Skip to content

MAILIMMO

Active
Private limited companyfounded 2021active for 4 yearsTerkamerenlaan 17, 1000 Brussel, Belgium28 active companies are registered at this addressKBO/BCE: BE 0778.764.993
Summary

MAILIMMO has been active since 2021 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€1.4m) and a net result of -€295,819. Equity is shrinking by about 31% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.9% (low).

Financials · financial year 2025, abbreviated format

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
-€295,819▼ 2.6%
2024 · -€288,252
Working capital
-€56,166▲ 98.6%
2024 · -€4.0m
Trend over the years

2022 to 2025, 4 financial years

The operating result stays negative: a loss of €97,840 in 2025 against €59,300 in 2024; the loss grows.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€0.1m 2025 Net result-€0.3m 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2022202320242025
Operating result-€0.4m--€0.2m▲ 44.1%-€0.06m▲ 74.6%-€0.1m▼ 65.0%
Net result-€0.5m--€0.4m▲ 27.0%-€0.3m▲ 18.9%-€0.3m▼ 2.6%
Equity-€0.5m--€0.8m▼ 75.9%-€1.1m▼ 35.0%-€1.4m▼ 26.6%
Total assets€3.9m-€3.7m▼ 6.2%€3.6m▼ 1.6%€3.5m▼ 3.2%
Debt€4.4m-€4.5m▲ 2.6%€4.7m▲ 5.1%€4.9m▲ 3.8%
Working capital-€3.6m--€3.7m▼ 4.5%-€4.0m▼ 7.2%-€0.06m▲ 98.6%
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €3.5m
Fixed assets €3.5m ▼ 3.3%
Current assets €1,441 ▲ 14×
Equity and liabilities
Equity-€1.4m
Debt€4.9m
Equity is negative: debt (€4.9m) exceeds the balance-sheet total (€3.5m).
Key figures and ratios
2025 value · change against 2024
EBITDA
€20,725▼
2024 · €38,533
Cash flow
-€177,253▲
2024 · -€190,419
Solvency
-40.3%▼
2024 · -30.8%
Current ratio
0.03▲
2024 · 0.00
ROA
-8.5%▼
2024 · -8.0%
Interest coverage
0.10▼
2024 · 0.17
Debt ≤ 1 year
€57,607▼
2024 · €4.0m
Debt > 1 year
€4.8m▲
2024 · €720,918
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 1,251 companies that looked in July 2024 the way this one looks now, 1.0% went bankrupt within 24 months and 96.6% are still going.

  • Small
  • 2 to 5 years old
  • negative equity
  • a small loss
1.0% went bankrupt
2.1% stopped otherwise
96.6% still going

A further 0.4% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.9% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,251 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 31 lines
Balance sheet Code20242025
Assets
Total assets20/58€3.6m€3.5m▼
Fixed assets21/28€3.6m€3.5m▼
Tangible fixed assets22/27€3.6m€3.5m▼
Land and buildings22€3.6m€3.5m▼
Current assets29/58€105€0.001m▲
Cash at bank and in hand54/58€105€0.001m▲
Equity and liabilities
Total equity and liabilities10/49€3.6m€3.5m▼
Equity10/15-€1.1m-€1.4m▼
Contributions10/11€0.02m€0.02m=
Profit (loss) carried forward14-€1.1m-€1.4m▼
Amounts payable17/49€4.7m€4.9m▲
Amounts payable after more than one year17€0.7m€4.8m▲
Financial debts170/4€0.7m€0.7m▼
Other amounts payable178/9-€4.2m
Amounts payable within one year42/48€4.0m€0.06m▼
Current portion of amounts payable after more than one year42€0.04m€0.05m▲
Trade debts44€0.01m€0.007m▼
Suppliers440/4€0.01m€0.007m▼
Other amounts payable47/48€3.9m-
Accrued charges and deferred income492/3€0.006m€0.003m▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.1m€0.1m▲
Other operating charges640/8€0.007m€0.007m▲
Gross operating margin9900€0.05m€0.03m▼
Operating profit (loss)9901-€0.06m-€0.1m▼
Financial charges65/66B€0.2m€0.2m▼
Recurring financial charges65€0.2m€0.2m▼
Profit (loss) for the period before taxes9903-€0.3m-€0.3m▼
Profit (loss) for the period9904-€0.3m-€0.3m▼
Profit (loss) for the period to be appropriated9905-€0.3m-€0.3m▼
Appropriation of the result
Profit (loss) to be appropriated9906-€1.1m-€1.4m▼
Profit (loss) brought forward from the previous period14P-€0.8m-€1.1m▼

The notes to these accounts (12 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€439,522€267,868€97,833€118,566▲ 21.2%
Other operating charges640/8€3,865€6,058€6,871€7,087▲ 3.1%
Gross operating margin9900€25,850€40,596€45,404€27,812▼ 38.7%
Operating profit (loss)9901-€417,536-€233,329-€59,300-€97,840▼ 65.0%
Financial charges65/66B€69,525€122,240€228,952€197,979▼ 13.5%
Recurring financial charges65€69,525€122,240€228,952€197,979▼ 13.5%
Profit (loss) for the period before taxes9903-€487,061-€355,569-€288,252-€295,819▼ 2.6%
Profit (loss) for the period9904-€487,061-€355,569-€288,252-€295,819▼ 2.6%
Profit (loss) for the period to be appropriated9905-€487,061-€355,569-€288,252-€295,819▼ 2.6%
Line2022202320242025Change
Assets
Total assets20/58€3.9m€3.7m€3.6m€3.5m▼ 3.2%
Fixed assets21/28€3.9m€3.7m€3.6m€3.5m▼ 3.3%
Tangible fixed assets22/27€3.9m€3.7m€3.6m€3.5m▼ 3.3%
Land and buildings22€3.9m€3.7m€3.6m€3.5m▼ 3.3%
Current assets29/58€0.009m€0.002m€105€0.001m▲ 14×
Cash at bank and in hand54/58€0.007m€26€105€0.001m▲ 14×
Deferred charges and accrued income490/1€0.001m€0.002m---
Equity and liabilities
Total equity and liabilities10/49€3.9m€3.7m€3.6m€3.5m▼ 3.2%
Equity10/15-€0.5m-€0.8m-€1.1m-€1.4m▼ 26.6%
Contributions10/11€0.02m€0.02m€0.02m€0.02m=
Profit (loss) carried forward14-€0.5m-€0.8m-€1.1m-€1.4m▼ 26.2%
Amounts payable17/49€4.4m€4.5m€4.7m€4.9m▲ 3.8%
Amounts payable after more than one year17€0.8m€0.8m€0.7m€4.8m▲ 572%
Financial debts170/4€0.8m€0.8m€0.7m€0.7m▼ 6.5%
Other amounts payable178/9---€4.2m-
Amounts payable within one year42/48€3.6m€3.7m€4.0m€0.06m▼ 98.6%
Current portion of amounts payable after more than one year42€0.04m€0.05m€0.04m€0.05m▲ 12.9%
Trade debts44€0.001m€0.01m€0.01m€0.007m▼ 42.8%
Suppliers440/4€0.001m€0.01m€0.01m€0.007m▼ 42.8%
Other amounts payable47/48€3.5m€3.7m€3.9m--
Accrued charges and deferred income492/3--€0.006m€0.003m▼ 59.8%
Line2022202320242025Change
Profit (loss) for the period9904-€487,061-€355,569-€288,252-€295,819▼ 2.6%
+ Depreciation and write-downs630€439,522€267,868€97,833€118,566▲ 21.2%
Operating cash flow (approximation)-€47,539-€87,701-€190,419-€177,253▲ 6.9%
Investment in fixed assets (approximation)--€31,497-€39,211€0-
Change in cash--€7,282€80€1,335▲ 17×

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (4)
Financial year Type Filed Reference
31-12-2025 abbreviated format 15-07-2026 2026-00297540
31-12-2024 full format 30-08-2025 2025-00447290
31-12-2023 full format 29-08-2024 2024-00449126
31-12-2022 full format 04-08-2023 2023-00316483

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.