MACRIPACK
Annual accounts 2025
abbreviated format, filed on 07-10-2026, 68 days lateTurnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €140,000. Estimated: probably between €83,000 and €270,000.
Balance sheet
balance sheet total €446,740 on 31-12-2025in euro
in euro
Position in the sector
42.1%
Higher than 49% of 9,902 companies in 2025.
1.22
Higher than 31% of 9,665 companies in 2025.
0.9%
Higher than 34% of 9,780 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||
20/58 |
446,740 | 452,850 | 543,980 | 497,880 | 528,852 | 439,074 | 458,472 | 430,323 | 438,979 | 239,035 | 155,303 | 200,434 | 141,632 | 136,437 | 116,322 | 91,468 | |
21/28 |
137,370 | 154,837 | 168,153 | 186,499 | 188,747 | 182,072 | 200,821 | 208,588 | 176,510 | 12,923 | 14,109 | 13,573 | 8,680 | 3,225 | 5,054 | 6,233 | |
22/27 |
137,370 | 152,887 | 166,203 | 182,449 | 184,697 | 178,022 | 196,771 | 204,538 | 172,460 | 8,873 | 10,059 | 9,523 | 4,630 | 1,125 | 2,954 | 4,133 | |
22 |
127,036 | 131,442 | 135,848 | 140,253 | 144,659 | 149,065 | 153,471 | 157,877 | 162,283 | - | - | - | - | - | - | - | |
23 |
7,609 | 12,768 | 15,726 | 23,071 | 10,667 | 19,863 | 29,659 | 28,473 | 8,177 | 4,873 | 4,059 | 1,523 | 2,130 | 1,125 | 1,688 | 1,600 | |
24 |
2,726 | 8,677 | 14,629 | 19,125 | 29,371 | 9,094 | 13,641 | 18,188 | 2,000 | 4,000 | 6,000 | 8,000 | 2,500 | - | 1,267 | 2,533 | |
28 |
- | 1,950 | 1,950 | 4,050 | 4,050 | 4,050 | 4,050 | 4,050 | 4,050 | 4,050 | 4,050 | 4,050 | 4,050 | 2,100 | 2,100 | 2,100 | |
29/58 |
309,369 | 298,013 | 375,827 | 311,380 | 340,105 | 257,002 | 257,651 | 221,735 | 262,469 | 226,112 | 141,194 | 186,862 | 132,952 | 133,212 | 111,268 | 85,235 | |
29 |
1,950 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
291 |
1,950 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
3 |
52,240 | 40,381 | 55,116 | 25,505 | 85,544 | 51,400 | 42,290 | 6,979 | 8,400 | 15,345 | 28,307 | 35,479 | 27,877 | 47,383 | 38,118 | 44,906 | |
30/36 |
52,240 | 40,381 | 55,116 | 25,505 | 76,545 | 51,400 | 42,290 | 6,979 | 8,400 | 15,345 | 28,307 | 35,479 | 27,877 | 47,383 | 38,118 | 44,906 | |
37 |
- | - | - | - | 8,999 | - | - | - | - | - | - | - | - | - | - | - | |
40/41 |
201,377 | 197,114 | 235,338 | 275,918 | 234,346 | 168,181 | 198,014 | 190,922 | 188,428 | 153,966 | 93,036 | 127,167 | 83,734 | 58,515 | 71,106 | 22,826 | |
40 |
200,907 | 197,114 | 235,338 | 275,418 | 229,234 | 168,181 | 190,907 | 190,922 | 188,428 | 140,632 | 92,561 | 127,167 | 83,734 | 58,515 | 70,875 | 22,826 | |
41 |
470 | - | - | 500 | 5,112 | - | 7,107 | - | - | 13,333 | 475 | - | - | - | 230 | - | |
54/58 |
53,802 | 60,518 | 85,374 | 9,957 | 15,072 | 36,351 | 16,557 | 22,823 | 62,220 | 53,291 | 15,608 | 20,759 | 18,582 | 26,902 | 2,045 | 17,109 | |
490/1 |
- | - | - | - | 5,143 | 1,071 | 790 | 1,011 | 3,421 | 3,510 | 4,243 | 3,456 | 2,760 | 412 | - | 394 | |
| Balance sheet: equity and liabilities | |||||||||||||||||
10/49 |
446,740 | 452,850 | 543,980 | 497,880 | 528,852 | 439,074 | 458,472 | 430,323 | 438,979 | 239,035 | 155,303 | 200,434 | 141,632 | 136,437 | 116,322 | 91,468 | |
10/15 |
187,897 | 187,374 | 167,286 | 183,102 | 138,064 | 146,673 | 143,080 | 138,858 | 115,372 | 105,291 | 91,343 | 79,104 | 49,771 | 38,937 | 36,183 | 30,341 | |
10/11 |
30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | |
100 |
- | - | - | - | - | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | |
11 |
30,000 | 30,000 | 30,000 | 30,000 | 30,000 | - | - | - | - | - | - | - | - | - | - | - | |
1100/10 |
30,000 | 30,000 | 30,000 | 30,000 | 30,000 | - | - | - | - | - | - | - | - | - | - | - | |
13 |
157,897 | 157,374 | 137,286 | 153,102 | 108,064 | 116,673 | 113,080 | 108,858 | 85,372 | 75,291 | 61,343 | 49,104 | 19,771 | 8,937 | 6,183 | 341 | |
130/1 |
3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 341 | |
1311 |
3,000 | 3,000 | 3,000 | 3,000 | 3,000 | - | - | - | - | - | - | - | - | - | - | - | |
133 |
154,897 | 154,374 | 134,286 | 150,102 | 105,064 | 113,673 | 110,080 | 105,858 | 82,372 | 72,291 | 58,343 | 46,104 | 16,771 | 5,937 | 3,183 | - | |
17/49 |
258,843 | 265,476 | 376,694 | 314,778 | 390,788 | 292,401 | 315,391 | 291,464 | 323,607 | 133,743 | 63,960 | 121,331 | 91,861 | 97,500 | 80,139 | 61,127 | |
17 |
4,958 | 22,660 | 92,577 | 112,708 | 132,566 | 130,366 | 122,903 | 142,823 | 118,998 | 10,481 | 10,481 | 20,457 | 29,998 | 39,125 | 47,857 | 40,416 | |
170/4 |
4,958 | 22,660 | 92,577 | 112,708 | 132,566 | 130,366 | 122,903 | 142,823 | 118,998 | 10,481 | 10,481 | 20,457 | 29,998 | 39,125 | 47,857 | 40,416 | |
42/48 |
253,885 | 242,816 | 284,117 | 202,070 | 258,221 | 162,035 | 192,489 | 148,642 | 204,609 | 123,262 | 53,478 | 100,874 | 61,863 | 58,375 | 32,282 | 20,711 | |
42 |
18,197 | 20,894 | 20,131 | 19,858 | 23,085 | 19,037 | 18,803 | 18,697 | 14,810 | - | 9,542 | 11,641 | 9,127 | 8,299 | 7,183 | 2,998 | |
43 |
- | - | - | - | - | - | 4,467 | - | - | - | - | - | - | - | - | 3,647 | |
430/8 |
- | - | - | - | - | - | 4,467 | - | - | - | - | - | - | - | - | 3,647 | |
44 |
177,721 | 151,435 | 202,346 | 127,559 | 214,447 | 122,993 | 127,159 | 105,803 | 156,680 | 97,422 | 29,183 | 52,633 | 32,310 | 35,726 | 15,199 | 3,510 | |
440/4 |
177,721 | 151,435 | 202,346 | 127,559 | 214,447 | 122,993 | 127,159 | 105,803 | 156,680 | 97,422 | 29,183 | 52,633 | 32,310 | 35,726 | 15,199 | 3,510 | |
46 |
- | - | - | - | - | - | - | - | - | 7 | - | - | - | - | - | - | |
45 |
17,556 | 24,591 | 17,774 | 28,691 | 3,450 | 13,601 | 34,167 | 10,526 | 5,913 | 6,325 | 6,006 | 19,046 | 8,764 | 2,845 | 2,090 | 3,654 | |
450/3 |
17,556 | 24,591 | 17,774 | 28,691 | 3,450 | 13,601 | 34,167 | 10,526 | 5,913 | 6,325 | 6,006 | 19,046 | 8,764 | 2,845 | 2,090 | 3,654 | |
47/48 |
40,411 | 45,895 | 43,867 | 25,961 | 17,240 | 6,404 | 7,893 | 13,615 | 27,206 | 19,507 | 8,747 | 17,554 | 11,663 | 11,505 | 7,809 | 6,903 | |
| Income statement | |||||||||||||||||
76A |
1,904 | 1,799 | 1,821 | 1,756 | 1,716 | 1,680 | 1,842 | 849 | 142 | 250 | 654 | 401 | 250 | 430 | 430 | - | |
9900 |
26,015 | 59,844 | 48,012 | 111,004 | 31,218 | 33,813 | 31,855 | 72,540 | 35,823 | 37,478 | 24,780 | 64,799 | 25,009 | 10,612 | 13,622 | 4,656 | |
630 |
15,517 | 16,332 | 17,512 | 26,529 | 21,818 | 18,749 | 19,208 | 19,285 | 7,544 | 4,186 | 3,586 | 5,824 | 3,585 | 1,829 | 1,829 | 1,667 | |
631/4 |
- | - | 2,290 | - | - | - | - | 5,133 | - | 3,793 | - | 2,318 | - | - | - | - | |
640/8 |
2,463 | 4,425 | 2,420 | 3,146 | 2,327 | 2,149 | 1,673 | 1,660 | 348 | 348 | 348 | 398 | 623 | 90 | 90 | 275 | |
9901 |
8,035 | 39,087 | 25,789 | 81,329 | 7,074 | 12,916 | 10,975 | 46,463 | 27,932 | 29,152 | 20,847 | 56,260 | 20,802 | 8,693 | 11,702 | 2,714 | |
75/76B |
18 | 1 | 65 | 2 | 2 | 6 | 509 | 585 | 236 | 1 | 163 | 144 | 60 | 491 | 958 | 352 | |
75 |
18 | 1 | 65 | 2 | 2 | 6 | 509 | 585 | 236 | 1 | 163 | 144 | 60 | 491 | 958 | 352 | |
65/66B |
2,030 | 5,654 | 6,012 | 5,236 | 4,684 | 6,533 | 4,369 | 4,356 | 7,988 | 2,880 | 3,675 | 4,122 | 4,777 | 5,757 | 5,548 | 2,425 | |
65 |
2,030 | 5,654 | 6,012 | 5,236 | 4,684 | 6,533 | 4,369 | 4,356 | 7,988 | 2,880 | 3,675 | 4,122 | 4,777 | 5,757 | 5,548 | 2,425 | |
9903 |
6,023 | 33,434 | 19,842 | 76,095 | 2,391 | 6,389 | 7,115 | 42,692 | 20,180 | 26,273 | 17,989 | 52,683 | 16,334 | 3,856 | 7,542 | 641 | |
67/77 |
2,000 | 9,346 | 5,658 | 21,058 | 1,000 | 2,796 | 2,893 | 10,705 | 5,100 | 6,325 | 5,750 | 11,350 | 4,000 | 1,103 | 1,700 | 300 | |
9904 |
4,023 | 24,088 | 14,184 | 55,037 | 1,391 | 3,593 | 4,222 | 31,987 | 15,080 | 19,948 | 12,239 | 41,333 | 12,334 | 2,753 | 5,842 | 341 | |
9905 |
4,023 | 24,088 | 14,184 | 55,037 | 1,391 | 3,593 | 4,222 | 31,987 | 15,080 | 19,948 | 12,239 | 41,333 | 12,334 | 2,753 | 5,842 | 341 | |
| Appropriation of the result | |||||||||||||||||
9906 |
4,023 | 24,088 | 14,184 | 55,037 | 1,391 | 3,593 | 4,222 | 31,987 | 15,080 | 19,948 | 12,239 | 41,333 | 12,334 | 2,753 | 5,842 | 341 | |
791/2 |
3,500 | 4,000 | 30,000 | 10,000 | 10,000 | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
4,023 | 24,088 | 14,184 | 55,037 | 1,391 | 3,593 | 4,222 | 23,487 | 10,080 | 13,948 | 12,239 | 29,333 | 10,834 | 2,753 | 5,842 | 341 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,659 | 341 | |
6921 |
4,023 | 24,088 | 14,184 | 55,037 | 1,391 | 3,593 | 4,222 | 23,487 | 10,080 | 13,948 | 12,239 | 29,333 | 10,834 | 2,753 | 3,183 | - | |
694/7 |
3,500 | 4,000 | 30,000 | 10,000 | 10,000 | - | - | 8,500 | 5,000 | 6,000 | - | 12,000 | 1,500 | - | - | - | |
694 |
3,500 | 4,000 | 30,000 | 10,000 | 10,000 | - | - | - | - | - | - | - | - | - | - | - | |
695 |
- | - | - | - | - | - | - | 8,500 | 5,000 | 6,000 | - | 12,000 | 1,500 | - | - | - | |
| Document | |||||||||||||||||
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 07-10-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank2025 annual accounts filed 68 days after the deadline. Filed on 7 October 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00549701.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 07-10-2026 | 2026-00549701 | |
| 31-12-2024 | micro format | 26-09-2025 | 2025-00504227 | |
| 31-12-2023 | micro format | 27-08-2024 | 2024-00374283 | |
| 31-12-2022 | micro format | 23-08-2023 | 2023-00343753 | |
| 31-12-2021 | micro format | 30-09-2022 | 2022-20441560 | |
| 31-12-2020 | micro format | 29-07-2021 | 2021-42400432 | |
| 31-12-2019 | micro format | 31-08-2020 | 2020-46900366 | |
| 31-12-2018 | micro format | 29-08-2019 | 2019-53200300 | |
| 31-12-2017 | micro format | 30-07-2018 | 2018-39200111 | |
| 31-12-2016 | micro format | 18-09-2017 | 2017-61000051 | |
| 31-12-2015 | abbreviated format | 26-08-2016 | 2016-46900443 | |
| 31-12-2014 | abbreviated format | 24-07-2015 | 2015-33400570 | |
| 31-12-2013 | abbreviated format | 28-07-2014 | 2014-34600235 | |
| 31-12-2012 | abbreviated format | 22-07-2013 | 2013-32500115 | |
| 31-12-2011 | abbreviated format | 30-08-2012 | 2012-48000460 | |
| 31-12-2010 | abbreviated format | 12-08-2011 | 2011-39400047 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23,552 | 55,419 | 43,301 | 107,858 | 28,891 | 31,664 | 30,183 | 65,747 | 35,476 | 33,338 | 24,433 | 62,084 | 24,387 | 10,522 | 13,531 | 4,381 | ||
| 19,540 | 40,420 | 31,696 | 81,566 | 23,209 | 22,342 | 23,430 | 51,272 | 22,624 | 24,134 | 15,825 | 47,156 | 15,919 | 4,582 | 7,671 | 2,008 | ||
| -1,950 | 3,017 | 1,265 | 24,281 | 28,493 | 0 | 11,441 | 51,363 | 171,130 | 3,000 | 4,122 | 10,717 | 9,040 | 0 | 650 | 7,900 | ||
| -6,716 | -24,856 | 75,416 | -5,115 | -21,278 | 19,793 | -6,266 | -39,397 | 8,930 | 37,683 | -5,151 | 2,178 | -8,320 | 24,857 | -15,064 | - | ||
| 55,484 | 55,197 | 91,711 | 109,311 | 81,884 | 94,967 | 65,162 | 73,093 | 57,860 | 102,850 | 87,715 | 85,988 | 71,089 | 74,837 | 78,986 | 64,524 | ||
| 42.1% | 41.4% | 30.8% | 36.8% | 26.1% | 33.4% | 31.2% | 32.3% | 26.3% | 44.0% | 58.8% | 39.5% | 35.1% | 28.5% | 31.1% | 33.2% | ||
| 1.22 | 1.23 | 1.32 | 1.54 | 1.32 | 1.59 | 1.34 | 1.49 | 1.28 | 1.83 | 2.64 | 1.85 | 2.15 | 2.28 | 3.45 | 4.12 | ||
| 1.01 | 1.06 | 1.13 | 1.41 | 0.99 | 1.27 | 1.12 | 1.44 | 1.24 | 1.71 | 2.11 | 1.50 | 1.70 | 1.47 | 2.27 | 1.95 | ||
| 1.38 | 1.42 | 2.25 | 1.72 | 2.83 | 1.99 | 2.20 | 2.10 | 2.80 | 1.27 | 0.70 | 1.53 | 1.85 | 2.50 | 2.21 | 2.01 | ||
| 2.1% | 12.9% | 8.5% | 30.1% | 1.0% | 2.4% | 3.0% | 23.0% | 13.1% | 18.9% | 13.4% | 52.3% | 24.8% | 7.1% | 16.1% | 1.1% | ||
| 0.9% | 5.3% | 2.6% | 11.1% | 0.3% | 0.8% | 0.9% | 7.4% | 3.4% | 8.3% | 7.9% | 20.6% | 8.7% | 2.0% | 5.0% | 0.4% | ||
| 11.60 | 9.80 | 7.20 | 20.60 | 6.17 | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | €3,017 | €1,265 | €24,281 | €28,493 |
| €15,517 | €16,332 | €17,512 | €26,529 | €21,818 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on MACRIPACK
The operating result for 2025 is 79% lower than in 2024 and the lowest since 2021.
Debt's share of the balance-sheet total falls from 58.6% to 57.9%. Equity is higher and debt is lower.