Magosso construct
Annual accounts 2025
micro format, filed on 02-07-2026, 29 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €170,000. Estimated: probably between €110,000 and €290,000.
Balance sheet
balance sheet total €66,811 on 31-12-2025in euro
in euro
Position in the sector
4.9%
Higher than 12% of 2,343 companies in 2025.
0.95
Higher than 24% of 2,309 companies in 2025.
49.2%
Higher than 95% of 2,323 companies in 2025.
Net result: middle half · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: bottom quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||
20/58 |
66,811 | 39,545 | 63,802 | 91,457 | 57,008 | 56,562 | 70,314 | |
21/28 |
6,775 | 9,165 | 12,243 | 19,749 | 22,937 | - | 4,964 | |
22/27 |
6,775 | 9,165 | 12,243 | 19,749 | 22,937 | - | 4,964 | |
23 |
3,014 | 5,033 | - | - | - | - | - | |
24 |
3,761 | 4,133 | 12,243 | 19,749 | 22,937 | - | 4,964 | |
29/58 |
60,035 | 30,379 | 51,559 | 71,708 | 34,071 | 56,562 | 65,350 | |
40/41 |
35,679 | 4,381 | 27,932 | 26,535 | 9,778 | 20,920 | 28,060 | |
40 |
34,879 | 3,072 | 26,855 | 25,718 | 9,156 | 18,668 | 26,389 | |
41 |
800 | 1,309 | 1,077 | 817 | 622 | 2,252 | 1,672 | |
54/58 |
22,650 | 23,996 | 22,091 | 44,038 | 21,436 | 35,189 | 37,290 | |
490/1 |
1,707 | 2,002 | 1,536 | 1,136 | 2,856 | 453 | - | |
| Balance sheet: equity and liabilities | ||||||||
10/49 |
66,811 | 39,545 | 63,802 | 91,457 | 57,008 | 56,562 | 70,314 | |
10/15 |
3,302 | -5,732 | 200 | 42,212 | 18,987 | 23,733 | 20,588 | |
10/11 |
200 | 200 | 200 | 200 | 200 | 200 | 200 | |
100 |
- | - | - | - | - | - | 200 | |
11 |
- | - | - | - | - | 200 | - | |
1109/19 |
- | - | - | - | - | 200 | - | |
14 |
3,102 | -5,932 | - | 42,012 | 18,787 | 23,533 | 20,388 | |
17/49 |
63,509 | 45,277 | 63,602 | 49,245 | 38,020 | 32,829 | 49,726 | |
17 |
- | 2,620 | 7,004 | 11,255 | 15,376 | - | - | |
170/4 |
- | 2,620 | 7,004 | 11,255 | 15,376 | - | - | |
42/48 |
63,509 | 42,656 | 56,585 | 37,990 | 22,645 | 32,829 | 49,726 | |
42 |
2,620 | 4,384 | 4,250 | 4,121 | 3,996 | - | - | |
44 |
2,716 | 2,936 | 5,663 | 10,619 | 749 | 11,681 | 18,157 | |
440/4 |
2,716 | 2,936 | 5,663 | 10,619 | 749 | 11,681 | 18,157 | |
45 |
19,015 | 4,628 | 3,511 | 10,844 | 4,517 | 10,379 | 7,379 | |
450/3 |
15,250 | 875 | 1,635 | 7,382 | 2,201 | 7,298 | 5,584 | |
454/9 |
3,765 | 3,752 | 1,876 | 3,463 | 2,316 | 3,081 | 1,795 | |
47/48 |
39,159 | 30,709 | 43,161 | 12,406 | 13,384 | 10,769 | 24,190 | |
492/3 |
- | 0 | 13 | - | - | - | - | |
| Income statement | ||||||||
9900 |
56,423 | 5,501 | 12,956 | 40,632 | 17,441 | 9,794 | 53,876 | |
630 |
7,384 | 9,133 | 8,071 | 7,455 | 3,063 | - | 2,256 | |
631/4 |
- | - | - | - | 11,968 | - | - | |
640/8 |
1,450 | 948 | 1,850 | 1,806 | 5,842 | 633 | 506 | |
66A |
- | - | - | - | - | 4,551 | - | |
9901 |
47,590 | -4,580 | 3,035 | 31,372 | -3,433 | 4,610 | 51,114 | |
75/76B |
- | 0 | 80 | - | - | - | - | |
75 |
- | 0 | 80 | - | - | - | - | |
65/66B |
337 | 434 | 620 | 712 | 594 | 151 | 1,142 | |
65 |
337 | 434 | 620 | 712 | 594 | 151 | 1,142 | |
9903 |
47,252 | -5,014 | 2,495 | 30,659 | -4,027 | 4,459 | 49,972 | |
67/77 |
14,387 | 918 | 2,093 | 7,434 | 718 | 1,314 | 5,584 | |
9904 |
32,865 | -5,932 | 401 | 23,225 | -4,745 | 3,144 | 44,388 | |
9905 |
32,865 | -5,932 | 401 | 23,225 | -4,745 | 3,144 | 44,388 | |
| Appropriation of the result | ||||||||
9906 |
26,934 | -5,932 | 42,414 | 42,012 | 18,787 | 23,533 | 44,388 | |
14P |
-5,932 | - | 42,012 | 18,787 | 23,533 | - | - | |
694/7 |
23,832 | - | 42,414 | - | - | - | 24,000 | |
694 |
23,832 | - | 42,414 | - | - | - | - | |
695 |
- | - | - | - | - | - | 24,000 | |
| Document | ||||||||
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 02-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 02-07-2026 | 2026-00241833 | |
| 31-12-2024 | micro format | 08-07-2025 | 2025-00246118 | |
| 31-12-2023 | micro format | 28-06-2024 | 2024-00192175 | |
| 31-12-2022 | micro format | 07-07-2023 | 2023-00221104 | |
| 31-12-2021 | micro format | 23-08-2022 | 2022-20313431 | |
| 31-12-2020 | micro format | 01-07-2021 | 2021-29300548 | |
| 31-12-2019 | micro format | 29-06-2020 | 2020-22800040 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| 54,973 | 4,553 | 11,106 | 38,826 | -369 | - | 53,371 | ||
| 40,249 | 3,201 | 8,473 | 30,680 | -1,682 | - | 46,645 | ||
| 4,994 | 6,055 | 565 | 4,267 | 26,000 | - | 7,221 | ||
| -1,347 | 1,906 | -21,947 | 22,601 | -13,753 | -2,101 | - | ||
| -3,474 | -12,277 | -5,026 | 33,718 | 11,426 | 23,733 | 15,624 | ||
| 4.9% | -14.5% | 0.3% | 46.2% | 33.3% | 42.0% | 29.3% | ||
| 0.95 | 0.71 | 0.91 | 1.89 | 1.50 | 1.72 | 1.31 | ||
| 19.24 | - | - | 1.17 | 2.00 | 1.38 | 2.42 | ||
| 995.5% | - | - | 55.0% | -25.0% | 13.2% | 215.6% | ||
| 49.2% | -15.0% | 0.6% | 25.4% | -8.3% | 5.6% | 63.1% | ||
| over 100 | 10.48 | 17.91 | 54.49 | -0.62 | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Securities and guarantees
on own assets and for others| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Carrying value of the other pledged assets | - | €3,437 | €9,937 | - | - |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €4,994 | €6,055 | €565 | €4,267 | €26,000 |
| €7,384 | €9,133 | €8,071 | €7,455 | €3,063 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on Magosso construct
The operating result for 2025 is a profit of €47,590, after a loss of €4,580 in 2024. It is the highest result since 2019.
Debt's share of the balance-sheet total is 95.1%.