Mainprod
Annual accounts 2025
micro format, filed on 23-06-2026, 38 days before the deadlineThe turnover shown is an estimate from the gross margin.
Turnover ≈ €200,000. Estimated: probably between €130,000 and €350,000.
Balance sheet
balance sheet total €159,579 on 31-12-2025in euro
in euro
Position in the sector
17.4%
Higher than 22% of 2,341 companies in 2025.
1.26
Higher than 37% of 2,307 companies in 2025.
35.3%
Higher than 91% of 2,321 companies in 2025.
Net result: top quarter · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||
20/58 |
159,579 | 250,299 | 310,561 | 244,928 | 242,671 | 178,126 | 211,609 | 223,635 | 347,649 | 512,786 | 378,279 | 130,601 | 135,450 | 104,791 | 86,451 | |
21/28 |
- | - | 65 | 8,742 | 17,420 | 33,268 | 57,345 | 35,237 | 52,566 | 47,935 | 48,334 | 48,486 | 10,453 | 14,690 | - | |
22/27 |
- | - | 65 | 8,742 | 17,420 | 33,268 | 47,271 | 25,630 | 45,451 | 36,032 | 37,023 | 41,003 | 2,970 | 3,215 | - | |
23 |
- | - | 65 | 877 | 1,690 | 9,672 | 15,810 | 25,440 | 45,071 | 34,420 | 34,180 | 40,429 | 644 | 859 | - | |
24 |
- | - | - | 7,865 | 15,731 | 23,596 | 31,461 | 190 | 380 | 1,612 | 2,843 | 574 | 2,326 | 2,357 | - | |
28 |
- | - | - | - | - | - | 10,074 | 9,606 | 7,114 | 11,904 | 11,312 | 7,482 | 7,482 | 11,475 | - | |
29/58 |
159,579 | 250,299 | 310,496 | 236,185 | 225,251 | 144,858 | 154,265 | 188,398 | 295,084 | 464,851 | 329,945 | 82,115 | 124,998 | 90,101 | 86,451 | |
40/41 |
3,349 | 247,128 | 278,184 | 31,341 | 2,159 | 14,773 | 48,457 | 172,799 | 280,716 | 448,982 | 161,612 | 37,567 | 112,198 | 2,899 | 72,997 | |
40 |
1,000 | 235,849 | 260,129 | 22,119 | 920 | 920 | 920 | 172,176 | 238,837 | 168,149 | 117,227 | 36,061 | 109,948 | - | 72,997 | |
41 |
2,349 | 11,280 | 18,055 | 9,222 | 1,239 | 13,854 | 47,537 | 624 | 41,880 | 280,833 | 44,386 | 1,505 | 2,250 | 2,899 | - | |
54/58 |
156,230 | 1,729 | 32,312 | 203,798 | 222,731 | 130,084 | 105,591 | 15,598 | 12,498 | 15,277 | 168,332 | 43,134 | 12,799 | 87,202 | 13,455 | |
490/1 |
- | 1,441 | - | 1,047 | 361 | - | 217 | - | 1,869 | 592 | - | 1,414 | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||
10/49 |
159,579 | 250,299 | 310,561 | 244,928 | 242,671 | 178,126 | 211,609 | 223,635 | 347,649 | 512,786 | 378,279 | 130,601 | 135,450 | 104,791 | 86,451 | |
10/15 |
27,800 | 22,543 | 33,997 | 64,152 | 71,853 | 70,877 | 72,328 | 72,157 | 81,541 | 77,737 | 58,805 | 31,038 | 32,948 | 34,629 | 8,306 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | - | - | - | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
130/1 |
- | - | - | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
- | - | - | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | |
133 |
1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
7,340 | 2,083 | 13,537 | 43,692 | 51,393 | 50,417 | 51,868 | 51,697 | 61,081 | 69,677 | 50,745 | 22,978 | 24,888 | 26,569 | 246 | |
16 |
5,318 | 10,637 | 15,956 | 21,275 | 26,594 | 26,594 | 37,232 | 42,551 | 62,870 | 68,189 | - | - | - | - | - | |
160/5 |
5,318 | 10,637 | 15,956 | 21,275 | 26,594 | 26,594 | 37,232 | 42,551 | 62,870 | 68,189 | - | - | - | - | - | |
163 |
5,318 | 10,637 | 15,956 | 21,275 | 26,594 | 26,594 | 37,232 | 42,551 | 62,870 | - | - | - | - | - | - | |
164/5 |
- | - | - | - | - | - | - | - | - | 68,189 | - | - | - | - | - | |
17/49 |
126,461 | 217,118 | 260,607 | 159,500 | 144,224 | 80,654 | 102,049 | 108,926 | 203,238 | 366,859 | 319,475 | 99,563 | 102,502 | 70,163 | 78,146 | |
17 |
- | - | - | - | 8,314 | 18,207 | 28,007 | - | - | - | - | - | - | - | - | |
170/4 |
- | - | - | - | 8,314 | 18,207 | 28,007 | - | - | - | - | - | - | - | - | |
42/48 |
126,461 | 217,118 | 260,607 | 159,500 | 135,909 | 62,448 | 71,776 | 108,926 | 203,159 | 366,859 | 319,475 | 99,563 | 102,502 | 70,163 | 78,146 | |
42 |
- | - | - | 8,314 | 9,892 | 9,800 | 9,710 | - | - | - | - | - | - | - | - | |
44 |
42,444 | 159,484 | 201,168 | 70,523 | 18,515 | 11,623 | 13,163 | 17,502 | 130,601 | 100,749 | 280,413 | 22,804 | 25,256 | 4,602 | 7,289 | |
440/4 |
42,444 | 159,484 | 201,168 | 70,523 | 18,515 | 11,623 | 13,163 | 17,502 | 130,601 | 100,749 | 280,413 | 22,804 | 25,256 | 4,602 | 7,289 | |
45 |
48,317 | 21,935 | 23,739 | 42,044 | 41,818 | 1,078 | 8,439 | 50,258 | 31,305 | 115,222 | 38,515 | 75,197 | 76,774 | 65,111 | 70,781 | |
450/3 |
26,854 | 21,935 | 23,739 | 42,044 | 41,818 | 1,078 | 213 | 18,291 | 28 | 87,115 | 9,614 | 32,419 | 36,412 | 21,413 | 35,058 | |
454/9 |
21,463 | - | - | - | - | - | 8,225 | 31,966 | 31,277 | 28,107 | 28,902 | 42,778 | 40,362 | 43,699 | 35,723 | |
47/48 |
35,700 | 35,700 | 35,700 | 38,619 | 65,685 | 39,946 | 40,465 | 41,167 | 41,252 | 150,888 | 546 | 1,562 | 471 | 449 | 76 | |
492/3 |
- | - | - | - | - | - | 2,266 | - | 79 | - | - | - | - | - | - | |
| Income statement | ||||||||||||||||
76A |
6,000 | - | - | - | - | - | - | - | 1,392 | - | - | - | - | - | - | |
9900 |
67,509 | 48,887 | 30,571 | 64,171 | 115,497 | 7,604 | 310,933 | 318,083 | 332,544 | 641,027 | 399,207 | 449,623 | 445,593 | 430,736 | 165,892 | |
62 |
- | - | - | - | - | 1,559 | 293,569 | 326,092 | 320,433 | 296,361 | 343,840 | 434,449 | 436,102 | 384,895 | 163,771 | |
630 |
- | 65 | 8,678 | 8,678 | 15,848 | 17,253 | 17,686 | 19,821 | 20,863 | 15,299 | 13,011 | 11,967 | 1,967 | 1,393 | - | |
635/8 |
-5,319 | -5,319 | -5,319 | -5,319 | - | -10,638 | -5,319 | -20,319 | -5,319 | 68,189 | - | - | - | - | - | |
640/8 |
527 | 719 | 512 | 493 | 475 | 475 | 475 | 348 | 348 | 348 | 348 | 348 | 2,164 | - | - | |
66A |
920 | 2,400 | - | - | - | - | 1,452 | - | - | - | 65 | - | 185 | 100 | - | |
9901 |
71,381 | 51,023 | 26,701 | 60,319 | 99,175 | -1,045 | 3,070 | -7,858 | -3,780 | 260,831 | 42,008 | 2,860 | 5,360 | 44,449 | 2,121 | |
75/76B |
5 | 337 | 88 | 26 | 3 | 0 | 3 | 0 | 26 | 761 | 39 | 27 | 326 | 461 | - | |
75 |
5 | 337 | 88 | 26 | 3 | 0 | 3 | 0 | 26 | 761 | 39 | 27 | 326 | 461 | - | |
65/66B |
209 | 180 | 230 | 321 | 383 | 407 | 2,902 | 1,526 | 4,842 | 5,572 | 8,500 | 4,797 | 5,082 | 2,982 | 15 | |
65 |
209 | 180 | 230 | 321 | 383 | 407 | 2,902 | 1,526 | 4,842 | 5,572 | 8,500 | 4,797 | 5,082 | 2,982 | 15 | |
9903 |
71,177 | 51,181 | 26,559 | 60,025 | 98,794 | -1,451 | 171 | -9,384 | -8,596 | 256,020 | 33,482 | -1,910 | 420 | 41,828 | 2,106 | |
67/77 |
14,920 | 11,635 | 5,713 | 12,726 | 17,818 | - | - | 0 | - | 87,087 | 5,715 | 0 | 2,100 | 15,506 | - | |
9904 |
56,257 | 39,546 | 20,845 | 47,299 | 80,976 | -1,451 | 171 | -9,384 | -8,596 | 168,933 | 27,767 | -1,910 | -1,680 | 26,323 | 2,106 | |
9905 |
56,257 | 39,546 | 20,845 | 47,299 | 80,976 | -1,451 | 171 | -9,384 | -8,596 | 168,933 | 27,767 | -1,910 | -1,680 | 26,323 | 2,106 | |
| Appropriation of the result | ||||||||||||||||
9906 |
58,340 | 53,083 | 64,537 | 98,692 | 131,393 | 50,417 | 51,868 | 51,697 | 61,081 | 219,677 | 50,745 | 22,978 | 24,888 | 26,569 | 2,106 | |
14P |
2,083 | 13,537 | 43,692 | 51,393 | 50,417 | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,860 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,860 | |
694/7 |
51,000 | 51,000 | 51,000 | 55,000 | 80,000 | - | - | - | - | 150,000 | - | - | - | - | - | |
694 |
51,000 | 51,000 | 51,000 | 55,000 | 80,000 | - | - | - | - | 150,000 | - | - | - | - | - | |
| Social balance sheet | ||||||||||||||||
9087 |
- | - | - | - | - | - | 8.3 | 8.6 | 8.5 | 7.6 | 8.2 | 10.1 | 10.3 | 10.7 | 10 | |
Hours worked1013 |
- | - | - | - | - | - | 12,655 | 13,305 | 13,432 | 12,295 | 13,905 | 16,895 | 16,243 | 15,903 | 6,251 | |
| Document | ||||||||||||||||
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 23-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 23-06-2026 | 2026-00188229 | |
| 31-12-2024 | micro format | 26-06-2025 | 2025-00182440 | |
| 31-12-2023 | micro format | 26-06-2024 | 2024-00170779 | |
| 31-12-2022 | micro format | 30-03-2023 | 2023-00050918 | |
| 31-12-2021 | micro format | 27-06-2022 | 2022-20102245 | |
| 31-12-2020 | micro format | 01-07-2021 | 2021-29500221 | |
| 31-12-2019 | full format | 09-07-2020 | 2020-28300294 | |
| 31-12-2018 | full format | 24-06-2019 | 2019-21800419 | |
| 31-12-2017 | full format | 24-08-2018 | 2018-50100215 | |
| 31-12-2016 | full format | 18-08-2017 | 2017-44700580 | |
| 31-12-2015 | full format | 23-08-2016 | 2016-45800463 | |
| 31-12-2014 | full format | 16-07-2015 | 2015-31800499 | |
| 31-12-2013 | full format | 21-08-2014 | 2014-44800224 | |
| 31-12-2012 | full format | 13-08-2013 | 2013-42200017 | |
| 31-12-2011 | full format | 24-07-2012 | 2012-33200379 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | 51,088 | 35,378 | 68,997 | 115,022 | 16,208 | 20,756 | 11,963 | 17,082 | 276,130 | 55,019 | 14,827 | 7,327 | 45,842 | - | ||
| - | 39,611 | 29,523 | 55,977 | 96,824 | 15,801 | 17,857 | 10,437 | 12,266 | 184,231 | 40,778 | 10,057 | 286 | 27,716 | - | ||
| - | 0 | 0 | 0 | 0 | 3,250 | 39,794 | 2,492 | 35,850 | 14,900 | 12,860 | 50,000 | 1,721 | 16,083 | - | ||
| 154,501 | -30,583 | -171,486 | -18,934 | 92,647 | 24,493 | 89,993 | 3,100 | -2,778 | -153,056 | 125,199 | 30,335 | -74,403 | 73,747 | - | ||
| 33,118 | 33,181 | 49,889 | 76,685 | 89,342 | 82,410 | 82,489 | 79,472 | 91,925 | 97,991 | 10,470 | -17,448 | 22,496 | 19,938 | 8,306 | ||
| 17.4% | 9.0% | 10.9% | 26.2% | 29.6% | 39.8% | 34.2% | 32.3% | 23.5% | 15.2% | 15.5% | 23.8% | 24.3% | 33.0% | 9.6% | ||
| 1.26 | 1.15 | 1.19 | 1.48 | 1.66 | 2.32 | 2.15 | 1.73 | 1.45 | 1.27 | 1.03 | 0.82 | 1.22 | 1.28 | 1.11 | ||
| 4.55 | 9.63 | 7.67 | 2.49 | 2.01 | 1.14 | 1.41 | 1.51 | 2.49 | 4.72 | 5.43 | 3.21 | 3.11 | 2.03 | 9.41 | ||
| 202.4% | 175.4% | 61.3% | 73.7% | 112.7% | -2.0% | 0.2% | -13.0% | -10.5% | 217.3% | 47.2% | -6.2% | -5.1% | 76.0% | 25.4% | ||
| 35.3% | 15.8% | 6.7% | 19.3% | 33.4% | -0.8% | 0.1% | -4.2% | -2.5% | 32.9% | 7.3% | -1.5% | -1.2% | 25.1% | 2.4% | ||
| - | over 100 | over 100 | over 100 | over 100 | - | - | - | - | - | - | - | - | - | - |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on Mainprod
The operating result for 2025 is 40% higher than in 2024 and the highest since 2021. It is the second rise in a row, after the fall in 2023.
Debt's share of the balance-sheet total falls from 86.7% to 79.2%. Equity is higher and debt is lower.