Skip to content

Magic

Active Public limited companyfounded 1996active for 30 yearsDoornikse Heerweg 174, 9700 OudenaardeKBO/BCE: BE 0458.109.224 subsidiary of
Magic
Financial year 2025
Follow ReportCompare

Annual accounts 2025

full format, filed on 29-08-2026, 29 days late
-€10,559
▼ €19,613
-€11,186
▼ €18,960
-
-
21.7%
▲ 3.2 percentage points
1.28
▲ 0.05

Turnover: not included in this filing.

Money flows

no detail for 2025

Balance sheet

balance sheet total €128,188 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

Compare with sector

21.7%

Higher than 40% of 232 companies in 2025.

1.28

Higher than 50% of 225 companies in 2025.

-9.5%

Higher than 14% of 231 companies in 2025.

Magic Middle half of the sector 80% of the sector Full accounts in film, video and music (NACE 59)

Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: middle half

Staff

Staff costs divided by the average number of full-time equivalents.

Blue and white collar

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 128,188216,323105,784104,984387,575318,503309,730640,492518,974943,937194,608299,679424,621391,576905,898820,568894,6801.0m751,928886,090
21/28 --13131,0662,5103,5631,6886,81715,35823,89921,85732,82150,49170,17457,04678,15746,6169,88717,486
21 ---------------49975661,1572,208
22/27 ----1,0532,1073,160-5,12913,67022,21120,16931,13347,95667,63954,46275,52543,5156,19512,743
23 -----------782,6405,2174931,2631,2062,8683,411340
24 ----1,0532,1073,160-5,12913,67022,21120,09128,49342,73967,14653,19974,31940,6472,78412,403
28 --1313134034031,6881,6881,6881,6881,6881,6882,5352,5352,5352,5352,5352,5352,535
29/58 128,188216,323105,771104,971386,509315,993306,167638,804512,157928,579170,709277,822391,800341,085835,724763,522816,523976,550742,041868,604
3 ---------142,26432,41874,668--176,84671,149103,940233,83378,33475,624
30/36 ---------142,26432,41874,668--176,84671,149103,940233,83378,33475,624
40/41 112,150166,30173,89443,020289,946304,680277,112583,603471,512770,23526,86716,403203,302332,513495,043452,651601,237604,917564,168274,007
40 112,150166,25573,89443,020289,946304,444277,112583,603471,512770,2359,18716,403153,302332,513494,627436,165601,237555,517564,168273,658
41 -46---236----17,680-50,000-41616,486-49,400-349
50/53 -------------------110,000
54/58 16,03850,02230,02640,01795,0569,73829,05555,20134,89215,576108,284186,751188,4863,176153,595238,665108,947136,14983,007403,339
490/1 --1,85121,9341,5071,575--5,7535043,140-125,39610,2401,0572,3991,65116,5325,634
Balance sheet: equity and liabilities
10/49 128,188216,323105,784104,984387,575318,503309,730640,492518,974943,937194,608299,679424,621391,576905,898820,568894,6801.0m751,928886,090
10/15 27,84740,0547,175-22,10034,17649,40848,57170,70473,09074,04473,70871,76371,35091,26484,47077,57780,35975,82583,93981,254
10/11 132,647132,647106,97361,97361,97461,97461,97361,97461,97361,97461,97361,97361,97361,97361,97361,97361,97461,97461,97461,974
10 132,647132,647106,97361,97361,974---------------
100 132,647132,647106,97361,97361,97461,97461,97361,97461,97361,97461,97361,97361,97361,97361,97361,97361,97461,97461,97461,974
13 12,07012,07012,07012,07012,07012,07012,07012,07012,07012,07011,7359,7909,37712,22012,22012,22012,22012,2209,6479,647
130/1 6,1976,1976,1976,1976,1976,197--------------
130 6,1976,1976,1976,1976,1976,1976,1976,1976,1976,1976,1976,1976,1976,1976,1976,1976,1976,1976,1976,197
133 5,8735,8735,8735,8735,8735,8735,8735,8735,8735,8735,5383,5933,1806,0236,0236,0236,0236,0233,4503,450
14 -116,870-104,663-111,868-96,143-39,868-24,636-25,472-3,340-953----17,07110,2773,3846,1651,63112,3189,633
17/49 100,341176,26998,609127,084353,399269,095261,159569,788445,884869,893120,900227,916353,271300,312821,428742,991814,321947,341667,989804,836
17 -------------2,91420,40015,11129,38618,043--
170/4 -------------2,91420,40015,11129,38618,043--
42/48 100,341176,26998,60945,133280,579269,095173,660443,913420,372869,893120,900227,916353,271285,794757,625614,916631,328795,981552,205644,594
42 ------------2,91417,48517,48514,27517,884--2,132
43 -------------9,588100,000-----
430/8 -------------9,588100,000-----
44 88,983145,79384,21114,147248,365251,792146,931401,261392,927821,17380,860118,417196,645171,498415,592375,314325,053651,279364,239420,475
440/4 88,983145,79384,21114,147248,365251,792146,931401,261392,927821,17380,860118,417196,645171,498415,592375,314325,053651,279364,239420,475
46 7,50023,600-13,3359,0004,500--------------
45 2,2261,3091,7534,20619,49912,80325,66241,56227,02728,1409,46011,91949,13136,64254,54835,32798,3919,70242,96616,987
450/3 2,2261,3091,7534,20619,49912,80324,37840,27825,74321,622-4,46841,27636,29948,26229,12192,1844,24635,2239,605
454/9 ------1,2841,2841,2846,5189,4607,4517,8553436,2866,2066,2075,4567,7437,382
47/48 1,6325,56712,64513,4453,715-1,0671,09041820,58030,58097,580104,58150,581170,000190,000190,000135,000145,000205,000
492/3 ---81,95172,820-87,499125,87525,512----11,60443,403112,964153,607133,317115,784160,242
Income statement
70 ------------------2.7m2.6m
76A ------6,60016,836826----3,575---53,356--
9900 -10,5599,054-11,929-50,205-10,2895,310-21,237-6,37429,30071,69288,975211,761174,673148,195340,199329,325350,355188,146286,512292,043
60/61 ------------------2.4m2.4m
62 -------163-10014,82537,77438,25135,56649,35152,31256,10552,16153,09651,18765,42560,953
630 ---1,0531,0541,0531,0535,0228,5418,5418,6197,58616,82320,69525,22722,53524,11013,1906,61818,238
640/8 6271,2801,2972,8711,9491,5592,1304,1172,2933,1292,6703,1363,5996,28714,3622,7789,7063,3791,9772,444
66A -----------9,993--645---2,1708,793
9901 -11,1867,774-13,226-54,129-13,2922,698-24,257-15,4133,64122,24839,435165,473104,90068,901244,505251,851263,443120,390212,492210,408
75/76B -1,253-841742146,61916,837826207607412,2519341,1482,4282,3603,6696,9054,222
75 ---84174214191-207607412,2519341,1482,4282,3603,6696,9054,222
76B -1,253----6,60016,836826-----------
65/66B 1,0211,5272,1401,3341,2371,2088287597587347538062,0202,5734,5052,7063,4238681,4081,417
65 1,0211,5272,1401,3341,2371,2088287597587347538062,0202,5734,5052,7063,4238681,4081,417
9903 -12,2077,500-15,366-55,379-14,3551,704-18,4666653,70921,72138,742155,415105,13170,837240,503251,573262,380176,547215,819204,420
67/77 -2953598968778683,6663,0524,6621,3866,79758,00221,04514,04363,61064,35467,84652,23468,13464,024
9904 -12,2077,205-15,725-56,275-15,232836-22,132-2,387-95320,33531,94597,41384,08656,794176,893187,219194,534124,313147,685140,396
9905 -12,2077,205-15,725-56,275-15,232836-22,132-2,387-95320,33531,94597,41384,08656,794176,893187,219194,534124,313147,685140,396
Appropriation of the result
9906 -116,870-104,663-111,868-96,143-39,868-24,636-25,472-3,340-95320,33531,94597,413101,15767,071180,277193,384196,165136,631157,318214,633
14P -104,663-111,868-96,143-39,868-24,636---------------
791/2 ------------2,843-------
691/2 ---------3351,945413--------
6921 ---------3351,945413--------
694/7 ---------20,00030,00097,000104,00050,000170,000190,000190,000135,000145,000205,000
694 -----------97,00044,000-90,000110,000110,000110,000120,000180,000
695 ---------20,00030,000-60,00050,00080,00080,00080,00025,00025,00025,000
Social balance sheet
9087 --------0.50.50.50.50.80.81111.31.51.5
Hours worked1013 --------3569119048581,3491,4731,7651,7801,7941,7732,4272,505
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 9 older financial years (1997-2005) were filed as documents without figures as data, scans for example.

Source: Annual accounts 2025 at the NBB, filed on 29-08-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

2025 annual accounts filed 29 days after the deadline. Filed on 29 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00452144.

Financial year Type Filed Reference Document
31-12-2025 full format 29-08-2026 2026-00452144 PDF
31-12-2024 abbreviated format 23-08-2025 2025-00395275 PDF
31-12-2023 abbreviated format 27-08-2024 2024-00379140 PDF
31-12-2022 abbreviated format 30-08-2023 2023-00380320 PDF
31-12-2021 abbreviated format 22-08-2022 2022-20302649 PDF
31-12-2020 abbreviated format 25-08-2021 2021-54000587 PDF
31-12-2019 abbreviated format 31-08-2020 2020-49200044 PDF
31-12-2018 abbreviated format 13-08-2019 2019-46300016 PDF
31-12-2017 abbreviated format 20-07-2018 2018-36500360 PDF
31-12-2016 abbreviated format 29-08-2017 2017-53500384 PDF
31-12-2015 abbreviated format 29-07-2016 2016-37600423 PDF
31-12-2014 abbreviated format 28-08-2015 2015-50900107 PDF
31-12-2013 abbreviated format 27-08-2014 2014-48100241 PDF
31-12-2012 abbreviated format 30-08-2013 2013-52600514 PDF
31-12-2011 abbreviated format 24-08-2012 2012-44500062 PDF
31-12-2010 abbreviated format 29-08-2011 2011-47100077 PDF
31-12-2009 abbreviated format 26-08-2010 2010-45900420 PDF
31-12-2008 abbreviated format 28-08-2009 2009-73000050 PDF
31-12-2007 abbreviated format 27-08-2008 2008-64300364 PDF
31-12-2006 abbreviated format 30-08-2007 2007-69200287 PDF
31-12-2005 abbreviated format 24-08-2006 2006-66603456 PDF
31-12-2004 abbreviated format 30-09-2005 2005-78204450 PDF
31-12-2003 abbreviated format 07-07-2004 2004-42003936 PDF
31-12-2002 abbreviated format 10-07-2003 2003-43102152 PDF
31-12-2001 abbreviated format 08-10-2002 2002-64102915 PDF
31-12-2000 abbreviated format 24-07-2001 2001-41703816 PDF
31-12-1999 abbreviated format 26-07-2000 2000-46202799 PDF
31-12-1998 abbreviated format 27-09-1999 1999-49100493 PDF
31-12-1997 abbreviated format 03-09-1998 1998-44505277 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
----53,076-12,2383,751-23,204-10,39112,18230,78948,054173,059121,72389,596269,732274,386287,553133,580219,110228,646
----55,222-14,1781,889-21,0792,6357,58828,87640,564104,999100,90977,489202,120209,754218,644137,503154,303158,634
---0-39004,603-1070010,66125,1141,6887,76771,2311,42455,65252,5125,321-
-33,98419,996-9,991-55,03985,318-19,317-26,14620,30919,316-92,708-78,467-1,735185,310-150,419-85,070129,718-27,20253,142-320,332-
27,84740,0547,16259,838105,93046,898132,507194,89191,78558,68649,80949,90638,52955,29178,099148,606185,195180,569189,836224,010
------------------8.0%8.0%
21.7%18.5%6.8%-21.1%8.8%15.5%15.7%11.0%14.1%7.8%37.9%23.9%16.8%23.3%9.3%9.5%9.0%7.4%11.2%9.2%
1.281.231.072.331.381.171.761.441.221.071.411.221.111.191.101.241.291.231.341.35
1.281.231.072.331.381.171.761.441.220.901.140.891.111.190.871.131.130.931.201.23
3.604.4013.74-10.345.455.388.066.1011.751.643.184.953.299.729.5810.1312.497.969.91
-43.8%18.0%-219.2%--44.6%1.7%-45.6%-3.4%-1.3%27.5%43.3%135.7%117.9%62.2%209.4%241.3%242.1%163.9%175.9%172.8%
-9.5%3.3%-14.9%-53.6%-3.9%0.3%-7.1%-0.4%-0.2%2.2%16.4%32.5%19.8%14.5%19.5%22.8%21.7%12.1%19.6%15.8%
----39.79-9.89---------------
------------------77 days38 days
------------------56 days65 days

EBIT margin: not included in this filing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Insights on Magic

The operating result for 2025 is a loss of €11,186, after a profit of €7,774 in 2024.

Debt's share of the balance-sheet total falls from 81.5% to 78.3%. Equity and debt are lower.

Next steps

Work out how much credit to give this customer and on what payment terms.Credit check Compare this company with its sector.Sector benchmark See what changed in the latest annual accounts.What changed

We would like to set cookies. That happens only with your consent. What we measure