Skip to content

MadCom

Active
Private limited companyfounded 20188 yrs activeAvenue Louis Aragon 25, 1300 Wavre, BelgiumKBO/BCE: BE 0699.725.534
Summary

MadCom has been active since 2018 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €99,349 and a net result of -€30,980. Equity is growing by ~19.8% per year across the filed fiscal years. Its solvency ranks better than 28% of 3494 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).

Checked score

Score 2025
Axes · tick = 2024
Profitability7▼-51
Solvency48▼-8
Growth52=
Track record100
Bankruptcy probability, 12 months
0.4% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €5,000 at 30 days acceptable
Liquidity ample (current ratio 3.58 against 4.85 in 2024; short-term debt: 6% and cash: 16.6% of total assets), but 77.5% of the assets are financed with debt.
Credit check for your own amount and term

Open the credit simulator : see how the verdict changes with amount, term and advance.

Signals

Five signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 74
Relative position
BE, all sectors
reference
Other professional, scientific and technical activities (NACE 74)
about 48% fewer bankruptcies
← fewer bankruptcies more bankruptcies →
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 8 years 0 10 y
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
22.5%
Return on assets
-7%
Age of the figures
9 mo
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 14-07-2026, 17 days ahead of the deadline.
NBB · 7 filings
Deviation from the deadline
2025
17 d early
2024
13 d early
2023
29 d early
2022
31 d early
2021
25 d early
2020
36 d early
2019
35 d early
← before the deadline after the deadline →
tick = median of all Belgian filingsring = median in the sector

This company filed its last 7 accounts on average 27 days before the deadline; the sector median for financial year 2024 is 3 days before the deadline, and 38% of the sector filed late.

Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
26-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

History

On 9 July 2018, MadCom was incorporated.1 Total assets went from EUR 56,127 in 2019 to EUR 441,240 in 2025.2

  1. 1Crossroads Bank for Enterprises
  2. 2National Bank, annual accounts 2019 and 2025

Go further with this company

Is this your company? See how customers and banks see it.

Investigating this company? Keep it with today's facts in a case file.

Financials · fiscal year 2025, micro schema

Turnover
€58,933
EBIT margin
-32.1%
Net result
-€30,980
2024 · €25,263
Working capital
€67,986▼ 44.3%
2024 · €122,067
Trend over the years

Click a name to add, emphasise or remove a line.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20212022202320242025
Turnover€58,933
Operating result€18,453▼ 7.3%€77,900▲ 322%€26,952▼ 65.4%€52,835▲ 96.0%-€18,930
Net result€11,274▼ 17.1%€53,747▲ 377%€14,012▼ 73.9%€25,263▲ 80.3%-€30,980
EBIT margin-32.1%
Equity€67,133▲ 20.2%€120,881▲ 80.1%€134,892▲ 11.6%€160,156▲ 18.7%€99,349▼ 38.0%
Total assets€75,512▼ 2.8%€144,198▲ 91.0%€517,619▲ 259%€522,776▲ 1.0%€441,240▼ 15.6%
Debt€8,379▼ 61.6%€23,317▲ 178%€382,726▲ 1,541%€362,620▼ 5.3%€341,890▼ 5.7%
Working capital€66,340▲ 22.8%€120,935▲ 82.3%€98,698▼ 18.4%€122,067▲ 23.7%€67,986▼ 44.3%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
-€50,000€0€50,000€100,000Operating result 2021: €18,453€18,453Net result 2021: €11,274€11,274Operating result 2022: €77,900€77,900Net result 2022: €53,747€53,747Operating result 2023: €26,952€26,952Net result 2023: €14,012€14,012Operating result 2024: €52,835€52,835Net result 2024: €25,263€25,263Operating result 2025: -€18,930-€18,930Net result 2025: -€30,980-€30,98020212022202320242025-€50,000-€25,000€0€25,000€50,000Operating result 2023: €26,952€27,000Net result 2023: €14,012€14,000Operating result 2024: €52,835€52,800Net result 2024: €25,263€25,300Operating result 2025: -€18,930-€18,900Net result 2025: -€30,980-€31,000202320242025
The operating result turns negative in 2025: a loss of €18,930 after €52,835 in 2024, the lowest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €441,240
Fixed assets €346,884 ▼ 6.0%
Current assets €94,355 ▼ 38.6%
Equity and liabilities €441,240
Equity €99,349 ▼ 38.0%
Debt €341,890 ▼ 5.7%
Debt's share of the balance-sheet total rises from 69.4% to 77.5%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€7,134▼
2024 · €69,760
Cash flow
-€19,184▼
2024 · €42,189
Current ratio
3.58▼
2024 · 4.85
Debt to equity
3.44▲
2024 · 2.26
ROE
-31.2%▼
2024 · 15.8%
ROA
-7.0%▼
2024 · 4.8%
Interest coverage
-0.39▼
2024 · 4.03
Debt ≤ 1 year
€26,370▼
2024 · €31,687
Debt > 1 year
€311,551▼
2024 · €330,933
Income taxes
€195▼
2024 · €11,063
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 52 lines
Balance sheet Code20242025
Assets
Total assets20/58€522,776€441,240▼
Fixed assets21/28€369,022€346,884▼
Tangible fixed assets22/27€369,022€346,884▼
Land and buildings22€356,423€345,211▼
Furniture and vehicles24€12,146€1,334▼
Other tangible fixed assets26€453€340▼
Current assets29/58€153,754€94,355▼
Amounts receivable after more than one year29€8,000€6,500▼
Other amounts receivable291€8,000€6,500▼
Amounts receivable within one year40/41€47,687€14,211▼
Trade receivables40€28,505€12,375▼
Other amounts receivable41€19,182€1,836▼
Cash at bank and in hand54/58€96,712€73,104▼
Deferred charges and accrued income490/1€1,355€541▼
Equity and liabilities
Total equity and liabilities10/49€522,776€441,240▼
Equity10/15€160,156€99,349▼
Contributions10/11€12,440€12,440=
Reserves13€147,716€117,890▼
Distributable reserves133€147,716€117,890▼
Profit (loss) carried forward14--€30,980
Amounts payable17/49€362,620€341,890▼
Amounts payable after more than one year17€330,933€311,551▼
Financial debts170/4€330,933€311,551▼
Amounts payable within one year42/48€31,687€26,370▼
Current portion of amounts payable after more than one year42€18,514€19,382▲
Trade debts44€3,326€1,507▼
Suppliers440/4€3,326€1,507▼
Taxes, remuneration and social security45€9,847€5,481▼
Taxes450/3€9,847€5,481▼
Accrued charges and deferred income492/3-€3,970
Income statement Code20242025
Turnover70-€58,933
Non-recurring operating income76A-€0
Goods, raw materials, services and sundry goods60/61-€66,842
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€16,925€11,796▼
Other operating charges640/8€2,117€1,652▼
Gross operating margin9900€71,878-€5,481▼
Operating profit (loss)9901€52,835-€18,930▼
Financial income75/76B€807€6,224▲
Recurring financial income75€807€465▼
Non-recurring financial income76B-€5,759
Financial charges65/66B€17,315€18,079▲
Recurring financial charges65€17,315€18,079▲
Profit (loss) for the period before taxes9903€36,327-€30,785▼
Income taxes67/77€11,063€195▼
Profit (loss) for the period9904€25,263-€30,980▼
Profit (loss) for the period to be appropriated9905€25,263-€30,980▼
Appropriation of the result
Profit (loss) to be appropriated9906€25,263-€30,980▼
Transfer from equity791/2-€29,826
Transfer to equity691/2€25,263€0▼
To other reserves6921€25,263€0▼
Profit to be distributed694/7-€29,826
Return on contributions (dividend)694-€29,826

The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Turnover70----€58,933-
Non-recurring operating income76A----€0-
Goods, raw materials, services and sundry goods60/61----€66,842-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,063€113€3,496€16,925€11,796▼ 30.3%
Other operating charges640/8€789€805€1,223€2,117€1,652▼ 22.0%
Gross operating margin9900€20,305€78,818€31,672€71,878-€5,481▼ 108%
Operating profit (loss)9901€18,453€77,900€26,952€52,835-€18,930▼ 136%
Financial income75/76B€199€138€157€807€6,224▲ 672%
Recurring financial income75€199€138€157€807€465▼ 42.3%
Non-recurring financial income76B----€5,759-
Financial charges65/66B€1,364€1,048€5,002€17,315€18,079▲ 4.4%
Recurring financial charges65€1,364€1,048€5,002€17,315€18,079▲ 4.4%
Profit (loss) for the period before taxes9903€17,288€76,989€22,108€36,327-€30,785▼ 185%
Income taxes67/77€6,014€23,242€8,096€11,063€195▼ 98.2%
Profit (loss) for the period9904€11,274€53,747€14,012€25,263-€30,980▼ 223%
Profit (loss) for the period to be appropriated9905€11,274€53,747€14,012€25,263-€30,980▼ 223%
Line20212022202320242025Change
Assets
Total assets20/58€75,512€144,198€517,619€522,776€441,240▼ 15.6%
Fixed assets21/28€793€680€385,640€369,022€346,884▼ 6.0%
Tangible fixed assets22/27€793€680€385,640€369,022€346,884▼ 6.0%
Land and buildings22--€367,635€356,423€345,211▼ 3.1%
Plant, machinery and equipment23€0-----
Furniture and vehicles24--€17,439€12,146€1,334▼ 89.0%
Other tangible fixed assets26€793€680€567€453€340▼ 25.0%
Current assets29/58€74,719€143,518€131,978€153,754€94,355▼ 38.6%
Amounts receivable after more than one year29--€8,000€8,000€6,500▼ 18.8%
Other amounts receivable291--€8,000€8,000€6,500▼ 18.8%
Amounts receivable within one year40/41€13,311€66,438€23,454€47,687€14,211▼ 70.2%
Trade receivables40€11,433€63,612€12,236€28,505€12,375▼ 56.6%
Other amounts receivable41€1,878€2,826€11,218€19,182€1,836▼ 90.4%
Cash at bank and in hand54/58€59,977€76,381€99,665€96,712€73,104▼ 24.4%
Deferred charges and accrued income490/1€1,431€700€859€1,355€541▼ 60.1%
Equity and liabilities
Total equity and liabilities10/49€75,512€144,198€517,619€522,776€441,240▼ 15.6%
Equity10/15€67,133€120,881€134,892€160,156€99,349▼ 38.0%
Contributions10/11€12,440€12,440€12,440€12,440€12,440=
Reserves13€54,693€108,441€122,452€147,716€117,890▼ 20.2%
Non-distributable reserves130/1€1,855€1,855€0---
Reserves not available under the articles1311€1,855€1,855€0---
Distributable reserves133€52,838€106,586€122,452€147,716€117,890▼ 20.2%
Profit (loss) carried forward14-----€30,980-
Amounts payable17/49€8,379€23,317€382,726€362,620€341,890▼ 5.7%
Amounts payable after more than one year17--€349,447€330,933€311,551▼ 5.9%
Financial debts170/4--€349,447€330,933€311,551▼ 5.9%
Amounts payable within one year42/48€8,379€22,583€33,280€31,687€26,370▼ 16.8%
Current portion of amounts payable after more than one year42--€17,684€18,514€19,382▲ 4.7%
Trade debts44€626€1,802€914€3,326€1,507▼ 54.7%
Suppliers440/4€626€1,802€914€3,326€1,507▼ 54.7%
Taxes, remuneration and social security45€7,752€20,781€14,681€9,847€5,481▼ 44.3%
Taxes450/3€7,752€20,781€14,681€9,847€5,481▼ 44.3%
Accrued charges and deferred income492/3-€734€0-€3,970-
Line20212022202320242025Change
Profit (loss) for the period9904€11,274€53,747€14,012€25,263-€30,980▼ 223%
+ Depreciation and write-downs630€1,063€113€3,496€16,925€11,796▼ 30.3%
Operating cash flow (approximation)€12,337€53,861€17,508€42,189-€19,184▼ 145%
Investment in fixed assets (approximation)-€0-€388,457-€307€10,341▲ 3,469%
Change in cash-€16,404€23,285-€2,954-€23,608▼ 699%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
14-07
NBB filing Annual accounts filed
fiscal year 2025 · micro schema
2025
31-12
Financial Weakest financial yearnet -€30,980
Net result drops to -€30,980, the lowest in the series.
18-07
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
31-12
Financial Equity above €150,000Eq €160,156 ▲18.7%
6 profitable years in a row build equity to €160,156.
02-07
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
2023
30-06
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2022
31-12
Financial Highest result since 2019net €53,747 ▲377%
Operating result €77,900, net result €53,747, both a record.
31-12
Financial Equity above €100,000Eq €120,881 ▲80.1%
4 profitable years in a row build equity to €120,881.
06-07
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
2021
31-12
Financial Liquidity triplescurrent ratio 8.92
Current ratio from 3.47 to 8.92; short-term debt falls from €21,826 to €8,379.
25-06
NBB filing Annual accounts filed
fiscal year 2020 · micro schema
2020
26-06
NBB filing Annual accounts filed
fiscal year 2019 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 3 acts read
About the unread acts

We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Wavre · 1 establishment unit since 2018
seat establishment The establishment unit on the map
Ground area
1,364 m²
Building footprint
115 m²
Parcel 25772H0074/00F002, Wallonia. Linked by address, not a title deed.
1 establishment unit
MadCom
Avenue Louis Aragon 25, 1300 WavreActivities of head offices; management consultancy activities
since 20182.277.915.534
1 parcel
Wallonia 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
25772H0074/00F002 Wallonia 1,364 m² 1 · 114 m² -
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 14,143 companies in sector 74201 we hold annual accounts for 2,611. 2,183 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded09-07-2018
Fiscal year end31-12
Activities, NACEBEL 2025
74201Photography, excluding press photography

Scores and ratios are computed by Checked and are not a credit decision.