Summary
MADECOM is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €181,319 and a net result of €15,673. Equity is growing by about 20% per year across the filed financial years. Its solvency ranks better than 88% of 9,668 sector peers (NACE 64, financial year 2025). The company has been active since 2015 and the Belgian Official Gazette contains no insolvency or warning signals.
Financials · financial year 2025, micro format
Equity
€181,319▲ 9.5%
2024 · €165,646
Net result
€15,673▼ 58.9%
2024 · €38,156
Total assets
€202,516▲ 9.9%
2024 · €184,230
Solvency
89.5%▼ 0.4pp
2024 · 89.9%
Trend over the years
2021 to 2025, 5 financial years 2019 to 2025, 7 financial years
The operating result falls in 2025; 2025 is 54% below 2024.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
Operating result€25,305
2025
Net result€15,673
2025
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€202,516
2025
Equity€181,319
2025
Debt€21,196
2025
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital€182,053
2025
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
Return on assets (ROA)7.7%
2025
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Solvency89.5%
2025
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Current ratio9.90
2025
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 64, Financial service activities, except insurance and pension funding: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).
Every figure with its change against the financial year before
favourable
unfavourable
Line2019202020212022202320242025
Operating result€15,787-€35,044▲ 122%€38,415▲ 9.6%€18,469▼ 51.9%€29,793▲ 61.3%€55,270▲ 85.5%€25,305▼ 54.2%
Net result€10,755-€23,802within the sector's middle half▲ 121%€24,017within the sector's middle half▲ 0.9%€10,410within the sector's middle half▼ 56.7%€19,208within the sector's middle half▲ 84.5%€38,156within the sector's middle half▲ 98.6%€15,673within the sector's middle half▼ 58.9%
Equity€50,053-€73,854within the sector's middle half▲ 47.6%€97,872within the sector's middle half▲ 32.5%€108,282within the sector's middle half▲ 10.6%€127,490within the sector's middle half▲ 17.7%€165,646within the sector's middle half▲ 29.9%€181,319within the sector's middle half▲ 9.5%
Total assets€99,350-€112,052below the sector's middle half▲ 12.8%€131,468within the sector's middle half▲ 17.3%€119,818below the sector's middle half▼ 8.9%€139,920within the sector's middle half▲ 16.8%€184,230within the sector's middle half▲ 31.7%€202,516within the sector's middle half▲ 9.9%
Debt€49,297-€38,198▼ 22.5%€33,596▼ 12.0%€11,536▼ 65.7%€12,430▲ 7.8%€18,583▲ 49.5%€21,196▲ 14.1%
Working capital€40,800-€64,221within the sector's middle half▲ 57.4%€89,907within the sector's middle half▲ 40.0%€107,548within the sector's middle half▲ 19.6%€127,404within the sector's middle half▲ 18.5%€166,056above the sector's middle half▲ 30.3%€182,053above the sector's middle half▲ 9.6%
Solvency50.4%-65.9%within the sector's middle half▲ 15.5pp74.4%within the sector's middle half▲ 8.5pp90.4%above the sector's middle half▲ 15.9pp91.1%above the sector's middle half▲ 0.7pp89.9%above the sector's middle half▼ 1.2pp89.5%above the sector's middle half▼ 0.4pp
Current ratio2.45-3.49within the sector's middle half▲ 1.043.99above the sector's middle half▲ 0.5010.45above the sector's middle half▲ 6.4711.56above the sector's middle half▲ 1.1010.14above the sector's middle half▼ 1.429.90above the sector's middle half▼ 0.24
Return on assets (ROA)10.8%-21.2%above the sector's middle half▲ 10.4pp18.3%within the sector's middle half▼ 3.0pp8.7%within the sector's middle half▼ 9.6pp13.7%within the sector's middle half▲ 5.0pp20.7%within the sector's middle half▲ 7.0pp7.7%within the sector's middle half▼ 13.0pp
above
within
below
the middle half of NACE 64, Financial service activities, except insurance and pension funding: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Equity and liabilities €202,516
Equity
€181,319 ▲ 9.5%
Debt
€21,196 ▲ 14.1%
Debt's share of the balance-sheet total rises from 10.1% to 10.5%. Equity and debt are higher.
Key figures and ratios
ROE
8.6%▼
2024 · 23.0%
Debt ≤ 1 year
€20,463▲
2024 · €18,173
Income taxes
€8,384▼
2024 · €16,185
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | - | - | €15,385 | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €10,115 | €10,561 | €10,561 | €10,561 | €446 | €446 | - | - |
| Other operating charges640/8 | - | - | - | €756 | €557 | €633 | €513 | ▼ 19.0% |
| Gross operating margin9900 | €26,718 | €46,168 | €49,576 | €29,786 | €30,796 | €56,349 | €25,819 | ▼ 54.2% |
| Operating profit (loss)9901 | €15,787 | €35,044 | €38,415 | €18,469 | €29,793 | €55,270 | €25,305 | ▼ 54.2% |
| Financial income75/76B | - | - | - | €0 | - | - | - | - |
| Recurring financial income75 | €0 | €207 | - | €0 | - | - | - | - |
| Financial charges65/66B | - | - | - | €482 | €519 | €928 | €1,248 | ▲ 34.4% |
| Recurring financial charges65 | €1,080 | €749 | €391 | €482 | €519 | €928 | €1,248 | ▲ 34.4% |
| Profit (loss) for the period before taxes9903 | €14,707 | €34,501 | €38,025 | €17,987 | €29,274 | €54,341 | €24,058 | ▼ 55.7% |
| Income taxes67/77 | €3,952 | €10,700 | €14,007 | €7,577 | €10,066 | €16,185 | €8,384 | ▼ 48.2% |
| Profit (loss) for the period9904 | €10,755 | €23,802 | €24,017 | €10,410 | €19,208 | €38,156 | €15,673 | ▼ 58.9% |
| Profit (loss) for the period to be appropriated9905 | €10,755 | €23,802 | €24,017 | €10,410 | €19,208 | €38,156 | €15,673 | ▼ 58.9% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Total assets20/58 | €99,350 | €112,052 | €131,468 | €119,818 | €139,920 | €184,230 | €202,516 | ▲ 9.9% |
| Fixed assets21/28 | €30,345 | €22,015 | €11,453 | €892 | €446 | €0 | €0 | - |
| Tangible fixed assets22/27 | €30,345 | €22,015 | €11,453 | €892 | €446 | €0 | €0 | - |
| Furniture and vehicles24 | - | - | - | €892 | €446 | €0 | €0 | - |
| Current assets29/58 | €69,005 | €90,038 | €120,014 | €118,925 | €139,474 | €184,230 | €202,516 | ▲ 9.9% |
| Amounts receivable within one year40/41 | €9 | €3,956 | €3,956 | €10,370 | €3,947 | €5,021 | €4,003 | ▼ 20.3% |
| Trade receivables40 | - | - | - | €3,947 | €3,947 | €5,021 | €387 | ▼ 92.3% |
| Other amounts receivable41 | - | - | - | €6,423 | - | - | €3,616 | - |
| Cash at bank and in hand54/58 | €68,954 | €84,961 | €114,528 | €106,972 | €134,323 | €179,209 | €198,513 | ▲ 10.8% |
| Deferred charges and accrued income490/1 | - | - | - | €1,583 | €1,204 | - | - | - |
| Equity and liabilities | ||||||||
| Total equity and liabilities10/49 | €99,350 | €112,052 | €131,468 | €119,818 | €139,920 | €184,230 | €202,516 | ▲ 9.9% |
| Equity10/15 | €50,053 | €73,854 | €97,872 | €108,282 | €127,490 | €165,646 | €181,319 | ▲ 9.5% |
| Contributions10/11 | €6,200 | €6,200 | - | €6,200 | €6,200 | €6,200 | €6,200 | = |
| Reserves13 | €43,853 | €67,654 | €91,672 | €102,082 | €121,290 | €159,446 | €175,119 | ▲ 9.8% |
| Non-distributable reserves130/1 | - | - | - | €1,860 | €1,860 | - | - | - |
| Reserves not available under the articles1311 | - | - | - | €1,860 | €1,860 | - | - | - |
| Distributable reserves133 | - | - | - | €100,222 | €119,430 | €159,446 | €175,119 | ▲ 9.8% |
| Amounts payable17/49 | €49,297 | €38,198 | €33,596 | €11,536 | €12,430 | €18,583 | €21,196 | ▲ 14.1% |
| Amounts payable after more than one year17 | €20,249 | €11,295 | €2,268 | - | - | - | - | - |
| Amounts payable within one year42/48 | €28,204 | €25,817 | €30,107 | €11,378 | €12,070 | €18,173 | €20,463 | ▲ 12.6% |
| Current portion of amounts payable after more than one year42 | - | - | - | €2,268 | - | - | - | - |
| Trade debts44 | €1,148 | €114 | €359 | €862 | €258 | €2,297 | - | - |
| Suppliers440/4 | - | - | - | €862 | €258 | €2,297 | - | - |
| Taxes, remuneration and social security45 | - | - | - | €1,859 | €2,791 | €4,333 | €2,417 | ▼ 44.2% |
| Taxes450/3 | - | - | - | €1,859 | €2,791 | €4,333 | €2,417 | ▼ 44.2% |
| Other amounts payable47/48 | - | - | - | €6,388 | €9,021 | €11,543 | €18,046 | ▲ 56.3% |
| Accrued charges and deferred income492/3 | - | - | - | €158 | €360 | €410 | €733 | ▲ 78.7% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €10,755 | €23,802 | €24,017 | €10,410 | €19,208 | €38,156 | €15,673 | ▼ 58.9% |
| + Depreciation and write-downs630 | €10,115 | €10,561 | €10,561 | €10,561 | €446 | €446 | - | - |
| Operating cash flow (approximation) | €20,870 | €34,363 | €34,579 | €20,972 | €19,654 | €38,602 | €15,673 | ▼ 59.4% |
| Investment in fixed assets (approximation) | - | -€2,231 | €0 | €0 | €0 | €0 | €0 | - |
| Change in cash | - | €16,007 | €29,567 | -€7,556 | €27,350 | €44,886 | €19,304 | ▼ 57.0% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Filings with the National Bank (9)
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 31-03-2025 | micro format | 31-10-2025 | 2025-00555560 |
| 31-03-2024 | micro format | 28-10-2024 | 2024-00515793 |
| 31-03-2023 | micro format | 30-10-2023 | 2023-00496523 |
| 31-03-2022 | micro format | 03-11-2022 | 2022-20482170 |
| 31-03-2021 | micro format | 30-10-2021 | 2021-75800562 |
| 31-03-2020 | micro format | 16-11-2020 | 2020-70800143 |
| 31-03-2019 | micro format | 25-10-2019 | 2019-71500195 |
| 31-03-2018 | micro format | 26-10-2018 | 2018-70400247 |
| 31-03-2017 | abbreviated format | 28-10-2017 | 2017-68600460 |
Similar companies · same sector, comparable size
Jordy Matt Beheer
BE 0782.346.075
Brasschaat · equity €181,165
Roof Andries en Zoon
BE 0777.569.123
Antwerpen · equity €181,481
MLLECAT
BE 0758.764.781
Herent · equity €181,496
DSA QONSULTING
BE 0789.675.416
Zedelgem · equity €181,517
CMG
BE 0861.686.434
Brasschaat · equity €181,117
Of the 24,462 active companies whose main activity is activities of holding companies (NACE 64210), figures are known for 19,967. 13,677 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.