating profit (loss)9901€32,946€25,694▼
Financial income75/76B€5,327-
Recurring financial income75€5,327-
Financial charges65/66B€154€21,539▲
Recurring financial charges65€154€21,539▲
Profit (loss) for the period before taxes9903€38,119€4,155▼
Income taxes67/77-€14,321
Profit (loss) for the period9904€38,119-€10,165▼
Profit (loss) for the period to be appropriated9905€38,119-€10,165▼
Appropriation of the result
Profit (loss) to be appropriated9906-€18,849-€29,014▼
Profit (loss) brought forward from the previous period14P-€56,968-€18,849▲

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,989€8,677€8,368€1,974€7,897€2,769€1,589▼ 42.6%
Other operating charges640/8---€3,104€2,743€911€2,900▲ 218%
Gross operating margin9900€45,573€23,862-€8,337-€11,344-€9,924€36,626€30,183▼ 17.6%
Operating profit (loss)9901€26,294-€7,042-€18,046-€16,423-€20,564€32,946€25,694▼ 22.0%
Financial income75/76B---€2,015€185€5,327--
Recurring financial income75--€2,083€2,015€185€5,327--
Financial charges65/66B---€767€339€154€21,539▲ 140×
Recurring financial charges65€3,768€1,539€2,866€767€339€154€21,539▲ 140×
Profit (loss) for the period before taxes9903€22,525-€8,581-€18,830-€15,175-€20,719€38,119€4,155▼ 89.1%
Income taxes67/77€7,278--€7,050--€14,321-
Profit (loss) for the period9904€15,247-€8,581-€18,830-€22,225-€20,719€38,119-€10,165-
Profit (loss) for the period to be appropriated9905€15,247-€8,581-€18,830-€22,225-€20,719€38,119-€10,165-
Line2019202020212022202320242025Change
Assets
Total assets20/58€44,685€44,848€41,688€35,693€27,059€74,446€108,065▲ 45.2%
Fixed assets21/28€38,606€40,834€33,652€31,678€23,781€21,012€19,424▼ 7.6%
Tangible fixed assets22/27€23,606€25,834€18,652€16,678€8,781€6,012€4,424▼ 26.4%
Plant, machinery and equipment23---€3,314€1,676€845--
Furniture and vehicles24---€7,822€2,070€513€276▼ 46.3%
Other tangible fixed assets26---€5,542€5,035€4,655€4,148▼ 10.9%
Financial fixed assets28€15,000€15,000€15,000€15,000€15,000€15,000€15,000=
Current assets29/58€6,079€4,015€8,036€4,015€3,278€53,434€88,641▲ 65.9%
Stocks and contracts in progress3-€2,345€500€2,350€2,525€2,890€2,495▼ 13.7%
Stocks30/36---€2,350€2,525€2,890€2,495▼ 13.7%
Amounts receivable within one year40/41€282-€6,970--€47,957€79,721▲ 66.2%
Trade receivables40-----€47,957€79,721▲ 66.2%
Cash at bank and in hand54/58€5,797€1,670€567€1,665€753€2,587€6,425▲ 148%
Equity and liabilities
Total equity and liabilities10/49€44,685€44,848€41,688€35,693€27,059€74,446€108,065▲ 45.2%
Equity10/15€21,447€12,865-€5,964-€28,189-€41,200-€3,081-€13,246▼ 330%
Contributions10/11€6,200€6,200€6,200€6,200€13,908€13,908€13,908=
Capital10---€6,200€13,908€13,908€13,908=
Issued capital100---€18,600€18,600€18,600€18,600=
Uncalled capital101---€12,400€4,692€4,692€4,692=
Reserves13€15,247€6,665€1,860€1,860€1,860€1,860€1,860=
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860=
Legal reserve130---€1,860€1,860€1,860€1,860=
Profit (loss) carried forward14---€14,024-€36,249-€56,968-€18,849-€29,014▼ 53.9%
Amounts payable17/49€23,238€31,983€47,653€63,882€68,259€77,527€121,312▲ 56.5%
Amounts payable after more than one year17---€60,389€46,028€34,976€30,791▼ 12.0%
Financial debts170/4------€10,000-
Other amounts payable178/9---€60,389€46,028€34,976€20,791▼ 40.6%
Amounts payable within one year42/48€23,238€31,983€27,653€3,493€22,231€42,551€56,121▲ 31.9%
Current portion of amounts payable after more than one year42------€11,213-
Trade debts44-€17,785€5,077€3,321€11,991€30,247€43,042▲ 42.3%
Suppliers440/4---€3,321€11,991€30,247€43,042▲ 42.3%
Taxes, remuneration and social security45---€172€10,241€12,304€1,866▼ 84.8%
Taxes450/3---€172€10,241€12,304€1,858▼ 84.9%
Remuneration and social security454/9------€8-
Accrued charges and deferred income492/3------€34,400-
Line2019202020212022202320242025Change
Profit (loss) for the period9904€15,247-€8,581-€18,830-€22,225-€20,719€38,119-€10,165-
+ Depreciation and write-downs630€10,989€8,677€8,368€1,974€7,897€2,769€1,589▼ 42.6%
Operating cash flow (approximation)€26,236€96-€10,462-€20,251-€12,822€40,887-€8,577-
Investment in fixed assets (approximation)--€10,906-€1,186€0€0€0€0-
Change in cash--€4,127-€1,103€1,099-€912€1,834€3,838▲ 109%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (7)
Financial year Type Filed Reference
31-03-2025 micro format 05-12-2025 2025-00580145
31-03-2024 micro format 22-10-2024 2024-00512330
31-03-2023 micro format 21-09-2023 2023-00456068
31-03-2022 micro format 06-07-2022 2022-20149589
31-03-2021 micro format 02-03-2022 2022-06900397
31-03-2020 micro format 24-09-2020 2020-55600158
31-03-2019 micro format 25-09-2019 2019-66100443

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of the 13,717 active companies whose main activity is cafés and bars (NACE 56301), figures are known for 5,051. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.