Maison Badoux
ActiveThe computed 12-month bankruptcy probability of Maison Badoux is 2.6% (moderate). The 2024 annual accounts show equity of €404k and a net result of €16k. Equity is growing by ~30.5% per year across the filed fiscal years. Its solvency ranks better than 50% of 26043 sector peers (fiscal year 2024). The company has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals.
Checked score
Score 2024
59
/ 100
Fair
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. A confirmed filing finding caps the score. Every signal that weighs is under Signals.
Axes · tick = 2022
Profitability70▼-7
Solvency58▲+9
Growth52=
Track record100
Bankruptcy probability, 12 months
2.6%
Moderate
0%0.5%1.5%4%10%≥ 25%
Credit up to €23k at 30 days only on tighter terms
Liquidity tight (current ratio 1.25 against 1.05 in 2022; short-term debt: 19.5% and cash: 18.8% of total assets), and 67.2% of the assets are financed with debt.
Credit advice for your own amount and term
Signals
Six signals. The signal on the left, the evidence on the right.
+raises risk○neutral
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation dateAge against the risk zone
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 47
Relative position
BE, all sectors
reference
Sector 47
higher
← fewer bankruptcies
more bankruptcies →
raises risk · Filed more than 90 days late
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 31-12-2025, 153 days past the deadline. Measured on financial year 2023: companies more than 90 days late are in an abnormal legal state today in 5.61% of cases, against 1.66% across all filers.
NBB · 3 filingsDeviation from the deadline
2025
not confirmed
2024
153 d late
2022
153 d late
2021
317 d late
← before the deadline
after the deadline →
Financials · fiscal year 2024, micro schema
Equity
€404k▲ 64.4%
2022 · €245k
2021: €179k
2022: €245k
2021 → 2024
Total assets
€1.23M▲ 22.5%
2022 · €1.01M
2021: €748k
2022: €1.01M
2021 → 2024
Net result
€16k▼ 75.6%
2022 · €66k
2021: €102k
2022: €66k
2021 → 2024
Working capital
€60k▲ 854%
2022 · €6k
2021: €23k
2022: €6k
2021 → 2024
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line202120222024Trend
Equity€179k-€245k▲ 37.1%€404k▲ 64.4%
Operating result€106k-€75k▼ 28.9%€46k▼ 39.5%
Net result€102k-€66k▼ 34.6%€16k▼ 75.6%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result is €46k in 2024, compared with €75k in 2022. Comparable figures for the intervening years are unavailable.
Balance-sheet composition
2024 in colour, 2022 as the grey bar beneath
Assets €1.23M
Fixed assets
€931k▲ 5.4%
Current assets
€301k▲ 146%
Equity and liabilities €1.23M
Equity
€404k▲ 64.4%
Debt
€828k▲ 9.0%
The debt ratio falls from 75.6% to 67.2%. Equity and debt are higher.
Key figures and ratios
EBITDA
€171k▲
2022 · €155k
Cash flow
€141k▼
2022 · €146k
Solvency
32.8%▲
2022 · 24.4%
Current ratio
1.25▲
2022 · 1.05
Quick ratio
1.25▲
2022 · 1.05
Debt / equity
2.05▼
2022 · 3.10
ROE
4.0%▼
2022 · 27.1%
ROA
1.3%▼
2022 · 6.6%
Interest coverage
19.15▲
2022 · 17.54
Debt
€828k▲
2022 · €760k
Debt ≤ 1 year
€240k▲
2022 · €116k
Debt > 1 year
€588k▼
2022 · €644k
Income taxes
€21k
Staff costs
€109k▲
2022 · €29k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2024 against 2022
Balance sheet
Code20222024
Assets
Total assets20/58€1.01M€1.23M▲
Formation expenses20€331-
Fixed assets21/28€883k€931k▲
Tangible fixed assets22/27€883k€931k▲
Land and buildings22€679k€677k▼
Plant, machinery and equipment23€188k€181k▼
Furniture and vehicles24€16k€73k▲
Financial fixed assets28€262€262=
Current assets29/58€122k€301k▲
Amounts receivable within one year40/41€48k€58k▲
Trade receivables40€30k€26k▼
Other amounts receivable41€18k€32k▲
Cash at bank and in hand54/58€65k€232k▲
Deferred charges and accrued income490/1€9k€11k▲
Equity and liabilities
Total equity and liabilities10/49€1.01M€1.23M▲
Equity10/15€245k€404k▲
Contributions10/11€20k€20k=
Profit (loss) carried forward14€225k€308k▲
Investment grants15-€76k
Amounts payable17/49€760k€828k▲
Amounts payable after more than one year17€644k€588k▼
Financial debts170/4€644k€588k▼
Amounts payable within one year42/48€116k€240k▲
Current portion of amounts payable after more than one year42€34k€41k▲
Trade debts44€29k€24k▼
Suppliers440/4€29k€24k▼
Taxes, remuneration and social security45€3k€39k▲
Taxes450/3€6€30k▲
Remuneration and social security454/9€3k€8k▲
Other amounts payable47/48€49k€137k▲
Income statement
Code20222024
Remuneration, social security and pensions62€29k€109k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€79k€125k▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€192€213▲
Other operating charges640/8€118€1k▲
Gross operating margin9900€184k€281k▲
Operating profit (loss)9901€75k€46k▼
Financial income75/76B-€301
Recurring financial income75-€301
Financial charges65/66B€9k€9k▲
Recurring financial charges65€9k€9k▲
Profit (loss) for the period before taxes9903€66k€37k▼
Income taxes67/77-€21k
Profit (loss) for the period9904€66k€16k▼
Profit (loss) for the period to be appropriated9905€66k€16k▼
Appropriation of the result
Profit (loss) to be appropriated9906€225k€308k▲
Profit (loss) brought forward from the previous period14P€159k€292k▲
The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Timeline · acts, filings and financial milestones
2025
31-12
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema · 153 days late
2024
31-12
Financial
Weakest financial yearnet €16k ▼75.6%
Net result drops to €16k, the lowest in the series.
2023
31-12
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema · 153 days late
13-06
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema · 317 days late
2022
31-12
Financial
Equity above €200kEq €245k ▲37.1%
2 profitable years in a row build equity to €245k.
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
Directors · office · real estate
Directors
1 act for this company is in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Andenne · 2 establishment units since 2020
Cannot be placed on the map
This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.
Rue de l'Expansion 55300 AndenneGround area
3,060 m²
Building footprint
713 m²
2 parcels, Wallonia. Linked by address, not a title deed.
2 establishment units
La boulette au Pluriel
since 20202.303.029.329
La Boulette au Pluriel
since 20222.330.561.491
2 parcels
Wallonia
2
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 92410B0412/00E000 | Wallonia | 2,783 m² | 1 · 582 m² | - |
| 92410A0118/03L000 | Wallonia | 277 m² | 1 · 131 m² | - |
Linked by address, not proof of ownership
Methodology
via registered seat: 1 · via establishment units: 1
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Recognitions · licences · registrations
Food safety, FASFC
2 sitesAndenne2.303.029.329
Andenne2.330.561.491
Similar companies · same sector, comparable size
Brouckaert
BE 0870.557.182
Oostrozebeke · Eq €405k
BeSte
BE 0719.339.924
Diksmuide · Eq €405k
GEENA
BE 0453.810.045
Gavere · Eq €401k
ZENGIN
BE 0646.744.431
Bilzen-Hoeselt · Eq €400k
'T BUSKANTJE
BE 0894.272.197
Langemark-Poelkapelle · Eq €399k
Of 3,043 companies in sector 47221 we hold annual accounts for 1,562. 1,140 are within a factor 10 of this equity.See the whole sector
Company data · Crossroads Bank
Identification
Legal formPrivate limited company
Founded11-05-2020
Fiscal year end31-12
Activities, NACEBEL
47221Retail sale of meat and meat products, excluding game and poultry
Sources
Crossroads Bank for EnterprisesNational Bank · 3 filingsAddress and cadastre registers
Data from official sources, last processed on 21-09-2026. Scores and ratios are computed by Checked and are not a credit decision.
Contact details
2 entriesE-mail:boucheriebadoux@gmail.com
Phone:+32479764645