Overdue debts
The annual accounts state €707,346 of overdue tax debts and €175,026 of overdue social security (RSZ) debts on 31-12-2025.
The annual accounts state €707,346 of overdue tax debts and €175,026 of overdue social security (RSZ) debts on 31-12-2025.
Equity fell by 52% in 2 years.
The 2024 and 2025 financial years closed with a loss. 2024 was the heaviest.
€108,067 of the debts are secured on the company's own assets. In 2021 that was €224,729.
Mortgages, new in 2025. 2.4 times equity · not in the 2024 accounts.
In 2025, 10 people joined and 10 left.
In July 2024, 1,104 companies had the same profile as MAISON GILSON has now. Each dot stands for 3 companies, two years later.
Another 0.4% stopped without a precise date, possibly only after those two years.
The method was tested on the 497,762 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 2.9% | 3.1% |
| 10 | 5.6% | 6.1% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 1,104 companies, not a prediction for MAISON GILSON. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
| Company | ||||
|---|---|---|---|---|
| MAISON GILSON Blegny | €4.1m | €1.5m | 7.3% | 16.1 |
| VLAAMSE VISSERIJCOOPERATIE Bruges | €4.3m | €1.8m | 55.6% | 14.8 |
| AQUATEL Verviers | €2.9m | €1.3m | 45.8% | 12.3 |
| Gödde Eupen | €3.7m | €2.0m | 66.1% | 10 |
| Menerga Aarschot | €3.5m | €1.5m | 11.5% | 14.9 |
| APTEC DIAGNOSTICS Sint-Niklaas | €4.6m | €1.3m | 73.1% | 11.6 |
| HANOT VENDING Ranst | €4.0m | €1.5m | 26.6% | 13.8 |
These companies have the same main activity as MAISON GILSON: wholesale of other machinery and equipment (NACE 46649). They are comparable in size and age: total assets between €2.9m and €4.6m, founded between 1993 and 2000.
MAISON GILSON files the abbreviated format. That format states no turnover. The gross margin rose from €290,281 in 2006 to €1.5m in 2025.
DHEUR holds all the shares.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
The turnover shown is an estimate from the gross margin.
Turnover ≈ €6.1m. Estimated: probably between €3.7m and €10.0m.
Higher than 14% of 10,758 companies in 2025.
Higher than 13% of 10,589 companies in 2025.
Higher than 18% of 10,688 companies in 2025.
Net result: bottom quarter · Equity: middle half · Balance sheet total: top quarter · Working capital: bottom quarter · Staff: top quarter
Staff costs divided by the average number of full-time equivalents.
In 2025, 10 people joined and 10 left.
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
4.1m | 4.2m | 4.1m | 3.4m | 2.7m | 2.3m | 2.1m | 1.9m | 1.9m | 1.8m | 1.6m | 1.6m | 1.5m | 1.3m | 1.4m | 1.4m | 1.3m | 1.4m | 1.6m | 1.6m | |
20 |
- | - | - | 0 | 520 | 1,040 | 6,646 | 12,251 | 15,257 | 20,342 | - | - | 0 | 0 | 6,414 | 12,828 | 19,242 | 25,656 | - | - | |
21/28 |
1.2m | 1.3m | 1.1m | 300,663 | 308,865 | 316,512 | 292,817 | 303,430 | 325,147 | 279,010 | 207,011 | 273,119 | 152,228 | 153,958 | 221,694 | 304,194 | 298,923 | 415,291 | 445,083 | 438,287 | |
21 |
131,887 | 145,291 | 124,191 | 50,077 | 37,878 | 52,937 | 62,358 | 81,037 | 100,130 | 90,327 | - | 0 | 0 | 0 | 0 | - | - | 428 | 1,350 | 987 | |
22/27 |
1.1m | 1.1m | 998,540 | 249,851 | 270,252 | 262,840 | 229,724 | 213,680 | 215,103 | 177,175 | 206,776 | 272,884 | 151,764 | 153,493 | 215,045 | 291,181 | 279,496 | 342,034 | 396,560 | 390,163 | |
22 |
577,222 | 628,778 | 680,333 | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | |
23 |
36,666 | 39,438 | 18,178 | 10,408 | 13,534 | 14,663 | 12,533 | 16,877 | 21,111 | 15,443 | 1,260 | 2,917 | 3,873 | 5,756 | 4,549 | 3,440 | 11,940 | 19,523 | 24,517 | 28,947 | |
24 |
25,325 | 35,601 | 25,497 | 18,386 | 23,767 | 24,247 | 26,561 | 30,436 | 26,718 | 13,712 | 1,624 | 5,110 | 8,377 | 12,983 | 10,617 | 24,668 | 37,289 | 56,332 | 96,896 | 62,432 | |
25 |
220,243 | 146,412 | 14,130 | 24,082 | 20,760 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
26 |
200,235 | 235,001 | 240,302 | 196,975 | 212,191 | 195,844 | 174,272 | 166,367 | 167,273 | 141,717 | 152,759 | 213,785 | 91,282 | 108,795 | 143,009 | 175,290 | 209,114 | 237,472 | 265,454 | 288,043 | |
27 |
37,557 | 31,297 | 20,100 | - | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | |
28 |
870 | 870 | 735 | 735 | 735 | 735 | 735 | 8,713 | 9,915 | 11,508 | 235 | 235 | 465 | 465 | 235 | 185 | 185 | 47,172 | 47,172 | 47,137 | |
29/58 |
2.9m | 3.0m | 2.9m | 3.1m | 2.4m | 2.0m | 1.8m | 1.6m | 1.6m | 1.5m | 1.3m | 1.3m | 1.3m | 1.2m | 1.1m | 1.1m | 968,014 | 971,597 | 1.1m | 1.2m | |
3 |
1.4m | 1.4m | 1.3m | 1.4m | 1.3m | 1.0m | 870,929 | 825,078 | 765,276 | 719,720 | 704,525 | 694,204 | 679,504 | 617,049 | 600,047 | 564,319 | 507,280 | 530,019 | 537,533 | 551,909 | |
30/36 |
1.4m | 1.4m | 1.3m | 1.4m | 1.3m | 1.0m | 870,929 | 825,078 | 765,276 | 719,720 | 704,525 | 694,204 | 679,504 | 617,049 | 600,047 | 564,319 | 507,280 | 530,019 | 537,533 | 551,909 | |
40/41 |
1.4m | 1.4m | 1.5m | 1.6m | 1.0m | 921,658 | 824,080 | 728,927 | 749,460 | 737,316 | 570,219 | 542,807 | 597,328 | 551,481 | 530,075 | 517,795 | 455,113 | 429,765 | 574,851 | 593,737 | |
40 |
1.1m | 1.2m | 1.3m | 1.2m | 1.0m | 921,658 | 824,080 | 728,927 | 749,460 | 737,180 | 556,932 | 542,807 | 597,328 | 551,449 | 528,866 | 517,795 | 455,113 | 411,507 | 509,578 | 550,224 | |
41 |
272,920 | 265,458 | 234,537 | 434,420 | 1,110 | - | - | - | - | 135 | 13,287 | - | - | 32 | 1,209 | - | - | 18,258 | 65,273 | 43,513 | |
54/58 |
32,065 | 51,092 | 34,400 | 45,328 | 39,601 | 35,524 | 29,336 | 31,903 | 37,415 | 22,347 | 53,660 | 71,929 | 43,256 | 13,344 | 14,132 | 7,327 | 3,497 | 8,174 | 19,986 | 12,302 | |
490/1 |
23,718 | 69,356 | 54,405 | 35,223 | 24,477 | 29,451 | 40,291 | 40,790 | 11,597 | 5,434 | 14,997 | 12,158 | 6,657 | 1,918 | 3,877 | 1,789 | 2,124 | 3,640 | 4,162 | 38 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
4.1m | 4.2m | 4.1m | 3.4m | 2.7m | 2.3m | 2.1m | 1.9m | 1.9m | 1.8m | 1.6m | 1.6m | 1.5m | 1.3m | 1.4m | 1.4m | 1.3m | 1.4m | 1.6m | 1.6m | |
10/15 |
301,493 | 400,224 | 626,379 | 311,249 | 293,983 | 261,641 | 246,239 | 87,090 | 76,207 | 115,095 | 117,619 | 112,684 | 113,755 | 88,912 | 78,554 | 74,775 | 83,213 | 49,755 | 74,691 | 91,897 | |
10/11 |
205,600 | 205,600 | 205,600 | 187,000 | 187,000 | 187,000 | 187,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
10 |
205,600 | 205,600 | 205,600 | 187,000 | 187,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
205,600 | 205,600 | 205,600 | 187,000 | 187,000 | 187,000 | 187,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
12 |
300,827 | 407,318 | 407,318 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
13 |
10,400 | 10,400 | 10,400 | 60,600 | 59,700 | 70,900 | 95,700 | 95,700 | 95,700 | 95,700 | 95,700 | 95,700 | 95,700 | 95,700 | 95,700 | 95,700 | 95,700 | 95,700 | 95,700 | 95,700 | |
130/1 |
10,400 | 10,400 | 10,400 | 9,600 | 8,700 | 6,400 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
10,400 | 10,400 | 10,400 | 9,600 | 8,700 | 6,400 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
132 |
- | - | - | - | - | 13,500 | 38,500 | 38,500 | 38,500 | 38,500 | 38,500 | 38,500 | 38,500 | 38,500 | 38,500 | 38,500 | 38,500 | 38,500 | 38,500 | 38,500 | |
133 |
- | - | - | 51,000 | 51,000 | 51,000 | 51,000 | 51,000 | 51,000 | 51,000 | 51,000 | 51,000 | 51,000 | 51,000 | 51,000 | 51,000 | 51,000 | 51,000 | 51,000 | 51,000 | |
14 |
-215,334 | -223,094 | 3,060 | 63,649 | 47,283 | 3,741 | -36,461 | -70,610 | -81,493 | -42,605 | -40,081 | -47,790 | -49,607 | -77,339 | -90,566 | -97,453 | -92,153 | -128,925 | -107,036 | -86,267 | |
15 |
- | - | - | - | - | - | - | - | - | - | 0 | 2,773 | 5,662 | 8,551 | 11,420 | 14,528 | 17,665 | 20,980 | 24,027 | 20,463 | |
16 |
- | - | - | - | - | - | - | - | - | - | - | 1,171 | 2,343 | 3,514 | 4,685 | 5,857 | 7,028 | 8,199 | 9,370 | 10,542 | |
168 |
- | - | - | - | - | - | - | - | - | - | - | 1,171 | 2,343 | 3,514 | 4,685 | 5,857 | 7,028 | 8,199 | 9,370 | 10,542 | |
17/49 |
3.8m | 3.8m | 3.4m | 3.1m | 2.4m | 2.0m | 1.8m | 1.9m | 1.8m | 1.7m | 1.4m | 1.5m | 1.4m | 1.2m | 1.3m | 1.3m | 1.2m | 1.3m | 1.5m | 1.5m | |
17 |
415,387 | 270,977 | 116,021 | 107,306 | 88,186 | 149,571 | 167,594 | 211,853 | 272,677 | 309,519 | 162,426 | 197,398 | 72,619 | 79,199 | 135,915 | 221,051 | 218,680 | 287,245 | 346,481 | 374,907 | |
170/4 |
415,387 | 270,977 | 116,021 | 107,306 | 88,186 | 149,571 | 167,594 | 211,853 | 272,677 | 309,519 | 162,426 | 197,398 | 72,619 | 79,199 | 135,915 | 221,051 | 218,680 | 287,245 | 346,481 | 374,907 | |
42/48 |
3.4m | 3.5m | 3.3m | 3.0m | 2.3m | 1.9m | 1.6m | 1.6m | 1.6m | 1.4m | 1.3m | 1.3m | 1.3m | 1.2m | 1.1m | 1.1m | 958,016 | 1.0m | 1.2m | 1.1m | |
42 |
261,837 | 138,733 | 228,826 | 168,342 | 136,543 | 92,285 | 103,155 | 94,275 | 98,923 | 86,754 | 56,375 | 221,157 | 229,297 | 55,423 | 211,398 | 85,773 | 68,069 | 72,877 | 74,410 | 60,951 | |
43 |
886,517 | 950,099 | 1.1m | 911,010 | 837,885 | 832,862 | 524,851 | 249,851 | 248,001 | 248,001 | 248,001 | 124,686 | - | 132,245 | - | 99,521 | 99,855 | 103,522 | 176,300 | 172,278 | |
430/8 |
886,517 | 950,099 | 1.1m | 911,010 | 837,885 | 832,862 | 524,851 | 249,851 | 248,001 | 248,001 | 248,001 | 124,686 | - | 132,245 | - | 99,521 | 99,855 | 103,522 | 176,300 | 172,278 | |
44 |
1.0m | 1.5m | 1.6m | 1.4m | 1.1m | 765,575 | 746,757 | 998,719 | 1.1m | 930,750 | 841,452 | 806,339 | 858,222 | 752,722 | 660,094 | 678,311 | 595,328 | 634,772 | 763,323 | 824,098 | |
440/4 |
1.0m | 1.5m | 1.6m | 1.4m | 1.1m | 765,575 | 746,757 | 998,719 | 1.1m | 930,750 | 841,452 | 806,339 | 858,222 | 752,722 | 660,094 | 678,311 | 595,328 | 634,772 | 763,323 | 824,098 | |
46 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 13,323 | - | - | - | - | 1,133 | - | |
45 |
1.2m | 955,560 | 351,655 | 445,714 | 297,576 | 152,990 | 200,119 | 232,847 | 112,903 | 92,677 | 118,987 | 74,073 | 118,184 | 96,431 | 155,610 | 127,445 | 84,064 | 41,020 | 135,907 | 58,612 | |
450/3 |
871,966 | 638,976 | 194,954 | 306,997 | 170,874 | 85,737 | 148,542 | 186,600 | 68,058 | 54,633 | 76,696 | 15,603 | 56,836 | 31,591 | 100,542 | 76,146 | 55,882 | 14,487 | 110,115 | 23,683 | |
454/9 |
310,466 | 316,584 | 156,701 | 138,717 | 126,702 | 67,252 | 51,576 | 46,247 | 44,845 | 38,044 | 42,291 | 58,469 | 61,348 | 64,840 | 55,069 | 51,299 | 28,182 | 26,533 | 25,791 | 34,929 | |
47/48 |
31,707 | 27,941 | 23,472 | 15,126 | 8,430 | 43,885 | 67,398 | 65,620 | - | - | 4,834 | 50,985 | 84,554 | 114,851 | 122,305 | 102,691 | 110,699 | 189,498 | - | 2,988 | |
492/3 |
1,771 | 22,991 | 2,461 | 3,589 | 1,223 | 8,455 | 7,986 | 2,125 | 1,473 | 1,373 | 719 | 5,725 | 0 | 1,130 | 1,264 | - | - | - | - | - | |
| Income statement | |||||||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.5m | |
76A |
- | - | - | - | - | - | - | - | 5,930 | - | 2,727 | 17,931 | 21,674 | - | - | 300 | 1,000 | - | 6,820 | 5,210 | |
9900 |
1.5m | 1.5m | 1.5m | 1.3m | 1.1m | 873,248 | 765,941 | 664,289 | 546,302 | 489,030 | 505,476 | 449,489 | 478,566 | 475,970 | 427,838 | 445,693 | 453,784 | 412,304 | 361,584 | 290,281 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.2m | |
62 |
1.1m | 1.1m | 1.1m | 1.0m | 863,628 | 695,363 | 544,660 | 523,861 | 477,595 | 374,114 | 350,597 | 337,793 | 336,580 | 312,414 | 284,159 | 299,514 | 287,732 | 262,713 | 249,479 | 250,496 | |
630 |
205,585 | 173,499 | 112,857 | 87,695 | 89,100 | 85,311 | 85,966 | 89,669 | 81,550 | 81,358 | 96,036 | 91,695 | 74,141 | 83,736 | 81,584 | 95,624 | 79,115 | 87,040 | 80,183 | 86,591 | |
631/4 |
-57,465 | 772 | 12,911 | -4,398 | 8,912 | 12,954 | -2,510 | 200 | -1,785 | -582 | 2,119 | 332 | 484 | 884 | -9,676 | -3,094 | 2,328 | 6,161 | -26,551 | 4,031 | |
640/8 |
81,517 | 21,044 | 19,329 | 10,538 | 17,613 | 5,616 | 5,552 | 4,792 | 3,723 | 4,217 | 10,025 | 9,111 | 21,391 | 13,172 | 15,697 | 16,182 | 5,425 | 8,153 | 35,250 | 10,232 | |
66A |
- | - | - | - | - | - | - | - | - | - | - | - | 5,353 | - | 6,178 | 9,186 | - | 15,769 | - | - | |
9901 |
187,574 | 120,749 | 236,658 | 190,019 | 134,435 | 74,004 | 132,273 | 45,768 | -14,781 | 29,923 | 46,699 | 10,558 | 45,968 | 65,764 | 56,074 | 37,467 | 79,184 | 48,238 | 23,224 | -61,069 | |
75/76B |
1,822 | 263 | 799 | 158 | 762 | 1,164 | 619 | 649 | 583 | 1,290 | 3,990 | 4,156 | 4,192 | 3,984 | 3,161 | 4,179 | 3,872 | 5,950 | 7,682 | 5,638 | |
75 |
1,016 | 263 | 799 | 158 | 762 | 1,164 | 619 | 649 | 583 | 1,290 | 3,990 | 4,156 | 4,192 | 3,984 | 3,161 | 4,179 | 3,872 | 5,950 | 7,682 | 5,638 | |
76B |
807 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
286,927 | 346,674 | 198,244 | 149,926 | 81,895 | 53,609 | 94,844 | 34,697 | 24,002 | 25,443 | 26,741 | 25,287 | 22,823 | 30,504 | 41,434 | 39,232 | 48,455 | 61,479 | 59,666 | 37,387 | |
65 |
157,258 | 169,092 | 133,449 | 84,246 | 81,895 | 53,609 | 94,844 | 34,697 | 24,002 | 25,443 | 26,741 | 25,287 | 22,823 | 30,504 | 41,434 | 39,232 | 48,455 | 61,479 | 59,666 | 37,387 | |
66B |
129,670 | 177,582 | 64,795 | 65,680 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
-97,531 | -225,662 | 39,214 | 40,251 | 53,302 | 21,560 | 38,047 | 11,720 | -38,199 | 5,770 | 26,675 | 7,359 | 43,659 | 39,245 | 11,623 | -6,472 | 35,601 | -23,060 | -21,940 | -87,608 | |
67/77 |
1,199 | 493 | 24,054 | 22,985 | 20,960 | 6,158 | 3,899 | 838 | 689 | 8,294 | 20,138 | 6,713 | 17,099 | 13,189 | 5,908 | - | - | - | - | -12 | |
9904 |
-98,731 | -226,155 | 15,160 | 17,266 | 32,342 | 15,403 | 34,149 | 10,883 | -38,888 | -2,524 | 7,709 | 1,817 | 27,732 | 27,227 | 6,887 | -5,300 | 36,772 | -21,889 | -20,769 | -86,425 | |
789 |
- | - | - | - | 13,500 | 25,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9905 |
-98,731 | -226,155 | 15,160 | 17,266 | 45,842 | 40,403 | 34,149 | 10,883 | -38,888 | -2,524 | 7,709 | 1,817 | 27,732 | 27,227 | 6,887 | -5,300 | 36,772 | -21,889 | -20,769 | -86,425 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
-321,825 | -223,094 | 3,860 | 64,549 | 49,583 | 3,941 | -36,461 | -70,610 | -81,493 | -42,605 | -40,081 | -47,790 | -49,607 | -63,339 | -90,566 | -97,453 | -92,153 | -128,925 | -107,036 | -86,267 | |
14P |
-223,094 | 3,060 | -11,300 | 47,283 | 3,741 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
106,492 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | 800 | 900 | 2,300 | 200 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
6920 |
- | - | 800 | 900 | 2,300 | 200 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
694/7 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 14,000 | - | - | - | - | - | - | |
695 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 14,000 | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||||||
9087 |
16.1 | 16.3 | 16.6 | 17.6 | 15.2 | 13 | 11.4 | 11.9 | 12.2 | 9.6 | 8.5 | 8.6 | 9 | 8.1 | 7.3 | 7.5 | 7.3 | 7.5 | 7.7 | 7.6 | |
Hours worked1013 |
26,773 | 27,818 | 28,074 | 26,620 | 26,041 | 23,251 | 19,864 | 20,171 | 184,164 | 13,554 | 12,695 | 12,783 | 13,405 | 12,092 | 11,207 | 12,842 | 12,841 | 12,729 | 11,913 | 13,182 | |
| Document | |||||||||||||||||||||
The accounts for 11 older financial years (1995-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 28 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 23-07-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 23-07-2026 | 2026-00323555 | |
| 31-12-2024 | full format | 25-08-2025 | 2025-00401370 | |
| 31-12-2023 | full format | 26-06-2024 | 2024-00179380 | |
| 31-12-2022 | full format | 14-06-2023 | 2023-00132870 | |
| 31-12-2021 | full format | 21-06-2022 | 2022-20086211 | |
| 31-12-2020 | full format | 12-05-2021 | 2021-14100192 | |
| 31-12-2019 | full format | 24-06-2020 | 2020-20400398 | |
| 31-12-2018 | full format | 03-05-2019 | 2019-12500361 | |
| 31-12-2017 | full format | 06-08-2018 | 2018-43800123 | |
| 31-12-2016 | full format | 21-08-2017 | 2017-45900136 | |
| 31-12-2015 | full format | 13-05-2016 | 2016-12100527 | |
| 31-12-2014 | full format | 07-07-2015 | 2015-28100110 | |
| 31-12-2013 | full format | 05-06-2014 | 2014-15400031 | |
| 31-12-2012 | full format | 19-07-2013 | 2013-32800425 | |
| 31-12-2011 | full format | 15-06-2012 | 2012-17400470 | |
| 31-12-2010 | full format | 30-06-2011 | 2011-23700427 | |
| 31-12-2009 | full format | 18-06-2010 | 2010-19600561 | |
| 31-12-2008 | full format | 01-07-2009 | 2009-35400112 | |
| 31-12-2007 | full format | 09-07-2008 | 2008-39100332 | |
| 31-12-2006 | full format | 01-08-2007 | 2007-53300307 | |
| 31-12-2005 | full format | 19-07-2006 | 2006-50000441 | |
| 31-12-2004 | full format | 19-07-2005 | 2005-52203873 | |
| 31-12-2003 | full format | 19-07-2004 | 2004-48102165 | |
| 31-12-2002 | full format | 11-06-2003 | 2003-22201881 | |
| 31-12-2001 | full format | 13-08-2002 | 2002-47604598 | |
| 31-12-2000 | full format | 13-07-2001 | 2001-38102538 | |
| 31-12-1999 | full format | 19-10-2000 | 2000-66100147 | |
| 31-12-1998 | full format | 22-12-1999 | 1999-63904362 | |
| 31-12-1997 | full format | 10-11-1998 | 1998-56601874 | |
| 31-12-1996 | full format | 29-12-1997 | 1997-58203375 | |
| 31-12-1995 | full format | 08-11-1996 | 1996-50202596 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 393,159 | 294,248 | 349,515 | 277,714 | 223,535 | 159,315 | 218,239 | 135,436 | 66,769 | 111,281 | 142,735 | 102,254 | 120,110 | 149,500 | 137,658 | 133,091 | 158,299 | 135,278 | 103,407 | 25,522 | ||
| 106,854 | -52,656 | 128,017 | 104,961 | 121,442 | 100,713 | 120,115 | 100,551 | 42,662 | 78,834 | 103,744 | 93,512 | 101,873 | 110,963 | 88,471 | 90,323 | 115,887 | 65,151 | 59,414 | 166 | ||
| 177,737 | 312,720 | 834,575 | 82,027 | 91,983 | 116,635 | 77,726 | 63,548 | 136,847 | 175,470 | 29,927 | 212,816 | 72,412 | 16,000 | 6,960 | 111,320 | 9,735 | 43,260 | 101,663 | 409,769 | ||
| -19,027 | 16,691 | -10,928 | 5,727 | 4,078 | 6,187 | -2,566 | -5,512 | 15,068 | -31,314 | -18,269 | 28,673 | 29,912 | -788 | 6,805 | 3,829 | -4,677 | -11,812 | 7,684 | - | ||
| -511,354 | -568,495 | -378,604 | 121,480 | 74,007 | 102,115 | 122,356 | -14,614 | 9,953 | 126,634 | 73,753 | 43,859 | 36,489 | 18,797 | -1,276 | -2,511 | 9,998 | -70,092 | -14,540 | 39,058 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -2.4% | ||
| 7.3% | 9.5% | 15.4% | 9.2% | 10.8% | 11.3% | 11.9% | 4.5% | 4.0% | 6.5% | 7.6% | 7.1% | 7.7% | 6.6% | 5.7% | 5.4% | 6.6% | 3.6% | 4.7% | 5.8% | ||
| 0.85 | 0.84 | 0.89 | 1.04 | 1.03 | 1.05 | 1.07 | 0.99 | 1.01 | 1.09 | 1.06 | 1.03 | 1.03 | 1.02 | 1.00 | 1.00 | 1.01 | 0.93 | 0.99 | 1.03 | ||
| 0.43 | 0.44 | 0.48 | 0.58 | 0.47 | 0.52 | 0.54 | 0.49 | 0.51 | 0.56 | 0.50 | 0.49 | 0.50 | 0.49 | 0.48 | 0.48 | 0.48 | 0.42 | 0.52 | 0.54 | ||
| 12.63 | 9.56 | 5.47 | 9.86 | 8.28 | 7.82 | 7.38 | 21.30 | 23.99 | 14.50 | 12.18 | 13.14 | 11.98 | 14.01 | 16.38 | 17.58 | 14.14 | 26.71 | 20.05 | 16.26 | ||
| -32.7% | -56.5% | 2.4% | 5.5% | 11.0% | 5.9% | 13.9% | 12.5% | -51.0% | -2.2% | 6.6% | 1.6% | 24.4% | 30.6% | 8.8% | -7.1% | 44.2% | -44.0% | -27.8% | -94.0% | ||
| -2.4% | -5.4% | 0.4% | 0.5% | 1.2% | 0.7% | 1.7% | 0.6% | -2.0% | -0.1% | 0.5% | 0.1% | 1.9% | 2.0% | 0.5% | -0.4% | 2.9% | -1.6% | -1.3% | -5.4% | ||
| 2.50 | 1.74 | 2.62 | 3.30 | 2.73 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 80 days | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 136 days |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 16 | 16 | 18 | 17 | 18 |
| full-time | 13 | 14 | 16 | 16 | 16 |
| part-time | 3 | 2 | 2 | 1 | 2 |
| in full-time equivalents | 14.7 | 15.1 | 16.8 | 16.3 | 17.1 |
| 16.1 | 16.3 | 16.6 | 17.6 | 15.2 | |
| On a permanent contract | 15 | 16 | 16 | 16 | 18 |
| Joined | 10 | 10 | 8 | 5 | 4 |
| Left | 10 | 12 | 7 | 6 | 1 |
Source: social balance sheet in the 2021 to 2025 annual accounts
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Overdue tax debts | €707,346 | €542,580 | €94,741 | €184,588 | €93,257 |
| Overdue social security (RSZ) debts | €175,026 | €90,002 | - | - | - |
Source: notes to the 2021 to 2025 annual accounts (statement of debts)
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Debts secured on the company's own assets | €108,067 | €217,719 | €249,848 | €225,647 | €224,729 |
| Mortgages, amount registered | €715,000 | - | - | - | - |
| Carrying value of the mortgaged assets | €815,014 | - | - | - | - |
| €346,500 | €346,500 | €346,500 | €346,500 | €346,500 | |
| Carrying value of the other pledged assets | €789,115 | €895,951 | €749,729 | €644,938 | €608,511 |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €148,445 | €258,473 | €734,909 | €52,768 | €85,458 |
| Intangible fixed assets | €29,292 | €54,112 | €99,666 | €29,259 | €6,525 |
| Financial fixed assets | - | €135 | - | - | - |
| €205,585 | €173,499 | €112,857 | €87,695 | €89,100 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Source: TED (Tenders Electronic Daily), Publications Office of the European Union. The values are as the buyer published them. For a framework agreement, the value is a ceiling.
The operating result for 2025 is 55% higher than in 2024. It is a recovery after the fall in 2024.
Debt's share of the balance-sheet total rises from 90.5% to 92.7%. Equity and debt are lower.
Source: lists of holdings in the owners' accounts
Source: list of holdings in its own 2007 accounts. Every holding stands with its own latest accounts.
via , at MAISON GILSON until 2019 · Managing director · deed of 03-02-2023 founded in 1982 |
38 FTE (2025) |
via , at MAISON GILSON until 2019 · Director · deed of 30-06-2020 founded in 2017 |
total assets €5.0m (2025) |
via , at MAISON GILSON until 2019 · Director · deed of 03-02-2023 founded in 2010 |
total assets €2.8m (2025) |
| Name | 2006 | 2007 |
|---|---|---|
| 25% | ||
Source: list of holdings in its own accounts
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Start date | Unit number | FASFC approval |
|---|---|---|---|
| Rue Légipont 12 registered office 4671 Blegny | 27-07-1995 | 2.072.512.292 | Food wholesaler - food>3 months |
If something looks wrong or is missing, please tell us.