MagicMakers
Annual accounts 2025
micro format, filed on 14-07-2026, 17 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €290,000. Estimated: probably between €190,000 and €440,000.
Balance sheet
balance sheet total €301,719 on 31-12-2025in euro
in euro
Position in the sector
42.0%
Higher than 45% of 1,871 companies in 2025.
20.05
Higher than 95% of 1,776 companies in 2025.
28.0%
Higher than 84% of 1,795 companies in 2025.
Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 |
|---|---|---|---|
| Balance sheet: assets | |||
20/58 |
301,719 | 406,267 | |
21/28 |
2,982 | 3,748 | |
22/27 |
2,982 | 3,748 | |
26 |
2,982 | 3,748 | |
29/58 |
298,738 | 402,519 | |
3 |
23,128 | 26,335 | |
30/36 |
23,128 | 26,335 | |
40/41 |
28,111 | 36,205 | |
40 |
2,194 | - | |
41 |
25,918 | 36,205 | |
54/58 |
247,498 | 339,979 | |
| Balance sheet: equity and liabilities | |||
10/49 |
301,719 | 406,267 | |
10/15 |
126,817 | 42,428 | |
10/11 |
5,000 | 5,000 | |
13 |
121,817 | 37,428 | |
133 |
121,817 | 37,428 | |
17/49 |
174,902 | 363,839 | |
42/48 |
14,902 | 183,839 | |
44 |
3,815 | 173,266 | |
440/4 |
3,815 | 173,266 | |
46 |
514 | - | |
45 |
10,573 | 10,573 | |
450/3 |
10,573 | 10,573 | |
492/3 |
160,000 | 180,000 | |
| Income statement | |||
9900 |
114,757 | 52,241 | |
630 |
766 | 81 | |
640/8 |
1,070 | 1,748 | |
9901 |
112,921 | 50,411 | |
75/76B |
24 | - | |
75 |
24 | - | |
65/66B |
181 | 410 | |
65 |
181 | 410 | |
9903 |
112,763 | 50,001 | |
67/77 |
28,374 | 12,573 | |
9904 |
84,389 | 37,428 | |
9905 |
84,389 | 37,428 | |
| Appropriation of the result | |||
9906 |
84,389 | 37,428 | |
691/2 |
84,389 | 37,428 | |
6921 |
84,389 | 37,428 | |
| Document | |||
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 14-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National BankKey figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 |
|---|---|---|---|
| 113,687 | 50,493 | ||
| 85,155 | 37,509 | ||
| 0 | 3,829 | ||
| -92,481 | - | ||
| 283,835 | 218,680 | ||
| 42.0% | 10.4% | ||
| 20.05 | 2.19 | ||
| 18.49 | 2.05 | ||
| 1.38 | 8.58 | ||
| 66.5% | 88.2% | ||
| 28.0% | 9.2% | ||
| over 100 | over 100 |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 |
|---|---|---|
| Tangible fixed assets | - | €3,829 |
| €766 | €81 |
Source: notes to the 2024 to 2025 annual accounts (statement of fixed assets)
Insights on MagicMakers
The operating result for 2025 is 124% higher than in 2024.
Debt's share of the balance-sheet total falls from 89.6% to 58.0%. Equity is higher and debt is lower.