MACROS (0843.145.279): financials and annual accounts

MACROS

Brussels ·KBO/BCE: BE 0843.145.279

Line	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Balance sheet: assets
`20/58`	643,648	1.2m	935,731	383,515	378,007	223,288	374,855	268,352	295,610	164,537	174,695	35,528
`21/28`	4,189	701,563	506,081	196,639	197,914	30,704	228,065	176,515	175,135	89,337	84,476	7,097
`22/27`	2,689	700,063	506,081	196,639	197,914	30,704	225,915	174,365	172,985	87,187	82,326	7,097
`22`	-	689,551	481,345	157,164	161,582	-	211,361	147,893	152,305	69,936	71,718	-
`23`	1,170	4,711	9,650	11,256	4,896	3,366	-	6,015	15,496	9,384	5,651	3,728
`24`	1,519	5,801	10,813	19,676	18,621	10,252	14,554	20,457	5,184	7,867	4,957	3,368
`25`	-	-	4,272	8,543	-	-	-	-	-	-	-	-
`28`	1,500	1,500	-	-	-	-	2,150	2,150	2,150	2,150	2,150	-
`29/58`	639,459	536,192	429,650	186,876	180,093	192,584	146,790	91,837	120,476	75,200	90,219	28,431
`3`	-	-	-	65,000	50,000	-	1,126	7,918	8,440	9,487	4,100	-
`30/36`	-	-	-	-	-	-	1,126	7,918	8,440	9,487	4,100	-
`37`	-	-	-	65,000	50,000	-	-	-	-	-	-	-
`40/41`	620,889	534,610	423,308	101,620	114,770	181,952	134,134	72,737	106,079	53,100	81,476	3,102
`40`	594,453	528,245	385,913	73,936	78,654	75,319	123,435	47,937	100,756	42,704	76,370	425
`41`	26,436	6,364	37,395	27,683	36,116	106,633	10,699	24,800	5,323	10,396	5,105	2,676
`50/53`	-	-	-	-	-	-	-	-	-	-	-	6,000
`54/58`	17,701	93	2,567	14,767	11,976	8,928	8,662	7,797	1,709	10,339	551	19,280
`490/1`	868	1,489	3,776	5,489	3,346	1,705	2,868	3,385	4,247	2,274	4,093	50
Balance sheet: equity and liabilities
`10/49`	643,648	1.2m	935,731	383,515	378,007	223,288	374,855	268,352	295,610	164,537	174,695	35,528
`10/15`	35,975	144,942	135,673	127,052	111,631	101,117	91,069	75,937	61,679	54,762	43,646	7,512
`10/11`	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	7,000
`100`	-	-	-	-	-	18,600	18,600	18,600	18,600	18,600	18,600	18,600
`101`	-	-	-	-	-	-	-	-	-	-	-	11,600
`13`	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	26
`130/1`	1,860	1,860	1,860	1,860	1,860	-	-	-	-	-	-	-
`130`	-	-	-	-	-	1,860	1,860	1,860	1,860	1,860	1,860	26
`1311`	1,860	1,860	1,860	1,860	1,860	-	-	-	-	-	-	-
`14`	15,515	124,482	115,213	106,592	91,171	80,657	70,609	55,477	41,219	34,302	23,186	486
`17/49`	607,673	1.1m	800,058	256,463	266,376	122,172	283,786	192,415	233,932	109,775	131,049	28,016
`17`	-	106,224	362,964	125,581	159,453	28,260	112,113	107,725	55,504	57,900	-	-
`170/4`	-	106,224	362,964	125,581	159,453	28,260	112,113	107,725	55,504	57,900	-	-
`42/48`	607,673	986,589	437,094	130,882	106,923	93,912	171,673	84,689	178,428	51,875	131,049	28,016
`42`	1,042	43,892	22,289	27,597	6,142	4,422	29,071	25,798	13,775	7,302	-	-
`43`	-	258,866	-	-	-	29,249	-	-	2,477	4,017	2,647	-
`430/8`	-	258,866	-	-	-	29,249	-	-	2,477	4,017	2,647	-
`44`	606,631	625,542	413,649	90,001	70,602	51,323	81,366	48,011	117,616	25,740	68,507	10,948
`440/4`	606,631	625,542	413,649	90,001	70,602	51,323	81,366	48,011	117,616	25,740	68,507	10,948
`46`	-	-	-	-	-	-	47,831	-	-	-	-	-
`45`	-	-	326	7,701	24,695	3,764	-	3,113	3,113	812	14,316	945
`450/3`	-	-	326	7,701	18,295	3,764	-	3,113	3,113	812	14,316	945
`454/9`	-	-	-	-	6,400	-	-	-	-	-	-	-
`47/48`	-	58,288	830	5,584	5,483	5,153	13,404	7,768	41,447	14,004	45,580	16,123
Income statement
`9900`	-38,500	65,174	50,601	50,580	62,579	24,722	52,246	58,382	34,492	31,182	66,915	10,687
`630`	4,818	30,829	24,102	19,518	20,891	11,118	18,450	19,795	19,938	12,962	10,329	8,475
`640/8`	27,762	2,095	5,416	2,554	20,463	1,471	5,655	5,930	1,078	1,113	17,336	681
`9901`	-71,080	32,249	21,083	28,508	21,225	12,132	28,141	32,658	13,476	17,107	39,251	1,531
`75/76B`	1,327	146	344	133	4	8,462	277	236	58	45	249	5
`75`	1,327	146	344	133	4	8,462	277	236	58	45	249	5
`65/66B`	39,214	17,373	6,694	6,018	6,567	6,782	5,354	9,224	3,505	2,459	1,701	211
`65`	39,214	17,373	6,694	6,018	6,567	6,782	5,354	9,224	3,505	2,459	1,701	211
`9903`	-108,968	15,022	14,734	22,623	14,661	13,812	23,064	23,670	10,029	14,692	37,800	1,325
`67/77`	0	5,753	6,113	7,202	4,147	3,764	7,933	9,411	3,113	3,576	13,266	813
`9904`	-108,968	9,269	8,621	15,421	10,515	10,048	15,131	14,259	6,917	11,116	24,534	512
`9905`	-108,968	9,269	8,621	15,421	10,515	10,048	15,131	14,259	6,917	11,116	24,534	512
Appropriation of the result
`9906`	15,515	124,482	115,213	106,592	91,171	80,657	70,609	55,477	41,219	34,302	25,020	512
`14P`	124,482	115,213	106,592	91,171	-	-	-	-	-	-	-	-
`691/2`	-	-	-	-	-	-	-	-	-	-	1,834	26
`6920`	-	-	-	-	-	-	-	-	-	-	1,834	26
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
30-09-2024	micro format	30-04-2025	2025-00083242	PDF
30-09-2023	full format	16-05-2024	2024-00088514	PDF
30-09-2022	full format	02-05-2023	2023-00081835	PDF
30-09-2021	micro format	29-04-2022	2022-20019127	PDF
30-09-2020	micro format	29-04-2021	2021-12200596	PDF
30-09-2019	micro format	30-04-2020	2020-11200441	PDF
30-09-2018	micro format	30-04-2019	2019-12300566	PDF
30-09-2017	micro format	30-04-2018	2018-11100271	PDF
30-09-2016	full format	28-04-2017	2017-11400350	PDF
30-09-2015	full format	19-04-2016	2016-10200490	PDF
30-09-2014	full format	23-04-2015	2015-10200463	PDF
30-09-2013	full format	20-03-2014	2014-06700591	PDF

2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
-66,262	63,078	45,185	48,026	42,116	23,250	46,592	52,453	33,414	30,069	49,580	10,006
-104,149	40,098	32,723	34,939	31,406	21,166	33,581	34,053	26,855	24,078	34,862	8,987
3,207	226,312	333,543	22,478	188,101	28,168	70,000	21,175	105,736	17,823	87,708	15,572
17,608	-2,474	-12,201	2,791	3,048	266	865	6,087	-8,629	9,788	-18,729	-
31,786	-450,397	-7,444	55,993	73,169	98,672	-24,883	7,148	-57,952	23,325	-40,831	415
5.6%	11.7%	14.5%	33.1%	29.5%	45.3%	24.3%	28.3%	20.9%	33.3%	25.0%	21.1%
1.05	0.54	0.98	1.43	1.68	2.05	0.86	1.08	0.68	1.45	0.69	1.01
1.05	0.54	0.98	0.93	1.22	2.05	0.85	0.99	0.63	1.27	0.66	1.01
16.89	7.54	5.90	2.02	2.39	1.21	3.12	2.53	3.79	2.00	3.00	3.73
-302.9%	6.4%	6.4%	12.1%	9.4%	9.9%	16.6%	18.8%	11.2%	20.3%	56.2%	6.8%
-16.9%	0.7%	0.9%	4.0%	2.8%	4.5%	4.0%	5.3%	2.3%	6.8%	14.0%	1.4%
-1.69	3.63	6.75	7.98	-	-	-	-	-	-	-	-

Item	30-09-2024	30-09-2023	30-09-2022	30-09-2021
Tangible fixed assets	€3,207	€224,812	€333,543	€22,478
Financial fixed assets	-	€1,500	-	-
	€4,818	€30,829	€24,102	€19,518

MACROS

Annual accounts 2024

Balance sheet

in euro

in euro

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on MACROS

Next steps

Annual accounts 2024

Balance sheet

Change in equityin euro

Change in cashin euro

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on MACROS

Next steps

in euro

in euro