Madara
Annual accounts 2025
micro format, filed on 29-06-2026, 32 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €170,000. Estimated: probably between €110,000 and €290,000.
Balance sheet
balance sheet total €207,513 on 31-12-2025in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
207,513 | 212,802 | 190,114 | 160,233 | 175,300 | 155,183 | 273,531 | 443,275 | 444,243 | 442,867 | 432,153 | 417,229 | 396,381 | 377,217 | 367,359 | 377,510 | 435,843 | 443,175 | 455,111 | 155,425 | |
21/28 |
50,178 | 55,792 | 54,065 | 58,978 | 63,892 | 68,806 | 73,720 | 273,034 | 284,248 | 295,461 | 306,675 | 317,889 | 329,103 | 340,317 | 351,531 | 362,744 | 373,958 | 385,172 | 411,461 | 137,600 | |
22/27 |
50,178 | 55,792 | 54,065 | 58,978 | 63,892 | 68,806 | 73,720 | 273,034 | 284,248 | 295,461 | 306,675 | 317,889 | 329,103 | 340,317 | 351,531 | 362,744 | 373,958 | 385,172 | 411,461 | 137,600 | |
22 |
50,178 | 55,792 | 54,065 | 58,978 | 63,892 | 68,806 | 73,720 | 273,034 | 284,248 | 295,461 | 306,675 | 317,889 | 329,103 | 340,317 | 351,531 | 362,744 | 373,958 | 385,172 | 411,461 | 137,600 | |
29/58 |
157,335 | 157,010 | 136,049 | 101,255 | 111,408 | 86,377 | 199,811 | 170,241 | 159,995 | 147,406 | 125,477 | 99,340 | 67,278 | 36,900 | 15,828 | 14,765 | 61,885 | 58,003 | 43,650 | 17,826 | |
40/41 |
850 | 766 | 4,062 | 3,438 | 4,901 | 7,129 | 11,506 | 12,846 | 3,040 | 1,097 | 7,922 | 676 | 466 | 14,306 | 947 | - | - | 3,549 | 6,503 | - | |
40 |
372 | 690 | 624 | - | 1,463 | 2,291 | 2,194 | 474 | - | - | - | - | - | - | - | - | - | - | - | - | |
41 |
478 | 76 | 3,438 | 3,438 | 3,438 | 4,838 | 9,312 | 12,372 | 3,040 | 1,097 | 7,922 | 676 | 466 | 14,306 | 947 | - | - | 3,549 | 6,503 | - | |
50/53 |
129,290 | 128,274 | 126,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
54/58 |
12,850 | 20,154 | 565 | 92,431 | 101,958 | 72,764 | 183,237 | 149,939 | 149,960 | 139,158 | 109,917 | 91,358 | 57,516 | 11,220 | 3,842 | 6,414 | 53,684 | 46,198 | 29,593 | 4,446 | |
490/1 |
14,345 | 7,816 | 5,422 | 5,385 | 4,549 | 6,483 | 5,068 | 7,456 | 6,994 | 7,151 | 7,638 | 7,306 | 9,296 | 11,374 | 11,040 | 8,351 | 8,201 | 8,257 | 7,554 | 13,380 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
207,513 | 212,802 | 190,114 | 160,233 | 175,300 | 155,183 | 273,531 | 443,275 | 444,243 | 442,867 | 432,153 | 417,229 | 396,381 | 377,217 | 367,359 | 377,510 | 435,843 | 443,175 | 455,111 | 155,425 | |
10/15 |
190,846 | 204,446 | 170,382 | 150,583 | 168,339 | 140,651 | 258,851 | 225,174 | 213,050 | 201,459 | 181,428 | 154,587 | 128,325 | 100,709 | 73,484 | 49,165 | 84,244 | 61,608 | 51,509 | 51,186 | |
10/11 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | - | - | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
101 |
- | - | - | - | - | - | 12,392 | 12,392 | 12,392 | 12,392 | 12,392 | 12,392 | 12,392 | 12,392 | 12,392 | 12,392 | 12,392 | 12,392 | 12,392 | 12,392 | |
13 |
183,380 | 196,980 | 162,916 | 143,118 | 160,874 | 133,185 | 251,386 | 217,708 | 205,584 | 193,994 | 173,963 | 147,121 | 120,859 | 92,859 | 66,859 | 42,859 | 76,859 | 54,859 | 44,859 | 44,859 | |
130/1 |
0 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | |
1311 |
0 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
183,380 | 195,121 | 161,057 | 141,259 | 159,015 | 131,326 | 249,527 | 215,849 | 203,725 | 192,134 | 172,104 | 145,262 | 119,000 | 91,000 | 65,000 | 41,000 | 75,000 | 53,000 | 43,000 | 43,000 | |
14 |
1,266 | 1,266 | 1,266 | 1,266 | 1,266 | 1,266 | 1,266 | 1,266 | 1,266 | 1,266 | 1,266 | 1,266 | 1,266 | 1,650 | 425 | 106 | 1,185 | 548 | 449 | 127 | |
17/49 |
16,667 | 8,356 | 19,732 | 9,650 | 6,961 | 14,532 | 14,680 | 218,101 | 231,193 | 241,408 | 250,724 | 262,643 | 268,056 | 276,508 | 293,875 | 328,345 | 351,599 | 381,568 | 403,603 | 104,240 | |
17 |
- | - | - | - | - | - | - | 199,393 | 210,701 | 221,485 | 231,768 | 241,574 | 250,925 | 259,842 | 268,345 | 285,200 | 312,997 | 339,194 | 363,885 | 81,998 | |
170/4 |
- | - | - | - | - | - | - | 199,393 | 210,701 | 221,485 | 231,768 | 241,574 | 250,925 | 259,842 | 268,345 | 285,200 | 312,997 | 339,194 | 363,885 | 81,998 | |
42/48 |
15,411 | 8,356 | 19,732 | 9,650 | 6,961 | 14,477 | 14,680 | 17,640 | 19,380 | 18,878 | 15,673 | 17,655 | 13,684 | 13,473 | 23,340 | 38,741 | 32,545 | 37,945 | 36,528 | 18,345 | |
42 |
- | - | - | - | - | - | - | 12,226 | 11,659 | 11,118 | 10,602 | 10,110 | 9,641 | 9,194 | 19,234 | 30,040 | 28,311 | 26,684 | 25,151 | 16,515 | |
43 |
0 | 3,076 | 1,435 | 1,417 | 708 | 708 | 1,010 | 1,010 | 1,010 | 1,013 | 1,014 | 1,017 | 1,020 | 1,021 | 1,016 | 1,022 | 669 | 670 | 670 | 663 | |
430/8 |
0 | 3,076 | 1,435 | 1,417 | 708 | 708 | 1,010 | 1,010 | 1,010 | 1,013 | 1,014 | 1,017 | 1,020 | 1,021 | 1,016 | 1,022 | 669 | 670 | 670 | 663 | |
44 |
0 | 1,387 | - | 438 | - | - | - | - | 488 | 871 | - | 45 | 22 | 258 | 89 | - | - | - | - | 460 | |
440/4 |
0 | 1,387 | - | 438 | - | - | - | - | 488 | 871 | - | 45 | 22 | 258 | 89 | - | - | - | - | 460 | |
45 |
- | - | 14,522 | 6,711 | 5,997 | 9,148 | 9,048 | - | 1,819 | 1,819 | - | 2,626 | - | - | - | 4,680 | 3,564 | - | 116 | 116 | |
450/3 |
- | - | 14,522 | 6,711 | 5,997 | 9,148 | 9,048 | - | 1,819 | 1,819 | - | 2,626 | - | - | - | 4,680 | 3,564 | - | 116 | 116 | |
47/48 |
15,411 | 3,893 | 3,775 | 1,084 | 256 | 4,621 | 4,621 | 4,404 | 4,404 | 4,057 | 4,057 | 3,857 | 3,000 | 3,000 | 3,000 | 3,000 | - | 10,592 | 10,592 | 592 | |
492/3 |
1,256 | - | - | - | - | 55 | - | 1,067 | 1,111 | 1,045 | 3,283 | 3,414 | 3,448 | 3,193 | 2,189 | 4,404 | 6,058 | 4,429 | 3,189 | 3,896 | |
| Income statement | |||||||||||||||||||||
76A |
99 | - | - | - | - | - | 104,600 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9900 |
55,819 | 53,629 | 52,375 | 48,828 | 46,657 | 47,872 | 137,110 | 44,683 | 44,873 | 58,674 | 70,204 | 69,321 | 68,226 | 68,408 | 65,867 | 66,382 | 64,917 | 62,519 | 41,795 | 36,203 | |
630 |
5,614 | 5,271 | 4,914 | 4,914 | 4,914 | 4,914 | 4,914 | 11,214 | 11,214 | 11,214 | 11,214 | 11,214 | 11,214 | 11,214 | 11,214 | 11,214 | 11,214 | 26,289 | 26,289 | 4,914 | |
640/8 |
585 | 1,247 | 1,146 | 1,006 | 975 | 3,219 | 3,716 | 4,129 | 4,009 | 4,051 | 3,980 | 3,961 | 3,912 | 3,763 | 3,748 | 3,616 | 2,922 | 3,640 | 2,620 | 2,612 | |
66A |
2,544 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9901 |
47,076 | 47,110 | 46,316 | 42,909 | 40,768 | 39,740 | 128,480 | 29,341 | 29,650 | 43,409 | 55,011 | 54,147 | 53,100 | 53,431 | 50,905 | 51,552 | 50,781 | 32,590 | 12,887 | 28,677 | |
75/76B |
1,430 | 3,242 | 116 | - | - | - | - | 0 | - | 23 | 70 | 65 | 19 | 3 | - | 35 | 95 | 77 | 17 | 15 | |
75 |
1,430 | 3,242 | 116 | - | - | - | - | 0 | - | 23 | 70 | 65 | 19 | 3 | - | 35 | 95 | 77 | 17 | 15 | |
65/66B |
1,277 | 392 | 197 | 81 | 83 | 78 | 75,734 | 10,549 | 11,099 | 11,576 | 12,047 | 12,517 | 12,965 | 13,514 | 15,033 | 16,722 | 18,161 | 19,605 | 12,581 | 7,767 | |
65 |
1,277 | 392 | 197 | 81 | 83 | 78 | 75,734 | 10,549 | 11,099 | 11,576 | 12,047 | 12,517 | 12,965 | 13,514 | 15,033 | 16,722 | 18,161 | 19,605 | 12,581 | 7,767 | |
9903 |
47,229 | 49,961 | 46,234 | 42,828 | 40,685 | 39,662 | 52,746 | 18,792 | 18,550 | 31,856 | 43,034 | 41,695 | 40,154 | 39,919 | 35,873 | 34,865 | 32,715 | 13,062 | 323 | 20,924 | |
67/77 |
15,027 | 15,897 | 14,845 | 13,711 | 12,997 | 12,600 | 19,068 | 6,668 | 6,960 | 11,825 | 16,192 | 15,433 | 12,539 | 12,694 | 11,553 | 11,121 | 10,079 | 2,963 | - | 6,618 | |
9904 |
32,201 | 34,064 | 31,389 | 29,116 | 27,689 | 27,061 | 33,678 | 12,124 | 11,591 | 20,031 | 26,842 | 26,262 | 27,616 | 27,225 | 24,320 | 23,744 | 22,637 | 10,099 | 323 | 14,306 | |
9905 |
32,201 | 34,064 | 31,389 | 29,116 | 27,689 | 27,061 | 33,678 | 12,124 | 11,591 | 20,031 | 26,842 | 26,262 | 27,616 | 27,225 | 24,320 | 23,744 | 22,637 | 10,099 | 323 | 14,306 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
33,467 | 35,330 | 32,655 | 30,382 | 28,954 | 28,327 | 34,943 | 13,390 | 12,856 | 21,296 | 28,107 | 27,527 | 29,266 | 27,650 | 24,425 | 24,929 | 23,185 | 10,548 | 449 | 15,127 | |
14P |
1,266 | 1,266 | 1,266 | 1,266 | 1,266 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
45,802 | - | 11,591 | 46,873 | - | 145,262 | - | - | - | - | - | - | - | - | - | 58,824 | - | - | - | - | |
691/2 |
32,201 | 34,064 | 31,389 | 29,116 | 27,689 | 27,061 | 33,678 | 12,124 | 11,591 | 20,031 | 26,842 | 26,262 | 28,000 | 26,000 | 24,000 | 24,824 | 22,000 | 10,000 | - | 15,000 | |
6921 |
32,201 | 34,064 | 31,389 | 29,116 | 27,689 | 27,061 | 33,678 | 12,124 | 11,591 | 20,031 | 26,842 | 26,262 | 28,000 | 26,000 | 24,000 | 24,824 | 22,000 | 10,000 | - | 15,000 | |
694/7 |
45,802 | - | 11,591 | 46,873 | - | 145,262 | - | - | - | - | - | - | - | - | - | 58,824 | - | - | - | - | |
694 |
45,802 | - | 11,591 | 46,873 | - | 145,262 | - | - | - | - | - | - | - | - | - | 58,824 | - | - | - | - | |
| Document | |||||||||||||||||||||
The accounts for 8 older financial years (1998-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 29-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 29-06-2026 | 2026-00259537 | |
| 31-12-2024 | micro format | 13-06-2025 | 2025-00151059 | |
| 31-12-2023 | micro format | 07-06-2024 | 2024-00122142 | |
| 31-12-2022 | micro format | 08-06-2023 | 2023-00118109 | |
| 31-12-2021 | micro format | 10-06-2022 | 2022-20059520 | |
| 31-12-2020 | micro format | 10-06-2021 | 2021-19400185 | |
| 31-12-2019 | micro format | 13-06-2020 | 2020-17100170 | |
| 31-12-2018 | micro format | 22-05-2019 | 2019-14000529 | |
| 31-12-2017 | micro format | 06-06-2018 | 2018-17700332 | |
| 31-12-2016 | micro format | 07-06-2017 | 2017-15100544 | |
| 31-12-2015 | abbreviated format | 18-05-2016 | 2016-12300262 | |
| 31-12-2014 | abbreviated format | 20-05-2015 | 2015-12200214 | |
| 31-12-2013 | abbreviated format | 22-05-2014 | 2014-13000152 | |
| 31-12-2012 | abbreviated format | 27-05-2013 | 2013-13000044 | |
| 31-12-2011 | abbreviated format | 27-06-2012 | 2012-21200104 | |
| 31-12-2010 | abbreviated format | 07-07-2011 | 2011-26300004 | |
| 31-12-2009 | abbreviated format | 21-05-2010 | 2010-12300346 | |
| 31-12-2008 | abbreviated format | 09-06-2009 | 2009-20000010 | |
| 31-12-2007 | abbreviated format | 12-06-2008 | 2008-21200309 | |
| 31-12-2006 | abbreviated format | 06-06-2007 | 2007-18500384 | |
| 31-12-2005 | abbreviated format | 01-06-2006 | 2006-18403987 | |
| 31-12-2004 | abbreviated format | 08-06-2005 | 2005-22602786 | |
| 31-12-2003 | abbreviated format | 08-06-2004 | 2004-21604447 | |
| 31-12-2002 | abbreviated format | 14-07-2003 | 2003-44305038 | |
| 31-12-2001 | abbreviated format | 07-06-2002 | 2002-18601668 | |
| 31-12-2000 | abbreviated format | 26-06-2001 | 2001-27101242 | |
| 31-12-1999 | abbreviated format | 07-06-2000 | 2000-19105289 | |
| 31-12-1998 | abbreviated format | 08-06-1999 | 1999-15501923 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 52,689 | 52,382 | 51,229 | 47,823 | 45,682 | 44,654 | 133,394 | 40,555 | 40,863 | 54,623 | 66,224 | 65,360 | 64,314 | 64,645 | 62,119 | 62,766 | 61,995 | 58,879 | 39,176 | 33,591 | ||
| 37,815 | 39,335 | 36,303 | 34,030 | 32,602 | 31,975 | 38,591 | 23,338 | 22,804 | 31,245 | 38,056 | 37,476 | 38,829 | 38,439 | 35,533 | 34,958 | 33,850 | 36,388 | 26,612 | 19,220 | ||
| 0 | 6,999 | 0 | 0 | 0 | 0 | -194,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 296,800 | - | ||
| -7,304 | 19,589 | -91,866 | -9,527 | 29,194 | -110,473 | 33,298 | -22 | 10,802 | 29,241 | 18,559 | 33,842 | 46,296 | 7,379 | -2,572 | -47,270 | 7,486 | 16,605 | 25,147 | - | ||
| 141,924 | 148,654 | 116,317 | 91,605 | 104,447 | 71,899 | 185,131 | 152,601 | 140,615 | 128,528 | 109,804 | 81,685 | 53,595 | 23,427 | -7,511 | -23,976 | 29,340 | 20,058 | 7,122 | -520 | ||
| 92.0% | 96.1% | 89.6% | 94.0% | 96.0% | 90.6% | 94.6% | 50.8% | 48.0% | 45.5% | 42.0% | 37.1% | 32.4% | 26.7% | 20.0% | 13.0% | 19.3% | 13.9% | 11.3% | 32.9% | ||
| 10.21 | 18.79 | 6.89 | 10.49 | 16.00 | 5.97 | 13.61 | 9.65 | 8.26 | 7.81 | 8.01 | 5.63 | 4.92 | 2.74 | 0.68 | 0.38 | 1.90 | 1.53 | 1.19 | 0.97 | ||
| 0.09 | 0.04 | 0.12 | 0.06 | 0.04 | 0.10 | 0.06 | 0.97 | 1.09 | 1.20 | 1.38 | 1.70 | 2.09 | 2.75 | 4.00 | 6.68 | 4.17 | 6.19 | 7.84 | 2.04 | ||
| 16.9% | 16.7% | 18.4% | 19.3% | 16.4% | 19.2% | 13.0% | 5.4% | 5.4% | 9.9% | 14.8% | 17.0% | 21.5% | 27.0% | 33.1% | 48.3% | 26.9% | 16.4% | 0.6% | 27.9% | ||
| 15.5% | 16.0% | 16.5% | 18.2% | 15.8% | 17.4% | 12.3% | 2.7% | 2.6% | 4.5% | 6.2% | 6.3% | 7.0% | 7.2% | 6.6% | 6.3% | 5.2% | 2.3% | 0.1% | 9.2% | ||
| 41.25 | over 100 | over 100 | over 100 | over 100 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Securities and guarantees
on own assets and for others| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Mortgages, amount registered | - | - | - | - | €207,611 |
| Carrying value of the mortgaged assets | - | - | - | - | €63,892 |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | €6,999 | - | - | - |
| Financial fixed assets | €0 | - | - | - | - |
| €5,614 | €5,271 | €4,914 | €4,914 | €4,914 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on Madara
The operating result for 2025 is 0% lower than in 2024.
Debt's share of the balance-sheet total rises from 3.9% to 8.0%. Equity is lower and debt is higher.