Skip to content

MAGRAF

Inactive KBO/BCE: BE 0431.365.136
MAGRAF
Financial year 2020
Follow Report

Annual accounts 2020

full format, filed on 30-08-2021, 30 days late
€87,048
▼ 79.4%
-€113,180
▼ €112,888
-€102,521
▼ €138,947
-€210,469
▼ €53,610
31.1%
▼ 1.8 percentage points
0.30
▼ 0.37

The turnover shown is an estimate from the gross margin.

Turnover ≈ €250,000. Estimated: probably between €150,000 and €510,000.

Balance sheet

balance sheet total €709,983 on 31-12-2020
What the company ownsHow it is paid for

in euro

in euro

Staff

€12,629

Staff costs divided by the average number of full-time equivalents.

-1 person

people who joined people who left

In 2020, 1 person joined and 2 left.

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend202020192018201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 709,9831.0m1.1m627,016681,876709,814872,857876,2811.1m1.2m1.3m1.2m1.2m1.4m1.3m
21/28 620,570728,415774,677249,166300,594355,215439,235334,559425,030520,511451,613450,979515,435617,208635,422
21 1,0881,811-------------
22/27 388,359491,874538,699239,081298,271350,757434,777334,352424,810520,291451,393450,879515,335617,108635,322
22 --14,52329,08243,64058,19972,75887,31098,224112,776127,327141,879156,431170,982185,534
23 334,306417,807454,164135,449180,264248,508352,216231,380306,180395,375308,380286,453333,785434,875440,275
24 54,05374,06770,01274,55074,36744,0509,80315,66120,40612,11915,63322,46224,4989,9257,665
28 231,123234,730235,97910,0852,3234,4584,458208220220220100100100100
29/58 89,412318,989374,277377,850381,281354,599433,622541,722663,343717,687818,899699,418713,110815,857657,829
3 9,30410,33613,47938,61534,12930,20136,82851,36862,66455,10471,56975,48951,20453,23971,184
30/36 9,30410,33613,47938,61534,12930,20136,82851,36862,66455,10471,56975,48951,20453,23971,184
40/41 57,148273,536324,167280,196241,114239,252276,767420,488422,387386,894546,064369,712433,285662,543451,333
40 34,727268,124319,611255,431221,695239,252230,442410,488412,382376,847546,022349,671422,638654,243442,177
41 22,4205,4124,55624,76619,419-46,32510,00010,00510,0474220,04210,6478,3009,156
54/58 12,27119,86528,01551,65391,51768,127100,73752,440143,545225,900180,129244,514218,92691,849130,578
490/1 10,68915,2528,6167,38614,52117,01919,29017,42534,74749,78921,1379,7039,6958,2264,734
Balance sheet: equity and liabilities
10/49 709,9831.0m1.1m627,016681,876709,814872,857876,2811.1m1.2m1.3m1.2m1.2m1.4m1.3m
10/15 220,650344,593329,589245,322261,416270,320284,276249,365334,209400,000400,000400,000533,673468,712384,444
10/11 100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000
100 100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000
13 28,75028,75028,75028,75028,75028,75028,75028,75028,75028,75028,75028,75028,75028,75028,750
130/1 10,000--------------
130 10,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,000
132 18,75018,75018,75018,75018,75018,75018,75018,75018,75018,75018,75018,75018,75018,75018,750
14 71,900174,421137,995103,987106,008113,181114,480120,615205,459271,250271,250271,250404,923339,962255,694
15 20,00041,42262,84412,58526,65928,38941,047--------
16 -----9,45213,666--------
168 -----9,45213,666--------
17/49 489,333702,812819,365381,694420,460430,042574,915626,916754,163838,199870,512750,398694,871964,353908,807
17 186,846225,548353,53877,72383,53795,213131,31335,208150,915256,706244,178230,495296,991382,253447,136
170/4 186,846225,548353,53877,72383,53795,213131,31335,208150,915256,706244,178230,495296,991382,253447,136
42/48 299,881475,849438,169279,111318,835322,185405,716553,112573,147553,250621,326516,478393,865579,406387,202
42 156,821162,318175,85863,06881,65468,73981,842115,707124,589122,437118,041142,536138,784187,083151,878
43 35,63138,45821,15821,15821,15821,15833,21625,000-29,645---11,78411,761
430/8 35,63138,45821,15821,15821,15821,15833,21625,000-29,645---11,78411,761
44 48,024153,61284,84250,54192,07381,082118,634158,820168,13594,079255,555184,512202,861323,983183,279
440/4 48,024153,61284,84250,54192,07381,082118,634158,820168,13594,079255,555184,512202,861323,983183,279
45 15,82049,68338,87552,44130,80029,03760,369113,13184,49559,18653,33151,16949,65250,33336,326
450/3 1,80823,54713,15212,1956,2338,78713,84719,8746,09817,54117,11415,88416,14617,93010,016
454/9 14,01226,13725,72340,24624,56620,25046,52293,25878,39741,64636,21835,28533,50632,40326,310
47/48 43,58471,778117,43591,90293,150122,169111,655140,454195,928247,903194,399138,2612,5686,2233,957
492/3 2,6061,41527,65924,86018,08712,64437,88638,59530,10128,2435,0083,4244,0152,69474,470
Income statement
76A -47,434-2,157--45,000-----0--
9900 87,048423,023391,038378,182359,040418,890515,543559,542579,126615,374665,433485,486565,394623,325533,803
62 77,036277,833254,000237,067227,317273,867358,267472,369475,780382,175353,192300,608284,623274,145226,540
630 104,189117,468151,811134,713120,577135,588172,36697,233132,859129,977124,711154,512190,103194,190140,259
631/4 6,632--5,55411,432-19,470--1,839-3,5252,795-1,3011,4172,412
640/8 6,20525,8536,7608,6028,82310,0607,2838,5417,9116,5915,50310,1978,7205,9796,309
66A 6,1662,16120,629-2,316265-43,9261,5001,00013,142-1254,46481,856
9901 -113,180-292-42,163-7,755-9,109-626-41,843-18,601-35,58596,630178,50317,37583,249147,595158,283
75/76B 21,42346,80589,60816,42619,87113,13110,6654142,25456,4732,1896,42933,69610,4786,924
75 21,42346,80589,60816,42619,87113,13110,6654142,25456,4732,1896,42933,69610,4786,924
65/66B 9,9619,55912,69510,68417,48017,28122,66922,64928,34129,20521,45722,12127,56729,74125,071
65 9,9619,55912,69510,68415,16417,28122,66922,64928,34129,20521,45722,12127,56729,74125,071
66B ----2,316----------
9903 -101,71836,95434,749-2,012-6,718-5,041-8,847-84,762-63,172122,898146,0931,68289,254123,86858,280
67/77 8035287428455472479822,61943,02251,500-9021,89237,20014,358
9904 -102,52136,42634,008-2,020-7,173-1,299-6,136-84,844-65,79179,87694,5931,77367,36186,66843,923
9905 -102,52136,42634,008-2,020-7,173-1,299-6,136-84,844-65,79179,87694,5931,77367,36186,66843,923
Appropriation of the result
9906 71,900174,421137,995103,987106,008113,181114,480120,615205,459351,126365,843406,696407,323342,362258,094
694/7 ---------79,87694,593135,4462,4002,4002,400
694 ---------79,87694,593135,4462,4002,4002,400
Social balance sheet
9087 6.187.76.95.46.38.410.510.810.87.9776.85.6
Hours worked1013 3,63611,25010,90510,3248,70110,76313,76918,47719,08116,21813,72012,13212,33111,8429,860
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 15 older financial years (1988-2005) were filed as documents without figures as data, scans for example.

Source: Annual accounts 2020 (PDF), filed on 30-08-2021.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

2020 annual accounts filed 30 days after the deadline. Filed on 30 August 2021, deadline 31 July 2021 (7 months after the close on 31 December 2020, Companies Code art. 3:10). Source: NBB, 2021-56000331.

Financial year Type Filed Reference Document
31-12-2020 full format 30-08-2021 2021-56000331 PDF
31-12-2019 full format 30-10-2020 2020-65000438 PDF
31-12-2018 full format 30-08-2019 2019-55300585 PDF
31-12-2017 full format 18-09-2018 2018-63300215 PDF
31-12-2016 full format 26-09-2017 2017-62800030 PDF
31-12-2015 full format 22-08-2016 2016-45200256 PDF
31-12-2014 full format 29-09-2015 2015-63200521 PDF
31-12-2013 full format 11-07-2014 2014-30200188 PDF
31-12-2012 full format 13-09-2013 2013-58200417 PDF
31-12-2011 full format 26-06-2012 2012-21100132 PDF
31-12-2010 full format 12-05-2011 2011-11200125 PDF
31-12-2009 full format 28-05-2010 2010-14100568 PDF
31-12-2008 full format 22-06-2009 2009-25900303 PDF
31-12-2007 full format 02-06-2008 2008-18700018 PDF
31-12-2006 full format 24-10-2007 2007-78200125 PDF
31-12-2005 abbreviated format 20-09-2006 2006-78504764 PDF
31-12-2005 full format 31-05-2006 2006-17305018 PDF
31-12-2004 full format 09-06-2005 2005-23000496 PDF
31-12-2003 full format 12-07-2004 2004-44000583 PDF
31-12-2002 full format 12-09-2003 2003-66105358 PDF
31-12-2001 full format 11-07-2002 2002-36802557 PDF
31-12-2000 full format 12-07-2001 2001-37404032 PDF
31-12-1999 full format 13-09-2000 2000-56202791 PDF
31-12-1998 full format 30-09-1999 1999-50200980 PDF
31-12-1997 full format 30-07-1998 1998-37304149 PDF
31-12-1996 full format 31-07-1997 1997-35202931 PDF
31-12-1995 full format 26-06-1996 1996-22701838 PDF
31-12-1994 full format 29-06-1995 1995-33503438 PDF
31-12-1993 full format 13-06-1994 1994-14303048 PDF
31-12-1992 full format 07-06-1993 1993-10505316 PDF
31-12-1988 full format 29-09-1989 1989-23101994 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend202020192018201720162015201420132012201120102009200820072006
-8,991117,175109,648126,959111,468134,963130,52378,63297,274226,607303,214171,887273,352341,785298,542
1,668153,894185,819132,693113,404134,289166,23012,38967,068209,854219,304156,285257,465280,857184,181
1,22273,680691,49683,285109,12651,568277,0426,77537,378198,875178,26190,05788,330175,975270,970
-7,594-8,150-23,637-39,86423,390-32,61048,297-91,105-82,35545,771-64,38425,588127,076-38,729-
-210,469-156,859-63,89198,73962,44632,41327,906-11,39190,196164,437197,573182,940319,244236,451270,627
31.1%32.9%28.7%39.1%38.3%38.1%32.6%28.5%30.7%32.3%31.5%34.8%43.4%32.7%29.7%
0.300.670.851.351.201.101.070.981.161.301.321.351.811.411.70
0.270.650.821.221.091.010.980.891.051.201.201.211.681.321.52
2.222.042.491.561.611.592.022.512.262.102.181.881.302.062.36
-46.5%10.6%10.3%-0.8%-2.7%-0.5%-2.2%-34.0%-19.7%20.0%23.6%0.4%12.6%18.5%11.4%
-14.4%3.5%3.0%-0.3%-1.1%-0.2%-0.7%-9.7%-6.0%6.5%7.4%0.2%5.5%6.0%3.4%

EBIT margin: not included in this filing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Insights on MAGRAF

The operating result for 2020 is a loss of €113,180, larger than the loss of €292 in 2019. It is the lowest result since 2006.

Debt's share of the balance-sheet total rises from 67.1% to 68.9%. Equity and debt are lower.

We would like to set cookies. That happens only with your consent. What we measure