MAGIL
Annual accounts 2025
micro format, filed on 13-07-2026, 18 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €180,000. Estimated: probably between €140,000 and €230,000.
Balance sheet
balance sheet total €294,468 on 31-12-2025in euro
in euro
Position in the sector
97.7%
Higher than 95% of 20,767 companies in 2025.
43.56
Higher than 95% of 20,341 companies in 2025.
18.8%
Higher than 47% of 20,623 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: top quarter
Staff
Staff costs divided by the average number of full-time equivalents.
-1 person
In 2025, nobody joined and 1 person left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||
20/58 |
294,468 | 256,899 | 213,881 | 170,549 | 115,965 | 67,045 | 124,996 | 169,282 | 165,364 | |
21/28 |
3,119 | 2,151 | 4,106 | 6,849 | 4,455 | 2,154 | 24,260 | 64,262 | 110,261 | |
21 |
- | - | - | - | - | - | 24,000 | 54,000 | 90,000 | |
22/27 |
3,119 | 2,151 | 3,846 | 6,589 | 4,195 | 1,894 | - | 10,002 | 20,001 | |
23 |
3,119 | 2,151 | 3,846 | 6,288 | 3,527 | 860 | - | 9,857 | 19,711 | |
24 |
- | - | - | 301 | 668 | 1,034 | - | 145 | 290 | |
28 |
- | - | 260 | 260 | 260 | 260 | 260 | 260 | 260 | |
29/58 |
291,350 | 254,748 | 209,775 | 163,700 | 111,510 | 64,891 | 100,736 | 105,020 | 55,103 | |
40/41 |
9,640 | 8,532 | - | - | - | 838 | 505 | - | - | |
40 |
- | - | - | - | - | 838 | 505 | - | - | |
41 |
9,640 | 8,532 | - | - | - | - | - | - | - | |
50/53 |
248,707 | 206,543 | 130,941 | 85,769 | 61,870 | - | - | - | - | |
54/58 |
32,423 | 39,450 | 78,402 | 77,480 | 49,284 | 63,706 | 99,895 | 105,020 | 55,103 | |
490/1 |
579 | 222 | 432 | 451 | 356 | 347 | 336 | - | - | |
| Balance sheet: equity and liabilities | ||||||||||
10/49 |
294,468 | 256,899 | 213,881 | 170,549 | 115,965 | 67,045 | 124,996 | 169,282 | 165,364 | |
10/15 |
287,779 | 232,410 | 189,181 | 131,878 | 89,874 | 56,806 | 35,027 | 31,631 | 12,733 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | |
13 |
269,179 | 213,810 | 170,581 | 113,278 | 71,274 | 38,206 | 16,427 | 13,031 | - | |
130/1 |
- | - | - | - | 1,010 | 1,010 | - | - | - | |
130 |
- | - | - | - | - | - | 1,010 | 1,010 | - | |
1311 |
- | - | - | - | 1,010 | 1,010 | - | - | - | |
133 |
269,179 | 213,810 | 170,581 | 113,278 | 70,264 | 37,196 | 15,417 | 12,021 | - | |
14 |
- | - | - | - | - | - | - | - | -5,867 | |
17/49 |
6,689 | 24,488 | 24,700 | 38,671 | 26,091 | 10,240 | 89,968 | 137,651 | 152,631 | |
42/48 |
6,689 | 24,488 | 24,700 | 38,671 | 26,091 | 10,240 | 89,968 | 137,651 | 152,631 | |
44 |
104 | 707 | 3,495 | 2,763 | 1,590 | 266 | 478 | 718 | 1,437 | |
440/4 |
104 | 707 | 3,495 | 2,763 | 1,590 | 266 | 478 | 718 | 1,437 | |
46 |
- | - | - | - | - | - | 1,000 | - | - | |
45 |
5,537 | 23,060 | 21,084 | 23,871 | 20,808 | 8,029 | 5,346 | 3,749 | 3,895 | |
450/3 |
5,537 | 23,060 | 18,737 | 21,693 | 16,966 | 6,506 | 3,670 | 2,038 | 2,386 | |
454/9 |
- | - | 2,347 | 2,178 | 3,842 | 1,523 | 1,676 | 1,711 | 1,508 | |
47/48 |
1,048 | 722 | 122 | 12,037 | 3,693 | 1,944 | 83,144 | 133,185 | 147,300 | |
| Income statement | ||||||||||
9900 |
80,674 | 77,185 | 107,243 | 79,993 | 66,460 | 68,074 | 57,817 | 87,466 | 84,735 | |
62 |
- | 11,059 | 17,574 | 16,536 | 14,259 | 11,380 | 11,971 | 13,167 | 10,408 | |
630 |
1,258 | 1,695 | 2,744 | 1,907 | 1,288 | 24,239 | 40,002 | 45,999 | 71,199 | |
640/8 |
864 | 840 | 826 | 476 | 754 | 776 | 770 | 767 | 985 | |
9901 |
78,551 | 63,591 | 86,099 | 61,074 | 50,159 | 31,679 | 5,073 | 27,533 | 2,143 | |
75/76B |
3,067 | 730 | 394 | 1,099 | - | - | - | 0 | 0 | |
75 |
3,067 | 730 | 394 | 1,099 | - | - | - | 0 | 0 | |
65/66B |
241 | 170 | 276 | 161 | 125 | 28 | 44 | 98 | 8,010 | |
65 |
241 | 170 | 276 | 161 | 125 | 28 | 44 | 98 | 8,010 | |
9903 |
81,378 | 64,151 | 86,217 | 62,013 | 50,034 | 31,652 | 5,029 | 27,436 | -5,867 | |
67/77 |
26,009 | 20,921 | 28,915 | 20,009 | 16,966 | 9,874 | 1,632 | 8,538 | - | |
9904 |
55,369 | 43,230 | 57,302 | 42,004 | 33,068 | 21,778 | 3,397 | 18,897 | -5,867 | |
9905 |
55,369 | 43,230 | 57,302 | 42,004 | 33,068 | 21,778 | 3,397 | 18,897 | -5,867 | |
| Appropriation of the result | ||||||||||
9906 |
55,369 | 43,230 | 57,302 | 42,004 | 33,068 | 21,778 | 3,397 | 13,031 | -5,867 | |
691/2 |
55,369 | 43,230 | 57,302 | 42,004 | 33,068 | 21,778 | 3,397 | 13,031 | - | |
6920 |
- | - | - | - | - | - | - | 1,010 | - | |
6921 |
55,369 | 43,230 | 57,302 | 42,004 | 33,068 | 21,778 | 3,397 | 12,021 | - | |
| Social balance sheet | ||||||||||
9087 |
- | 0.5 | 1 | 1 | 1 | - | 0.4 | 0.4 | 0.2 | |
Hours worked1013 |
- | 436 | 740 | 740 | 708 | - | 652 | 752 | 360 | |
| Document | ||||||||||
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 13-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 13-07-2026 | 2026-00285628 | |
| 31-12-2024 | micro format | 22-09-2025 | 2025-00497830 | |
| 31-12-2023 | micro format | 29-08-2024 | 2024-00398063 | |
| 31-12-2022 | micro format | 26-07-2023 | 2023-00280029 | |
| 31-12-2021 | micro format | 29-07-2022 | 2022-20264144 | |
| 31-12-2020 | micro format | 22-06-2021 | 2021-23400526 | |
| 31-12-2019 | micro format | 20-07-2020 | 2020-31900327 | |
| 31-12-2018 | micro format | 11-06-2019 | 2019-17500573 | |
| 31-12-2017 | micro format | 20-06-2018 | 2018-22300248 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| 79,810 | 65,286 | 88,842 | 62,981 | 51,447 | 55,919 | 45,075 | 73,532 | 73,342 | ||
| 56,627 | 44,925 | 60,046 | 43,911 | 34,356 | 46,017 | 43,399 | 64,896 | 65,332 | ||
| 2,226 | -260 | 0 | 4,302 | 3,588 | 2,134 | 0 | 0 | 181,460 | ||
| -7,027 | -38,952 | 922 | 28,196 | -14,422 | -36,189 | -5,125 | 49,917 | - | ||
| 284,661 | 230,260 | 185,075 | 125,029 | 85,419 | 54,651 | 10,767 | -32,631 | -97,528 | ||
| 97.7% | 90.5% | 88.5% | 77.3% | 77.5% | 84.7% | 28.0% | 18.7% | 7.7% | ||
| 43.56 | 10.40 | 8.49 | 4.23 | 4.27 | 6.34 | 1.12 | 0.76 | 0.36 | ||
| 0.02 | 0.11 | 0.13 | 0.29 | 0.29 | 0.18 | 2.57 | 4.35 | 11.99 | ||
| 19.2% | 18.6% | 30.3% | 31.9% | 36.8% | 38.3% | 9.7% | 59.7% | -46.1% | ||
| 18.8% | 16.8% | 26.8% | 24.6% | 28.5% | 32.5% | 2.7% | 11.2% | -3.5% | ||
| over 100 | over 100 | over 100 | over 100 | over 100 | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | - | - | 1 | 1 | 1 |
| part-time | - | - | 1 | 1 | 1 |
| in full-time equivalents | - | - | 0.4 | 0.4 | 0.4 |
| - | 0.2 | 0.4 | 0.4 | 0.4 | |
| On a permanent contract | - | - | 1 | 1 | 1 |
| Joined | 0 | 0 | - | - | - |
| Left | 1 | 1 | - | - | - |
Source: social balance sheet in the 2021 to 2025 annual accounts
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €2,226 | - | - | €4,302 | €3,588 |
| €1,258 | €1,695 | €2,744 | €1,907 | €1,288 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on MAGIL
The operating result for 2025 is 24% higher than in 2024. It is a recovery after the fall in 2024.
Debt's share of the balance-sheet total falls from 9.5% to 2.3%. Equity is higher and debt is lower.