Magic Tools
Annual accounts 2025
micro format, filed on 05-03-2026, 56 days before the deadline€8,899
▲ 35.1%
€8,499
▲ 37.1%
€8,365
▲ 38.0%
-€5,808
▲ €9,377
-39.8%
▲ 47.0 percentage points
0.73
▲ 0.22
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €120,000. Estimated: probably between €67,000 and €410,000.
Balance sheet
balance sheet total €15,591 on 30-09-2025What the company ownsHow it is paid for
in euro
in euro
Position in the sector
-39.8%
Higher than 13% of 22,939 companies in 2025.
0.73
Higher than 20% of 22,068 companies in 2025.
53.7%
Higher than 95% of 22,218 companies in 2025.
Magic Tools
Middle half of the sector
80% of the sector
Micro accounts in retail trade (NACE 47)
Net result: middle half · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||||
20/58 |
15,591 | 16,785 | 14,590 | 2,360 | 29,001 | 40,174 | 44,523 | 44,006 | 1,619 | 3,596 | 7,428 | 12,815 | 17,505 | 29,020 | 46,499 | 59,923 | 74,323 | 65,670 | 83,090 | |
21/28 |
- | 1,000 | - | - | - | - | - | - | - | - | - | - | - | 4,125 | 7,595 | 11,398 | 15,571 | 4,114 | 15,945 | |
22/27 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 4,125 | 7,595 | 11,398 | 15,571 | 4,114 | 15,945 | |
23 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6 | 381 | 4,114 | 7,847 | |
24 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 4,125 | 7,595 | 11,393 | 15,190 | - | 8,098 | |
28 |
- | 1,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
29/58 |
15,591 | 15,785 | 14,590 | 2,360 | 29,001 | 40,174 | 44,523 | 44,006 | 1,619 | 3,596 | 7,428 | 12,815 | 17,505 | 24,895 | 38,904 | 48,525 | 58,753 | 61,556 | 67,145 | |
3 |
- | - | - | - | - | 28,938 | 28,938 | 34,788 | 146 | 1,053 | 1,727 | 3,532 | 5,203 | 6,058 | 21,948 | 30,302 | 36,468 | 40,904 | 44,663 | |
30/36 |
- | - | - | - | - | 28,938 | 28,938 | 34,788 | 146 | 1,053 | 1,727 | 3,532 | 5,203 | 6,058 | 21,948 | 30,302 | 36,468 | 40,904 | 44,663 | |
40/41 |
3,630 | 3,630 | 11,601 | 2,140 | 7,107 | 7,675 | 7,987 | 7,304 | - | 407 | 397 | 288 | 1,195 | 1,453 | 952 | 11,615 | 9,826 | 14,951 | 14,949 | |
40 |
3,630 | 3,630 | 11,450 | 2,000 | 7,107 | 2,105 | 2,105 | - | - | 288 | 320 | 288 | 288 | 288 | 952 | 11,539 | 8,840 | 13,397 | 14,024 | |
41 |
- | - | 151 | 140 | - | 5,569 | 5,881 | 7,304 | - | 119 | 77 | - | 907 | 1,165 | - | 76 | 986 | 1,554 | 925 | |
54/58 |
11,961 | 12,155 | 2,989 | 220 | 21,894 | 3,508 | 7,598 | 1,914 | 1,473 | 2,135 | 5,303 | 8,994 | 11,107 | 17,384 | 16,004 | 6,608 | 12,182 | 5,701 | 7,533 | |
490/1 |
- | - | - | - | - | 53 | - | - | - | - | - | - | - | - | - | - | 277 | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||||||
10/49 |
15,591 | 16,785 | 14,590 | 2,360 | 29,001 | 40,174 | 44,523 | 44,006 | 1,619 | 3,596 | 7,428 | 12,815 | 17,505 | 29,020 | 46,499 | 59,923 | 74,323 | 65,670 | 83,090 | |
10/15 |
-6,207 | -14,572 | -20,632 | -36,851 | -35,689 | -35,748 | -38,690 | -37,774 | -34,676 | -33,657 | -28,621 | -22,205 | -17,781 | -5,661 | 17,395 | 26,782 | 31,946 | 26,445 | 27,324 | |
10/11 |
45,000 | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | |
10 |
45,000 | 45,000 | 45,000 | 45,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
45,000 | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | |
13 |
4,500 | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 | 4,083 | 4,083 | |
130/1 |
4,500 | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
4,500 | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 | 4,083 | 4,083 | |
14 |
-55,707 | -64,072 | -70,132 | -86,351 | -85,189 | -85,248 | -88,190 | -87,274 | -84,176 | -83,157 | -78,121 | -71,705 | -67,281 | -55,161 | -32,105 | -22,718 | -17,554 | -22,638 | -21,759 | |
17/49 |
21,798 | 31,357 | 35,222 | 39,211 | 64,690 | 75,922 | 83,213 | 81,781 | 36,296 | 37,253 | 36,049 | 35,019 | 35,285 | 34,682 | 29,104 | 33,142 | 42,378 | 39,225 | 55,766 | |
42/48 |
21,399 | 30,969 | 34,838 | 38,864 | 64,342 | 75,574 | 83,213 | 81,781 | 36,296 | 37,253 | 36,049 | 35,019 | 35,285 | 34,682 | 29,104 | 33,142 | 42,378 | 38,522 | 54,704 | |
42 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 7,455 | |
44 |
817 | 816 | 814 | 790 | 1,509 | 1,579 | 1,272 | 1,218 | 741 | 900 | 1,120 | 1,012 | 1,758 | 1,284 | 3,140 | 4,413 | 4,793 | 11,980 | 13,929 | |
440/4 |
817 | 816 | 814 | 790 | 1,509 | 1,579 | 1,272 | 1,218 | 741 | 900 | 1,120 | 1,012 | 1,758 | 1,284 | 3,140 | 4,413 | 4,793 | 11,980 | 13,929 | |
45 |
582 | 154 | - | - | 253 | - | - | - | 629 | - | 77 | 166 | - | - | 3,390 | 1,551 | 3,005 | 2,500 | 3,342 | |
450/3 |
582 | 154 | - | - | 253 | - | - | - | 629 | - | 77 | 166 | - | - | 2,017 | 301 | 1,755 | - | 3,342 | |
454/9 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,373 | 1,250 | 1,250 | 2,500 | - | |
47/48 |
20,000 | 30,000 | 34,024 | 38,074 | 62,581 | 73,995 | 81,941 | 80,563 | 34,926 | 36,353 | 34,853 | 33,841 | 33,527 | 33,397 | 22,574 | 27,178 | 34,580 | 24,042 | 29,979 | |
492/3 |
400 | 387 | 384 | 348 | 348 | 348 | - | - | - | - | - | - | - | - | - | - | - | 703 | 1,062 | |
| Income statement | ||||||||||||||||||||
76A |
- | - | - | - | - | - | - | - | - | 50 | - | - | - | 1,950 | 10,331 | 9,276 | 3,338 | 2,090 | 4,864 | |
9900 |
8,899 | 6,586 | 16,803 | -688 | 963 | 3,896 | -24 | -2,925 | -1,744 | -3,581 | -4,294 | -2,176 | -5,945 | -19,260 | -6,145 | -6,380 | 13,724 | 11,610 | -4,263 | |
630 |
- | - | - | - | - | - | - | - | - | - | - | - | 4,125 | 4,125 | 3,803 | 4,172 | 7,531 | 11,831 | 13,270 | |
640/8 |
400 | 387 | 446 | 348 | 348 | 348 | 348 | 348 | 1,377 | 1,113 | 1,318 | 1,322 | 1,277 | 713 | 8,868 | 2,706 | 2,804 | 1,564 | 4,031 | |
66A |
- | - | - | - | - | - | - | - | - | 185 | 153 | 151 | 149 | 157 | 181 | 351 | 530 | 326 | 320 | |
9901 |
8,499 | 6,198 | 16,357 | -1,036 | 616 | 3,549 | -372 | -3,273 | -3,121 | -4,694 | -5,612 | -3,498 | -11,347 | -24,099 | -18,817 | -13,258 | 3,390 | -1,786 | -21,564 | |
75/76B |
4 | - | - | - | - | - | - | 600 | 2,479 | - | 39 | 0 | - | 1 | 1 | 5 | 5 | 2 | 14 | |
75 |
4 | - | - | - | - | - | - | - | - | - | 39 | 0 | - | 1 | 1 | 5 | 5 | 2 | 14 | |
76B |
- | - | - | - | - | - | - | 600 | 2,479 | - | - | - | - | - | - | - | - | - | - | |
65/66B |
138 | 138 | 138 | 127 | 557 | 607 | 544 | 310 | 264 | 125 | 609 | 666 | 591 | 752 | 721 | 837 | 702 | 857 | 1,115 | |
65 |
138 | 138 | 138 | 127 | 557 | 567 | 544 | 310 | 107 | 125 | 609 | 666 | 591 | 752 | 721 | 837 | 702 | 857 | 1,115 | |
66B |
- | - | - | - | - | 40 | - | - | 157 | - | - | - | - | - | - | - | - | - | - | |
9903 |
8,365 | 6,060 | 16,219 | -1,162 | 59 | 2,942 | -916 | -2,983 | -906 | -4,954 | -6,335 | -4,315 | -12,087 | -23,056 | -9,387 | -5,164 | 5,501 | -877 | -18,121 | |
67/77 |
- | - | - | - | - | - | - | 115 | 113 | 82 | 81 | 109 | 33 | 0 | 0 | - | 1 | 2 | - | |
9904 |
8,365 | 6,060 | 16,219 | -1,162 | 59 | 2,942 | -916 | -3,098 | -1,019 | -5,036 | -6,417 | -4,424 | -12,119 | -23,056 | -9,387 | -5,164 | 5,501 | -879 | -18,121 | |
9905 |
8,365 | 6,060 | 16,219 | -1,162 | 59 | 2,942 | -916 | -3,098 | -1,019 | -5,036 | -6,417 | -4,424 | -12,119 | -23,056 | -9,387 | -5,164 | 5,501 | -879 | -18,121 | |
| Appropriation of the result | ||||||||||||||||||||
9906 |
-55,707 | -64,072 | -70,132 | -86,351 | -85,189 | -85,248 | -88,190 | -87,274 | -84,176 | -83,157 | -78,121 | -71,705 | -67,281 | -55,161 | -32,105 | -22,718 | -17,137 | -22,638 | -21,759 | |
14P |
-64,072 | -70,132 | -86,351 | -85,189 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 417 | - | - | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 417 | - | - | |
| Document | ||||||||||||||||||||
The accounts for 21 older financial years (1986-2006) were filed as documents without figures as data, scans for example.
The notes to these accounts have 1 item. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 05-03-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2025 | micro format | 05-03-2026 | 2026-00049342 | |
| 30-09-2024 | micro format | 10-03-2025 | 2025-00045373 | |
| 30-09-2023 | micro format | 26-03-2024 | 2024-00049745 | |
| 30-09-2022 | micro format | 30-03-2023 | 2023-00049032 | |
| 30-09-2021 | micro format | 31-03-2022 | 2022-09300356 | |
| 30-09-2020 | micro format | 30-03-2021 | 2021-08800295 | |
| 30-09-2019 | micro format | 30-04-2020 | 2020-10500099 | |
| 30-09-2018 | micro format | 29-03-2019 | 2019-08300226 | |
| 30-09-2017 | micro format | 27-11-2017 | 2017-70100596 | |
| 30-09-2016 | full format | 30-03-2017 | 2017-07600514 | |
| 30-09-2015 | full format | 29-03-2016 | 2016-07200559 | |
| 30-09-2014 | full format | 19-03-2015 | 2015-06500184 | |
| 30-09-2013 | full format | 31-03-2014 | 2014-07700085 | |
| 30-09-2012 | full format | 13-03-2013 | 2013-06200091 | |
| 30-09-2011 | full format | 30-03-2012 | 2012-07400290 | |
| 30-09-2010 | full format | 17-03-2011 | 2011-05900005 | |
| 30-09-2009 | full format | 16-03-2010 | 2010-06600335 | |
| 30-09-2008 | full format | 09-03-2009 | 2009-06900235 | |
| 30-09-2007 | full format | 22-02-2008 | 2008-05000102 | |
| 30-09-2006 | full format | 16-03-2007 | 2007-07404704 | |
| 31-10-2005 | full format | 27-04-2006 | 2006-12100349 | |
| 31-10-2004 | full format | 25-10-2005 | 2005-83704723 | |
| 31-10-2003 | full format | 02-12-2004 | 2004-83402160 | |
| 31-10-2002 | full format | 02-12-2004 | 2004-83402149 | |
| 31-10-2001 | full format | 10-04-2002 | 2002-09602224 | |
| 31-10-2000 | full format | 12-03-2001 | 2001-06100113 | |
| 31-10-1999 | full format | 10-03-2000 | 2000-05601888 | |
| 31-10-1998 | full format | 29-03-1999 | 1999-05802478 | |
| 31-10-1997 | full format | 01-04-1998 | 1998-05900607 | |
| 31-10-1996 | full format | 03-04-1997 | 1997-05202090 | |
| 31-10-1995 | full format | 21-03-1996 | 1996-04403857 | |
| 31-10-1994 | full format | 24-03-1995 | 1995-04403425 | |
| 31-10-1993 | full format | 31-03-1994 | 1994-05702131 | |
| 31-10-1992 | full format | 29-03-1993 | 1993-04401514 | |
| 31-10-1991 | full format | 14-04-1992 | 1992-04200269 | |
| 31-10-1990 | full format | 14-05-1991 | 1991-05302676 | |
| 31-10-1989 | full format | 20-03-1990 | 1990-02102427 | |
| 31-10-1988 | full format | 06-04-1989 | 1989-02402462 | |
| 31-10-1987 | full format | 25-03-1988 | 1988-01804851 | |
| 31-10-1986 | full format | 10-03-1987 | 1987-03001915 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | - | - | - | - | - | - | - | - | - | - | -7,222 | -19,973 | -15,013 | -9,085 | 10,920 | 10,046 | -8,294 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | -7,994 | -18,931 | -5,584 | -992 | 13,032 | 10,952 | -4,850 | ||
| - | 1,000 | - | - | - | - | - | - | - | - | - | - | 0 | 656 | 0 | 0 | 18,988 | 0 | - | ||
| -193 | 9,166 | 2,769 | -21,674 | 18,386 | -4,090 | 5,684 | 441 | -662 | -3,168 | -3,691 | -2,113 | -6,277 | 1,380 | 9,395 | -5,574 | 6,482 | -1,832 | - | ||
| -5,808 | -15,185 | -20,248 | -36,504 | -35,341 | -35,400 | -38,690 | -37,774 | -34,676 | -33,657 | -28,621 | -22,205 | -17,781 | -9,787 | 9,800 | 15,383 | 16,375 | 23,034 | 12,441 | ||
| -39.8% | -86.8% | -141.4% | - | -123.1% | -89.0% | -86.9% | -85.8% | - | - | -385.3% | -173.3% | -101.6% | -19.5% | 37.4% | 44.7% | 43.0% | 40.3% | 32.9% | ||
| 0.73 | 0.51 | 0.42 | - | 0.45 | 0.53 | 0.54 | 0.54 | - | - | 0.21 | 0.37 | 0.50 | 0.72 | 1.34 | 1.46 | 1.39 | 1.60 | 1.23 | ||
| 0.73 | 0.51 | 0.42 | - | 0.45 | 0.15 | 0.19 | 0.11 | - | - | 0.16 | 0.27 | 0.35 | 0.54 | 0.58 | 0.55 | 0.53 | 0.54 | 0.41 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.67 | 1.24 | 1.33 | 1.48 | 2.04 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | -54.0% | -19.3% | 17.2% | -3.3% | -66.3% | ||
| 53.7% | 36.1% | 111.2% | - | 0.2% | 7.3% | -2.1% | -7.0% | - | - | -86.4% | -34.5% | -69.2% | -79.4% | -20.2% | -8.6% | 7.4% | -1.3% | -21.8% |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 30-09-2025 | 30-09-2024 | 30-09-2023 | 30-09-2022 |
|---|---|---|---|---|
| Financial fixed assets | - | €1,000 | - | - |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on Magic Tools
The operating result for 2025 is 37% higher than in 2024. It is a recovery after the fall in 2024.
Equity is negative. Debt (€21,798) exceeds the balance-sheet total (€15,591).