Skip to content

MAGIC

Active Private limited companyfounded 2016active for 10 yearsAugust Van Landeghemstraat 14, 2830 WillebroekKBO/BCE: BE 0656.624.573

Annual accounts 2025

micro format, filed on 23-07-2026, 8 days before the deadline
€7,963
▼ 43.3%
€2,566
▼ 71.5%
€1,012
▼ 86.7%
€13,023
▼ 40.6%
43.3%
▼ 49.1 percentage points
1.54
▼ 7.79

Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €54,000. Estimated: probably between €32,000 and €100,000.

Balance sheet

balance sheet total €43,361 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

43.3%

Higher than 63% of 5,755 companies in 2025.

1.54

Higher than 62% of 5,319 companies in 2025.

2.3%

Higher than 42% of 5,364 companies in 2025.

MAGIC Middle half of the sector 80% of the sector Micro accounts in personal services (NACE 96)

Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half

Staff

Staff costs divided by the average number of full-time equivalents.

people who joined people who left

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend202520242023202220212020201920182017
Balance sheet: assets
20/58 43,36135,47039,75537,03270,05079,02597,89563,81180,075
21/28 6,08310,89012,37015,94240,05953,82071,39532,56038,943
21 1,2504,2507,25010,25013,25016,25019,25022,25025,250
22/27 4,8336,6405,1205,69226,80937,57052,14510,31013,693
23 1,8343,0268898451,7428741,9131,4891,480
24 ----24,51535,18446,5903,0494,311
26 2,9993,6154,2314,8475521,5123,6425,7727,902
29/58 37,27824,58027,38521,09029,99125,20426,50031,25141,133
3 14,24617,53917,89615,95621,74722,22223,06928,28530,120
30/36 14,24617,53917,89615,95621,74722,22223,06928,28530,120
40/41 16,7526058618732,7111,3711,0471,1742,512
40 7,472-6695322,4861,1221503922,512
41 9,279605193341226248897783-
54/58 5,9645,8568,2593,9094,7149481,0061,7598,484
490/1 3175803693518186631,3773217
Balance sheet: equity and liabilities
10/49 43,36135,47039,75537,03270,05079,02597,89563,81180,075
10/15 18,78932,77729,29614,96614,75611,06824,48536,65324,331
10/11 14,47614,47618,60018,60018,60018,60018,60018,60018,600
100 ------18,60018,60018,600
11 ----18,60018,600---
1109/19 ----18,60018,600---
13 935935935935935935935935287
130/1 ---935935935---
130 ------935935287
1311 ---935935935---
133 935935935------
14 3,37817,3669,760-4,569-4,779-8,4684,94917,1185,445
17/49 24,5732,69310,46022,06655,29467,95773,41027,15855,744
17 ---4,73011,19919,65523,4539,16712,037
170/4 ---4,73011,19919,65523,4539,16712,037
42/48 24,2552,63710,46017,33644,09448,30149,95617,99243,708
42 --4,7306,4708,2257,7727,8952,8702,741
43 -----778---
430/8 -----778---
44 1,5111,7381,0026796,8277,5159,2042,5924,977
440/4 1,5111,7381,0026796,8277,5159,2042,5924,977
45 3518992,9621,9654,4021,7182,0232,8349,691
450/3 3516491,4621,9652,1745214742,0746,408
454/9 02501,500-2,2281,1981,5497603,283
47/48 22,394-1,7668,22224,64030,51730,8349,69626,299
492/3 31857-------
Income statement
9900 7,96314,03419,19422,20338,30027,46627,66541,74941,770
62 0--15,66217,67420,58824,46115,62418,201
630 4,8074,4374,1884,51315,45217,57513,2217,48113,824
640/8 520587159200190100248350479
66A 70--------
9901 2,5669,01114,8471,8284,985-10,797-10,26518,2959,266
75/76B 1200-0503013
75 1200-0503013
65/66B 7853165171,2648311,9709611,852942
65 7853165171,2648311,9709611,852942
9903 1,9018,69514,3305644,159-12,767-11,22416,4438,337
67/77 8891,089-3544715041283,4682,606
9904 1,0127,60614,3302103,688-13,271-11,35212,9755,731
9905 1,0127,60614,3302103,688-13,271-11,35212,9755,731
Appropriation of the result
9906 18,37817,3669,760-4,569-4,779-8,3225,76518,4195,731
14P 17,3669,760-4,569-4,779-8,468----
691/2 -------649287
6920 -------649287
694/7 15,000----146816653-
694 15,000----146816653-
Social balance sheet
9087 ---0.50.71.11.21.20.8
Hours worked1013 ---8721,1001,3492,0661,8041,788
Document PDFPDFPDFPDFPDFPDFPDFPDFPDF

The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 23-07-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 23-07-2026 2026-00320170 PDF
31-12-2024 abbreviated format 25-08-2025 2025-00403255 PDF
31-12-2023 abbreviated format 29-08-2024 2024-00427770 PDF
31-12-2022 abbreviated format 24-08-2023 2023-00371232 PDF
31-12-2021 abbreviated format 12-07-2022 2022-20182397 PDF
31-12-2020 abbreviated format 12-07-2021 2021-34500471 PDF
31-12-2019 abbreviated format 26-08-2020 2020-45200364 PDF
31-12-2018 abbreviated format 08-07-2019 2019-30300453 PDF
31-12-2017 abbreviated format 03-07-2018 2018-28600553 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend202520242023202220212020201920182017
7,37313,44719,0356,34120,4376,7772,95525,77523,090
5,81912,04318,5184,72319,1404,3031,86820,45519,555
02,9576174,9111,690052,0551,09850,207
108-2,4034,349-8053,766-58-753-6,725-
13,02321,94316,9253,754-14,103-23,097-23,45713,259-2,575
43.3%92.4%73.7%40.4%21.1%14.0%25.0%57.4%30.4%
1.549.322.621.220.680.520.531.740.94
0.952.670.910.300.190.060.070.160.25
1.310.080.361.473.756.143.000.742.29
5.4%23.2%48.9%1.4%25.0%-119.9%-46.4%35.4%23.6%
2.3%21.4%36.0%0.6%5.3%-16.8%-11.6%20.3%7.2%
9.3942.5536.825.0224.60----

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item31-12-202231-12-2021
Employees at the balance-sheet date-1
part-time-1
in full-time equivalents-0.7
0.50.7
Joined11
Left21

Source: social balance sheet in the 2021 to 2022 annual accounts

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets-€2,957€617€4,911€1,690
€4,807€4,437€4,188€4,513€15,452

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on MAGIC

The operating result for 2025 is 72% lower than in 2024 and the lowest since 2022. It is the second fall in a row.

Debt's share of the balance-sheet total rises from 7.6% to 56.7%. Equity is lower and debt is higher.

Next steps