Skip to content

MACA

Active
Public limited companyfounded 1983active for 43 yearsLegeweg 12, 8340 Damme, BelgiumKBO/BCE: BE 0423.801.710
Summary

MACA has been active since 1983 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€9,701) and a net result of -€25,215. Equity is shrinking by about 37% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.3% (very low).

Financials · financial year 2025, micro format

Equity
-€9,701
2024 · €15,515
Total assets
€974,179▼ 0.6%
2024 · €980,220
Net result
-€25,215▲ 28.2%
2024 · -€35,128
Working capital
-€670,078▼ 28.6%
2024 · -€521,033
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result stays negative: a loss of €12,930 in 2025 against €13,354 in 2024; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€12,930 2025 Net result-€25,215 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result-€59,333--€8,087▲ 86.4%-€25,769▼ 219%-€12,647▲ 50.9%-€15,552▼ 23.0%-€13,354▲ 14.1%-€12,930▲ 3.2%
Net result-€57,751--€6,964▲ 87.9%-€29,273▼ 320%-€29,658▼ 1.3%-€27,361▲ 7.7%-€35,128▼ 28.4%-€25,215▲ 28.2%
Equity€143,898-€136,934▼ 4.8%€107,661▼ 21.4%€78,003▼ 27.5%€50,642▼ 35.1%€15,515▼ 69.4%-€9,701
Total assets€612,164-€603,240▼ 1.5%€684,892▲ 13.5%€806,254▲ 17.7%€983,081▲ 21.9%€980,220▼ 0.3%€974,179▼ 0.6%
Debt€431,173-€430,803▼ 0.1%€543,344▲ 26.1%€695,980▲ 28.1%€901,783▲ 29.6%€935,666▲ 3.8%€956,456▲ 2.2%
Working capital-€427,920-€11,458-€63,731-€220,209▼ 246%-€476,362▼ 116%-€521,033▼ 9.4%-€670,078▼ 28.6%
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €974,179
Fixed assets €902,802 ▼ 5.4%
Current assets €71,377 ▲ 173%
Equity and liabilities
Equity-€9,701
Debt€956,456
Equity is negative: debt (€956,456) exceeds the balance-sheet total (€974,179).
Key figures and ratios
2025 value · change against 2024
EBITDA
€55,906▲
2024 · €49,425
Cash flow
€43,621▲
2024 · €27,651
Solvency
-1.0%▼
2024 · 1.6%
Current ratio
0.10▲
2024 · 0.05
ROA
-2.6%▲
2024 · -3.6%
Interest coverage
4.02▲
2024 · 2.07
Debt ≤ 1 year
€741,456▲
2024 · €547,157
Debt > 1 year
€215,000▼
2024 · €388,509
Income taxes
€0▼
2024 · €0
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 1,242 companies that looked in July 2024 the way this one looks now, 1.9% went bankrupt within 24 months and 92.8% are still going.

  • Small
  • 20 years or older
  • negative equity
  • a small loss
1.9% went bankrupt
4.0% stopped otherwise
92.8% still going

A further 1.4% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.3% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,242 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 48 lines
Balance sheet Code20242025
Assets
Total assets20/58€980,220€974,179▼
Fixed assets21/28€954,096€902,802▼
Tangible fixed assets22/27€954,096€902,802▼
Land and buildings22€954,096€885,391▼
Plant, machinery and equipment23-€17,410
Current assets29/58€26,124€71,377▲
Amounts receivable within one year40/41€0€126▲
Trade receivables40-€126
Other amounts receivable41€0-
Cash at bank and in hand54/58€6,915€52,962▲
Deferred charges and accrued income490/1€19,210€18,290▼
Equity and liabilities
Total equity and liabilities10/49€980,220€974,179▼
Equity10/15€15,515-€9,701▼
Contributions10/11€62,000€62,000=
Capital10€62,000€62,000=
Issued capital100€62,000€62,000=
Reserves13€94,679€89,832▼
Non-distributable reserves130/1€6,200€6,200=
Legal reserve130€6,200€6,200=
Tax-exempt reserves132€87,119€82,272▼
Distributable reserves133€1,360€1,360=
Profit (loss) carried forward14-€141,165-€161,533▼
Provisions and deferred taxes16€29,040€27,424▼
Deferred taxes168€29,040€27,424▼
Amounts payable17/49€935,666€956,456▲
Amounts payable after more than one year17€388,509€215,000▼
Financial debts170/4€388,509€215,000▼
Amounts payable within one year42/48€547,157€741,456▲
Current portion of amounts payable after more than one year42€7,851€0▼
Trade debts44€4,734€0▼
Suppliers440/4€4,734€0▼
Other amounts payable47/48€534,572€741,456▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€62,778€68,836▲
Other operating charges640/8€7,466€3,898▼
Gross operating margin9900€56,891€59,804▲
Operating profit (loss)9901-€13,354-€12,930▲
Financial income75/76B€539€0▼
Recurring financial income75€539€0▼
Financial charges65/66B€23,929€13,901▼
Recurring financial charges65€23,929€13,901▼
Profit (loss) for the period before taxes9903-€36,744-€26,831▲
Transfer from deferred taxes780€1,616€1,616=
Income taxes67/77€0€0▼
Profit (loss) for the period9904-€35,128-€25,215▲
Transfer from tax-exempt reserves789€4,847€4,847=
Profit (loss) for the period to be appropriated9905-€30,280-€20,368▲
Appropriation of the result
Profit (loss) to be appropriated9906-€141,165-€161,533▼
Profit (loss) brought forward from the previous period14P-€110,884-€141,165▼

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€30,587€29,685€30,982€35,045€49,768€62,778€68,836▲ 9.6%
Other operating charges640/8--€7,267€5,172€5,077€7,466€3,898▼ 47.8%
Gross operating margin9900€5,878€21,880€12,480€27,571€39,293€56,891€59,804▲ 5.1%
Operating profit (loss)9901-€59,333-€8,087-€25,769-€12,647-€15,552-€13,354-€12,930▲ 3.2%
Financial income75/76B--€0€449€1,635€539€0▼ 100.0%
Recurring financial income75--€0€449€1,635€539€0▼ 100.0%
Financial charges65/66B--€5,119€4,738€15,059€23,929€13,901▼ 41.9%
Recurring financial charges65€8€467€5,119€4,738€15,059€23,929€13,901▼ 41.9%
Profit (loss) for the period before taxes9903-€59,341-€8,553-€30,889-€16,936-€28,976-€36,744-€26,831▲ 27.0%
Transfer from deferred taxes780--€1,616€1,616€1,616€1,616€1,616=
Income taxes67/77---€14,338€0€0€0▼ 100%
Profit (loss) for the period9904-€57,751-€6,964-€29,273-€29,658-€27,361-€35,128-€25,215▲ 28.2%
Transfer from tax-exempt reserves789--€4,847€4,847€4,847€4,847€4,847=
Profit (loss) for the period to be appropriated9905-€52,983-€2,195-€24,426-€24,811-€22,513-€30,280-€20,368▲ 32.7%
Line2019202020212022202320242025Change
Assets
Total assets20/58€612,164€603,240€684,892€806,254€983,081€980,220€974,179▼ 0.6%
Fixed assets21/28€608,910€590,979€617,128€733,794€954,020€954,096€902,802▼ 5.4%
Tangible fixed assets22/27€608,910€590,979€617,128€733,794€954,020€954,096€902,802▼ 5.4%
Land and buildings22--€615,265€733,127€954,020€954,096€885,391▼ 7.2%
Plant, machinery and equipment23--€1,863€667€0-€17,410-
Current assets29/58€3,254€12,260€67,764€72,461€29,061€26,124€71,377▲ 173%
Stocks and contracts in progress3--€5,851€0----
Stocks30/36--€5,851€0----
Amounts receivable within one year40/41-€8,999€9,854€33,846€15,259€0€126-
Trade receivables40------€126-
Other amounts receivable41--€9,854€33,846€15,259€0--
Cash at bank and in hand54/58€3,254€3,261€51,819€34,351€9,551€6,915€52,962▲ 666%
Deferred charges and accrued income490/1--€240€4,264€4,250€19,210€18,290▼ 4.8%
Equity and liabilities
Total equity and liabilities10/49€612,164€603,240€684,892€806,254€983,081€980,220€974,179▼ 0.6%
Equity10/15€143,898€136,934€107,661€78,003€50,642€15,515-€9,701-
Contributions10/11€62,000€62,000€62,000€62,000€62,000€62,000€62,000=
Capital10--€62,000€62,000€62,000€62,000€62,000=
Issued capital100--€62,000€62,000€62,000€62,000€62,000=
Reserves13€118,837€114,069€109,221€104,374€99,527€94,679€89,832▼ 5.1%
Non-distributable reserves130/1--€6,200€6,200€6,200€6,200€6,200=
Legal reserve130--€6,200€6,200€6,200€6,200€6,200=
Tax-exempt reserves132--€101,661€96,814€91,967€87,119€82,272▼ 5.6%
Distributable reserves133--€1,360€1,360€1,360€1,360€1,360=
Profit (loss) carried forward14-€36,940-€39,135-€63,560-€88,371-€110,884-€141,165-€161,533▼ 14.4%
Provisions and deferred taxes16€37,092€35,503€33,887€32,271€30,656€29,040€27,424▼ 5.6%
Deferred taxes168--€33,887€32,271€30,656€29,040€27,424▼ 5.6%
Amounts payable17/49€431,173€430,803€543,344€695,980€901,783€935,666€956,456▲ 2.2%
Amounts payable after more than one year17-€430,000€410,528€403,310€396,360€388,509€215,000▼ 44.7%
Financial debts170/4--€410,528€403,310€396,360€388,509€215,000▼ 44.7%
Amounts payable within one year42/48€431,173€803€131,495€292,670€505,423€547,157€741,456▲ 35.5%
Current portion of amounts payable after more than one year42--€10,599€8,038€6,950€7,851€0▼ 100%
Financial debts43--€0-----
Other loans439--€0-----
Trade debts44€2,731€353€12,468€4,526€26,801€4,734€0▼ 100%
Suppliers440/4--€12,468€4,526€26,801€4,734€0▼ 100%
Other amounts payable47/48--€108,427€280,106€471,672€534,572€741,456▲ 38.7%
Accrued charges and deferred income492/3--€1,321€0----
Line2019202020212022202320242025Change
Profit (loss) for the period9904-€57,751-€6,964-€29,273-€29,658-€27,361-€35,128-€25,215▲ 28.2%
+ Depreciation and write-downs630€30,587€29,685€30,982€35,045€49,768€62,778€68,836▲ 9.6%
Operating cash flow (approximation)-€27,164€22,721€1,709€5,387€22,407€27,651€43,621▲ 57.8%
Investment in fixed assets (approximation)--€11,754-€57,131-€151,711-€269,994-€62,854-€17,542▲ 72.1%
Change in cash-€7€48,558-€17,468-€24,799-€2,637€46,047-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 41 filings with the National Bank
Financial year Type Filed Reference
30-09-2025 micro format 30-04-2026 2026-00096241
30-09-2024 micro format 30-04-2025 2025-00082582
30-09-2023 micro format 15-04-2024 2024-00063374
30-09-2022 micro format 15-02-2024 2024-00030526
30-09-2021 micro format 15-02-2024 2024-00030524
30-09-2020 micro format 30-04-2021 2021-13100077
30-09-2019 micro format 30-04-2020 2020-11100300
30-09-2018 micro format 03-05-2019 2019-12300081
30-09-2017 micro format 06-06-2018 2018-16300394
30-09-2016 abbreviated format 08-05-2017 2017-11300290

Show all 41 filings

Subsidies and aid

Flemish government

2025 · 1 entry · €1,960 awarded · €1,960 paid
Schemes
1 entry · €1,960 · €1,960 paid · Vlaams Energie- en Klimaatagentschap

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.