MACSIM CONSULTING
Annual accounts 2025
micro format, filed on 30-07-2026, 1 day before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €160,000. Estimated: probably between €120,000 and €210,000.
Money flows
no detail for 2025Balance sheet
balance sheet total €136,913 on 31-12-2025in euro
in euro
Position in the sector
62.3%
Higher than 57% of 39,360 companies in 2025.
2.60
Higher than 58% of 38,044 companies in 2025.
23.2%
Higher than 63% of 38,516 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Staff
€27,847
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||
20/58 |
136,913 | 80,161 | 60,524 | 49,868 | 65,260 | 67,374 | 55,415 | 70,636 | 49,275 | 47,187 | 33,108 | 149 | 181 | 159 | 363 | 13,597 | 55,266 | 43,878 | |
20 |
- | 799 | - | - | - | - | - | - | - | - | - | - | - | 0 | 180 | 360 | 540 | 720 | |
21/28 |
4,815 | 8,936 | 10,077 | 7,718 | 10,203 | 7,655 | 8,527 | 8,983 | 6,748 | 5,117 | 5,363 | - | - | - | 180 | 4,041 | 4,436 | 4,631 | |
22/27 |
3,839 | 7,960 | 9,101 | 6,742 | 9,227 | 6,679 | 7,551 | 8,257 | 6,022 | 4,391 | 5,000 | - | - | - | - | 100 | 315 | 330 | |
24 |
2,644 | 6,324 | 7,845 | 5,122 | 7,243 | 4,331 | 4,839 | 5,181 | 4,222 | 4,391 | 5,000 | - | - | 0 | 0 | 100 | 315 | 330 | |
26 |
1,195 | 1,636 | 1,256 | 1,620 | 1,984 | 2,348 | 2,712 | 3,076 | 1,800 | - | - | - | - | - | - | - | - | - | |
28 |
976 | 976 | 976 | 976 | 976 | 976 | 976 | 726 | 726 | 726 | 363 | - | - | 0 | 0 | 3,581 | 3,581 | 3,581 | |
29/58 |
132,098 | 70,425 | 50,448 | 42,150 | 55,058 | 59,719 | 46,888 | 61,653 | 42,527 | 42,070 | 27,745 | 149 | 181 | 159 | 183 | 9,556 | 50,830 | 39,247 | |
40/41 |
- | 18,001 | 27,622 | 18,117 | 23,267 | 33,194 | 29,323 | 13,813 | 15,563 | 14,939 | 6,416 | - | - | - | - | 1,672 | 36,774 | 20,443 | |
40 |
- | 16,879 | 15,956 | 6,460 | 110 | 3,295 | 14,525 | 262 | 11,283 | 9,066 | 5,390 | - | - | - | 0 | 1,672 | 36,774 | 19,848 | |
41 |
- | 1,123 | 11,666 | 11,657 | 23,157 | 29,900 | 14,798 | 13,551 | 4,280 | 5,873 | 1,026 | - | - | - | - | - | - | 595 | |
54/58 |
112,557 | 52,184 | 22,801 | 24,024 | 31,778 | 26,516 | 17,554 | 46,731 | 26,916 | 27,129 | 20,619 | 149 | 181 | 159 | 183 | 7,884 | 14,056 | 18,804 | |
490/1 |
19,541 | 240 | 24 | 9 | 13 | 8 | 11 | 1,109 | 47 | 2 | 710 | - | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||||
10/49 |
136,913 | 80,161 | 60,524 | 49,868 | 65,260 | 67,374 | 55,415 | 70,636 | 49,275 | 47,187 | 33,108 | 149 | 181 | 159 | 363 | 13,597 | 55,266 | 43,878 | |
10/15 |
85,239 | 53,524 | 24,224 | -259 | 44,888 | 25,779 | 42,415 | 25,460 | 25,267 | 8,224 | 5,797 | -3,201 | -3,168 | -2,991 | -4,267 | 10,063 | 5,516 | 6,936 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 9,000 | 9,000 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 9,600 | 9,600 | |
13 |
86,983 | 55,268 | 25,968 | 25,968 | 25,968 | 6,860 | 6,860 | 6,860 | 5,083 | 5,000 | - | - | - | - | - | - | - | - | |
130/1 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 83 | - | - | - | - | - | - | - | - | - | |
1311 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | |
132 |
5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | - | - | - | - | - | - | - | - | |
133 |
80,123 | 48,408 | 19,108 | 19,108 | 19,108 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
-20,345 | -20,345 | -20,345 | -44,827 | 319 | 319 | 16,955 | - | 1,584 | -15,376 | -12,803 | -21,801 | -21,768 | -21,591 | -22,867 | -8,537 | -3,484 | -2,064 | |
16 |
- | - | - | - | - | - | - | - | - | 2,000 | - | - | - | - | - | - | - | - | |
160/5 |
- | - | - | - | - | - | - | - | - | 2,000 | - | - | - | - | - | - | - | - | |
160 |
- | - | - | - | - | - | - | - | - | 2,000 | - | - | - | - | - | - | - | - | |
17/49 |
51,675 | 26,637 | 36,301 | 50,127 | 20,373 | 41,595 | 12,999 | 45,176 | 24,008 | 36,963 | 27,311 | 3,350 | 3,350 | 3,150 | 4,630 | 3,534 | 49,750 | 36,942 | |
42/48 |
50,725 | 25,892 | 36,301 | 50,127 | 19,437 | 41,595 | 12,991 | 44,946 | 23,605 | 36,963 | 27,311 | 3,350 | 3,350 | 3,150 | 4,630 | 3,534 | 49,750 | 36,832 | |
42 |
3,398 | 4,122 | 4,119 | 4,057 | 3,042 | 3,016 | 3,037 | 7,086 | 7,047 | - | - | - | - | - | - | - | - | - | |
44 |
5,892 | 5,612 | 2,599 | 4,920 | 3,212 | 11,778 | 7,491 | 3,607 | 7,401 | 32,016 | 1,599 | - | - | 3,150 | 3,096 | - | 6,868 | 5,029 | |
440/4 |
5,892 | 5,612 | 2,599 | 4,920 | 3,212 | 11,778 | 7,491 | 3,607 | 7,401 | 32,016 | 1,599 | - | - | 3,150 | 3,096 | - | 6,868 | 5,029 | |
45 |
26,596 | 2,706 | 1,397 | 10,141 | 13,184 | 5,801 | 2,463 | 5,161 | 9,156 | 4,947 | 14,804 | - | - | - | - | 2,000 | 42,517 | 31,359 | |
450/3 |
14,108 | 1,702 | 1,397 | 4,227 | 10,200 | 5,801 | 2,463 | 5,161 | 9,156 | 3,007 | 10,339 | - | - | - | - | 2,000 | 2,408 | 2,608 | |
454/9 |
12,488 | 1,003 | - | 5,914 | 2,984 | - | - | - | - | 1,940 | 4,465 | - | - | - | - | - | 40,109 | 28,751 | |
47/48 |
14,839 | 13,453 | 28,186 | 31,008 | - | 21,000 | - | 29,092 | - | - | 10,908 | 3,350 | 3,350 | 0 | 1,533 | 1,534 | 365 | 444 | |
492/3 |
950 | 745 | - | - | 935 | - | 9 | 231 | 403 | - | - | - | - | - | - | - | - | 110 | |
| Income statement | |||||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,981 | 242,787 | 388,272 | 194,213 | |
76A |
- | - | - | - | - | - | - | 2,109 | - | - | - | - | - | 1,533 | - | - | - | - | |
9900 |
79,784 | 50,186 | 29,368 | 20,069 | 35,843 | 11,281 | 39,578 | 70,288 | 30,219 | 15,661 | 36,079 | - | - | - | 1,001 | 200,172 | 333,865 | 163,607 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 980 | 44,583 | 56,522 | 31,120 | |
62 |
27,847 | 4,233 | - | - | - | - | - | - | -1,734 | 5,697 | 9,762 | - | - | - | 14,811 | 201,791 | 331,410 | 162,852 | |
630 |
4,921 | 4,019 | 3,162 | 2,918 | 3,682 | 3,091 | 3,603 | 2,046 | 3,226 | 2,500 | 2,500 | - | - | 180 | 280 | 395 | 395 | 345 | |
635/8 |
- | - | - | - | - | - | - | - | -2,000 | 2,000 | - | - | - | - | - | - | - | - | |
640/8 |
860 | 1,254 | 953 | 885 | 3,481 | 569 | 7,131 | 8,767 | - | 623 | 4,804 | - | - | - | 144 | - | 3,350 | 187 | |
66A |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 650 | |
9901 |
46,157 | 40,681 | 25,254 | 16,267 | 28,681 | 7,620 | 28,843 | 59,475 | 30,727 | 4,842 | 19,013 | - | - | -180 | -14,233 | -2,014 | -1,290 | 223 | |
75/76B |
- | - | 0 | - | 1,192 | 1,725 | 1,114 | 763 | 405 | 395 | 1 | - | - | 10 | 4 | 102 | 9 | 4 | |
75 |
- | - | 0 | - | 1,192 | 1,725 | 1,114 | 763 | 405 | 395 | 1 | - | - | 10 | 4 | 102 | 9 | 4 | |
65/66B |
362 | 503 | 437 | 61,070 | 515 | 150 | 324 | 2,862 | 806 | 98 | 17 | 33 | 177 | 86 | 100 | 174 | 138 | 33 | |
65 |
362 | 503 | 437 | 61,070 | 515 | 150 | 324 | 2,862 | 806 | 98 | 17 | 33 | 177 | 86 | 100 | 174 | 138 | 33 | |
9903 |
45,794 | 40,177 | 24,816 | -44,803 | 29,358 | 9,195 | 29,633 | 57,376 | 30,326 | 5,139 | 18,997 | -33 | -177 | 1,277 | -14,329 | -2,086 | -1,419 | -456 | |
67/77 |
14,079 | 10,877 | 334 | 343 | 10,249 | 4,831 | 12,678 | 28,091 | 13,280 | 2,712 | - | - | - | 2 | 1 | 2,967 | 1 | 1,608 | |
9904 |
31,715 | 29,300 | 24,482 | -45,146 | 19,108 | 4,364 | 16,955 | 29,285 | 17,046 | 2,427 | 18,997 | -33 | -177 | 1,276 | -14,330 | -5,053 | -1,420 | -2,064 | |
689 |
- | - | - | - | - | - | - | - | - | 5,000 | - | - | - | - | - | - | - | - | |
9905 |
31,715 | 29,300 | 24,482 | -45,146 | 19,108 | 4,364 | 16,955 | 29,285 | 17,046 | -2,573 | 18,997 | -33 | -177 | 1,276 | -14,330 | -5,053 | -1,420 | -2,064 | |
| Appropriation of the result | |||||||||||||||||||
9906 |
11,370 | 8,955 | -20,345 | -44,827 | 19,428 | 21,319 | 16,955 | 30,869 | 1,667 | -15,376 | -2,803 | -21,801 | -21,768 | -21,591 | -22,867 | -8,537 | -3,484 | -2,064 | |
14P |
-20,345 | -20,345 | -44,827 | 319 | 319 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
31,715 | 29,300 | - | - | 19,108 | - | - | 1,777 | 83 | - | - | - | - | - | - | - | - | - | |
6920 |
- | - | - | - | - | - | - | 1,777 | 83 | - | - | - | - | - | - | - | - | - | |
6921 |
31,715 | 29,300 | - | - | 19,108 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
694/7 |
- | - | - | - | - | 21,000 | - | 29,092 | - | - | 10,000 | - | - | - | - | - | - | - | |
694 |
- | - | - | - | - | 21,000 | - | 29,092 | - | - | 10,000 | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||||
9087 |
1 | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 10.2 | 13.3 | 6.3 | |
Hours worked1013 |
992 | 145 | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 13,539 | 20,642 | 10,459 | |
| Document | |||||||||||||||||||
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 30-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 30-07-2026 | 2026-00369409 | |
| 31-12-2024 | micro format | 25-07-2025 | 2025-00317604 | |
| 31-12-2023 | micro format | 26-07-2024 | 2024-00297796 | |
| 31-12-2022 | micro format | 14-07-2023 | 2023-00241977 | |
| 31-12-2021 | micro format | 11-08-2022 | 2022-20286476 | |
| 31-12-2020 | micro format | 13-08-2021 | 2021-48400214 | |
| 31-12-2019 | micro format | 08-09-2020 | 2020-51600557 | |
| 31-12-2018 | micro format | 08-08-2019 | 2019-44600576 | |
| 31-12-2017 | micro format | 06-11-2018 | 2018-71800270 | |
| 31-12-2016 | micro format | 22-02-2018 | 2018-05300566 | |
| 31-12-2015 | full format | 29-08-2016 | 2016-50600492 | |
| 31-12-2014 | full format | 11-06-2015 | 2015-17100108 | |
| 31-12-2013 | full format | 11-06-2015 | 2015-17100106 | |
| 31-12-2012 | full format | 11-06-2015 | 2015-17100105 | |
| 31-12-2011 | full format | 13-06-2013 | 2013-17500448 | |
| 31-12-2010 | full format | 11-07-2011 | 2011-28200213 | |
| 31-12-2009 | full format | 22-07-2010 | 2010-34400025 | |
| 31-12-2008 | full format | 22-07-2009 | 2009-46700178 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 51,077 | 44,700 | 28,416 | 19,185 | 32,362 | 10,711 | 32,446 | 61,521 | 33,953 | 7,342 | 21,513 | - | - | 0 | -13,954 | -1,619 | -895 | 568 | ||
| 36,636 | 33,319 | 27,644 | -42,229 | 22,790 | 7,455 | 20,559 | 31,331 | 20,271 | 4,927 | 21,497 | - | - | 1,456 | -14,050 | -4,658 | -1,025 | -1,719 | ||
| 13,209 | 2,000 | 5,521 | 433 | 6,229 | 2,220 | 3,147 | 4,281 | 4,857 | 2,254 | 363 | - | - | 0 | -3,581 | 0 | 200 | 4,076 | ||
| 60,373 | 29,382 | -1,222 | -7,754 | 5,261 | 8,963 | -29,178 | 19,815 | -213 | 6,510 | 20,470 | -33 | 23 | -24 | -7,701 | -6,172 | -4,748 | - | ||
| 81,374 | 44,533 | 14,147 | -7,977 | 35,620 | 18,124 | 33,897 | 16,707 | 18,922 | 5,107 | 434 | -3,201 | -3,168 | -2,991 | -4,447 | 6,022 | 1,080 | 2,415 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.8% | -0.3% | 0.1% | ||
| 62.3% | 66.8% | 40.0% | -0.5% | 68.8% | 38.3% | 76.5% | 36.0% | 51.3% | 17.4% | 17.5% | - | - | - | - | 74.0% | 10.0% | 15.8% | ||
| 2.60 | 2.72 | 1.39 | 0.84 | 2.83 | 1.44 | 3.61 | 1.37 | 1.80 | 1.14 | 1.02 | - | - | - | - | 2.70 | 1.02 | 1.07 | ||
| 0.61 | 0.50 | 1.50 | - | 0.45 | 1.61 | 0.31 | 1.77 | 0.95 | 4.49 | 4.71 | - | - | - | - | 0.35 | 9.02 | 5.33 | ||
| 37.2% | 54.7% | 101.1% | - | 42.6% | 16.9% | 40.0% | 115.0% | 67.5% | 29.5% | 327.7% | - | - | - | - | -50.2% | -25.7% | -29.8% | ||
| 23.2% | 36.6% | 40.5% | -90.5% | 29.3% | 6.5% | 30.6% | 41.5% | 34.6% | 5.1% | 57.4% | - | - | - | - | -37.2% | -2.6% | -4.7% | ||
| over 100 | 88.79 | 64.96 | 0.31 | 62.87 | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 days | 3 days | 35 days | 37 days | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1153 days | - | 44 days | 59 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2025 | 31-12-2024 |
|---|---|---|
| Employees at the balance-sheet date | 1 | 1 |
| part-time | 1 | 1 |
| in full-time equivalents | 0.5 | 0.5 |
| 0.5 | 0.1 | |
| On a permanent contract | 1 | 1 |
| Joined | - | 1 |
| Left | - | 0 |
Source: social balance sheet in the 2024 to 2025 annual accounts
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €13,209 | €2,000 | €5,521 | €433 | €6,229 |
| €4,921 | €4,019 | €3,162 | €2,918 | €3,682 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on MACSIM CONSULTING
The operating result for 2025 is 13% higher than in 2024 and the highest since 2018. It is the third rise in a row, after the fall in 2022.
Debt's share of the balance-sheet total rises from 33.2% to 37.7%. Equity and debt are higher.