Debts
Of this, €42,160 falls due within a year.
Of this, €42,160 falls due within a year.
Short-term debts rose from €16,552 to €42,160.
The 2015 accounts came latest: 54 days after the end of the period.
Equity fell from €18,606 in 2015 to -€7,990 in 2020, while debts rose from €33,250 to €43,515.
On 19 October 2023 the court declared MAGIC bankrupt.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||
20/58 |
35,525 | 23,421 | 48,525 | 61,487 | 78,303 | 51,856 | |
21/28 |
8,000 | 19,375 | 32,776 | 44,316 | 58,073 | 15,238 | |
22/27 |
2,750 | 14,125 | 27,526 | 39,066 | 52,823 | 9,988 | |
23 |
842 | 1,561 | 2,676 | 1,721 | 2,452 | 1,695 | |
24 |
1,907 | 1,606 | 1,932 | 2,378 | 3,355 | 4,022 | |
26 |
- | - | 1,000 | 2,091 | 3,181 | 4,272 | |
28 |
5,250 | 5,250 | 5,250 | 5,250 | 5,250 | 5,250 | |
29/58 |
27,525 | 4,045 | 15,749 | 17,171 | 20,231 | 36,617 | |
3 |
- | 484 | 484 | 563 | 723 | 5,424 | |
30/36 |
- | 484 | 484 | 563 | 723 | 5,424 | |
40/41 |
27,192 | 3,158 | 7,289 | 12,555 | 4,590 | 12,669 | |
40 |
21,519 | - | 7,289 | 11,019 | 1,286 | 11,970 | |
41 |
5,673 | 3,158 | 0 | 1,536 | 3,303 | 699 | |
54/58 |
6 | 286 | 6,831 | 2,061 | 12,626 | 18,479 | |
490/1 |
328 | 118 | 1,145 | 1,992 | 2,292 | 45 | |
| Balance sheet: equity and liabilities | |||||||
10/49 |
35,525 | 23,421 | 48,525 | 61,487 | 78,303 | 51,856 | |
10/15 |
-7,990 | -11,952 | -12,301 | -11,687 | 5,646 | 18,606 | |
10/11 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
130/1 |
1,860 | - | - | - | - | - | |
130 |
- | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
1,860 | - | - | - | - | - | |
14 |
-16,050 | -20,012 | -20,361 | -19,747 | -2,414 | 10,546 | |
17/49 |
43,515 | 35,373 | 60,826 | 73,174 | 72,657 | 33,250 | |
17 |
- | 6,955 | 22,115 | 30,343 | 39,295 | 3,500 | |
170/4 |
- | 6,955 | 22,115 | 30,343 | 39,295 | 3,500 | |
42/48 |
42,160 | 16,552 | 31,366 | 35,244 | 31,244 | 29,750 | |
42 |
- | 8,391 | 8,228 | 8,068 | 7,911 | - | |
44 |
34,157 | 5,482 | 10,957 | 12,205 | 3,748 | 5,353 | |
440/4 |
34,157 | 5,482 | 10,957 | 12,205 | 3,748 | 5,353 | |
45 |
441 | 2,679 | 2,730 | 2,253 | 3,052 | 7,295 | |
450/3 |
441 | 2,679 | 1,930 | 1,453 | 2,252 | 6,495 | |
454/9 |
- | - | 800 | 800 | 800 | 800 | |
47/48 |
7,563 | - | 9,451 | 12,718 | 16,533 | 17,102 | |
492/3 |
1,355 | 11,865 | 7,345 | 7,587 | 2,118 | - | |
| Income statement | |||||||
70 |
- | - | 116,812 | 63,491 | 120,836 | 129,994 | |
9900 |
7,572 | 20,467 | 24,668 | 3,195 | 13,464 | 23,517 | |
60/61 |
- | - | 98,386 | 66,810 | 110,740 | 106,477 | |
62 |
- | - | 3,630 | 0 | 0 | 0 | |
630 |
1,067 | 13,400 | 13,647 | 13,756 | 13,805 | 2,631 | |
640/8 |
716 | 4,455 | 7,246 | 5,954 | 3,378 | 1,932 | |
649 |
- | - | - | - | 0 | - | |
66A |
1,582 | - | - | - | 8,553 | - | |
9901 |
4,207 | 2,612 | 145 | -16,516 | -12,271 | 18,954 | |
75/76B |
- | - | - | - | - | 15 | |
75 |
- | - | - | - | - | 15 | |
65/66B |
245 | 1,782 | 760 | 817 | 552 | 68 | |
65 |
245 | 1,782 | 760 | 817 | 552 | 68 | |
9903 |
3,962 | 830 | -614 | -17,333 | -12,823 | 18,901 | |
67/77 |
- | 481 | - | -0 | 137 | 6,495 | |
9904 |
3,962 | 349 | -614 | -17,333 | -12,960 | 12,406 | |
9905 |
3,962 | 349 | -614 | -17,333 | -12,960 | 12,406 | |
| Appropriation of the result | |||||||
9906 |
-16,050 | -20,012 | -20,361 | -19,747 | -2,414 | 12,406 | |
691/2 |
- | - | - | - | - | 1,860 | |
6920 |
- | - | - | - | - | 1,860 | |
| Document | |||||||
Source: Annual accounts 2020 (PDF), filed on 24-08-2021.
2020 annual accounts filed 24 days after the deadline. Filed on 24 August 2021, deadline 31 July 2021 (7 months after the close on 31 December 2020, Companies Code art. 3:10). Source: NBB, 2021-52400214.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2020 | micro format | 24-08-2021 | 2021-52400214 | |
| 31-12-2019 | micro format | 14-09-2020 | 2020-53100299 | |
| 31-12-2018 | micro format | 12-08-2019 | 2019-46700514 | |
| 31-12-2017 | micro format | 28-08-2018 | 2018-52400287 | |
| 31-12-2016 | abbreviated format | 31-08-2017 | 2017-59700064 | |
| 31-12-2015 | abbreviated format | 23-09-2016 | 2016-61300314 |
| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|
| 5,274 | 16,013 | 13,792 | -2,760 | 1,534 | 21,585 | ||
| 5,029 | 13,750 | 13,033 | -3,577 | 845 | 15,038 | ||
| 650 | 0 | 2,106 | -0 | 56,639 | 17,870 | ||
| -280 | -6,546 | 4,771 | -10,565 | -5,853 | - | ||
| -14,635 | -12,507 | -15,617 | -18,073 | -11,013 | 6,868 | ||
| - | - | 0.1% | -26.0% | -10.2% | 14.6% | ||
| -22.5% | -51.0% | -25.4% | -19.0% | 7.2% | 35.9% | ||
| 0.65 | 0.24 | 0.50 | 0.49 | 0.65 | 1.23 | ||
| 0.65 | 0.22 | 0.49 | 0.47 | 0.62 | 1.05 | ||
| - | - | - | - | 12.87 | 1.79 | ||
| - | - | - | - | -229.5% | 66.7% | ||
| 11.2% | 1.5% | -1.3% | -28.2% | -16.6% | 23.9% | ||
| - | - | 23 days | 63 days | 4 days | 34 days | ||
| - | - | 41 days | 67 days | 12 days | 18 days |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2020 is 61% higher than in 2019 and the highest since 2015. It is the third rise in a row, after the fall in 2017.
Equity is negative. Debt (€43,515) exceeds the balance-sheet total (€35,525).
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
MAGIC is no longer in the KBO register.
If something looks wrong or is missing, please tell us.