Skip to content

MAC PROPERTIES

Active
Public limited companyfounded 1995active for 31 yearsSteenweg op Jette 239, 1080 Sint-Jans-Molenbeek, Belgium10 active companies are registered at this addressKBO/BCE: BE 0454.445.889
Summary

MAC PROPERTIES has been active since 1995 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €2.5m and a net result of €36,636. Equity remains stable across the filed financial years (±1.9% per year). The computed 12-month bankruptcy probability is 1.1% (low).

Financials · financial year 2025, abbreviated format

Turnover
€6,485
EBIT margin
Not meaningful: turnover is only a small part of operating income
Net result
€36,636▲ 30.8%
2024 · €28,012
Working capital
-€1.7m▼ 12.4%
2024 · -€1.5m
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

After the dip in 2022 the operating result has climbed three years in a row; 2025 is 5% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.3m 2025 Net result€0.04m 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Turnover€0.006m
Operating result€0.1m--€0.01m€0.1m-€0.1m€0.03m€0.3m▲ 686%€0.3m▲ 5.1%
Net result€0.04m--€0.04m€0.04m-€0.1m-€0.003m▲ 97.5%€0.03m€0.04m▲ 30.8%
Equity€2.2m-€2.3m▲ 4.8%€2.3m▲ 1.9%€2.2m▼ 5.0%€2.4m▲ 9.2%€2.5m▲ 1.1%€2.5m▲ 1.5%
Total assets€6.4m-€6.8m▲ 5.9%€13.0m▲ 91.6%€13.2m▲ 1.9%€12.9m▼ 2.3%€12.6m▼ 2.0%€12.3m▼ 2.6%
Debt€3.4m-€3.6m▲ 5.7%€9.0m▲ 148%€9.5m▲ 5.6%€9.3m▼ 2.1%€9.1m▼ 1.8%€8.8m▼ 3.0%
Working capital-€0.4m--€0.2m▲ 56.8%-€1.7m▼ 900%-€1.8m▼ 8.6%-€1.3m▲ 30.2%-€1.5m▼ 14.8%-€1.7m▼ 12.4%
Staff (FTE)000
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €12.3m
Fixed assets €11.3m ▼ 0.7%
Current assets €1.0m ▼ 19.9%
Equity and liabilities €12.3m
Equity €2.5m ▲ 1.5%
Provisions €986,792 ▼ 8.6%
Debt €8.8m ▼ 3.0%
Debt's share of the balance-sheet total falls from 72.0% to 71.6%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€737,836▲
2024 · €622,971
Cash flow
€497,075▲
2024 · €387,061
Current ratio
0.38▼
2024 · 0.46
Debt to equity
3.52▼
2024 · 3.69
ROE
1.5%▲
2024 · 1.1%
ROA
0.3%▲
2024 · 0.2%
Interest coverage
2.99▲
2024 · 2.99
Debt ≤ 1 year
€2.7m▼
2024 · €2.7m
Debt > 1 year
€6.1m▼
2024 · €6.3m
Income taxes
€101,619▼
2024 · €149,473
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 733 companies that looked in July 2024 the way this one looks now, 1.0% went bankrupt within 24 months and 97.4% are still going.

  • Medium-sized
  • 20 years or older
  • solvency 10 to 30%
  • a profit under 5% of the balance sheet
1.0% went bankrupt
1.4% stopped otherwise
97.4% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 733 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 57 lines
Balance sheet Code20242025
Assets
Total assets20/58€12.6m€12.3m▼
Fixed assets21/28€11.4m€11.3m▼
Intangible fixed assets21€3.7m€3.7m=
Tangible fixed assets22/27€7.3m€7.2m▼
Land and buildings22€7.3m€7.2m▼
Plant, machinery and equipment23€0.003m€0.002m▼
Furniture and vehicles24€0.001m€387▼
Financial fixed assets28€0.4m€0.4m▼
Current assets29/58€1.3m€1.0m▼
Amounts receivable within one year40/41€1.2m€1.0m▼
Trade receivables40€0.006m€0.004m▼
Other amounts receivable41€1.2m€1.0m▼
Cash at bank and in hand54/58€0.04m€0.005m▼
Equity and liabilities
Total equity and liabilities10/49€12.6m€12.3m▼
Equity10/15€2.5m€2.5m▲
Contributions10/11€0.4m€0.4m=
Capital10€0.4m€0.4m=
Issued capital100€0.4m€0.4m=
Reserves13€1.6m€1.5m▼
Non-distributable reserves130/1€0.04m€0.04m=
Legal reserve130€0.04m€0.04m=
Tax-exempt reserves132€1.6m€1.4m▼
Profit (loss) carried forward14€0.4m€0.6m▲
Provisions and deferred taxes16€1.1m€1.0m▼
Deferred taxes168€1.1m€1.0m▼
Amounts payable17/49€9.1m€8.8m▼
Amounts payable after more than one year17€6.3m€6.1m▼
Financial debts170/4€6.3m€6.1m▼
Other amounts payable178/9€0.04m€0.04m▼
Amounts payable within one year42/48€2.7m€2.7m▼
Current portion of amounts payable after more than one year42€0.7m€0.7m▲
Financial debts43€0.4m€0.4m=
Credit institutions430/8€0.4m€0.4m=
Trade debts44€0.07m€0.01m▼
Suppliers440/4€0.07m€0.01m▼
Taxes, remuneration and social security45€0.2m€0.004m▼
Taxes450/3€0.2m€0.004m▼
Other amounts payable47/48€1.5m€1.6m▲
Income statement Code20242025
Non-recurring operating income76A€0.02m€0▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.4m€0.5m▲
Other operating charges640/8€0.08m€0.09m▲
Non-recurring operating charges66A€0-
Gross operating margin9900€0.7m€0.8m▲
Operating profit (loss)9901€0.3m€0.3m▲
Financial income75/76B€1€0.02m▲
Recurring financial income75€1€0.02m▲
Financial charges65/66B€0.2m€0.2m▲
Recurring financial charges65€0.2m€0.2m▲
Profit (loss) for the period before taxes9903€0.06m€0.05m▼
Transfer from deferred taxes780€0.1m€0.09m▼
Income taxes67/77€0.1m€0.1m▼
Profit (loss) for the period9904€0.03m€0.04m▲
Transfer from tax-exempt reserves789€0.1m€0.2m▲
Profit (loss) for the period to be appropriated9905€0.1m€0.2m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.4m€0.6m▲
Profit (loss) brought forward from the previous period14P€0.3m€0.4m▲
Social balance sheet
Average headcount (FTE)90870.00.0=

The notes to these accounts (21 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Turnover70---€6,485----
Non-recurring operating income76A---€125,979€172,371€19,685€0▼ 100%
Goods, raw materials, services and sundry goods60/61---€151,341----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€94,537€161,915€503,972€584,908€518,733€359,049€460,439▲ 28.2%
Other operating charges640/8---€82,215€51,793€81,835€89,605▲ 9.5%
Non-recurring operating charges66A-----€0--
Gross operating margin9900€213,262€175,162€666,287€558,933€604,111€704,806€827,441▲ 17.4%
Operating profit (loss)9901€115,295-€14,130€116,243-€108,190€33,585€263,922€277,397▲ 5.1%
Financial income75/76B---€1€0€1€15,109▲ 1,218,393%
Recurring financial income75€73€90€740€1€0€1€15,109▲ 1,218,393%
Financial charges65/66B---€104,725€116,934€208,421€246,601▲ 18.3%
Recurring financial charges65€37,124€38,981€97,369€104,725€116,934€208,421€246,601▲ 18.3%
Profit (loss) for the period before taxes9903€78,243-€53,022€19,614-€212,915-€83,348€55,503€45,905▼ 17.3%
Transfer from deferred taxes780---€144,530€104,589€121,981€92,350▼ 24.3%
Income taxes67/77€35,739-€10,000€42,868€48,536€24,172€149,473€101,619▼ 32.0%
Profit (loss) for the period9904€43,616-€42,466€44,498-€116,921-€2,932€28,012€36,636▲ 30.8%
Transfer from tax-exempt reserves789---€96,798€69,335€121,511€154,953▲ 27.5%
Profit (loss) for the period to be appropriated9905€45,773-€41,388€61,951-€20,122€66,403€149,523€191,589▲ 28.1%
Line2019202020212022202320242025Change
Assets
Total assets20/58€6.4m€6.8m€13.0m€13.2m€12.9m€12.6m€12.3m▼ 2.6%
Fixed assets21/28€6.3m€6.7m€12.4m€12.4m€11.8m€11.4m€11.3m▼ 0.7%
Intangible fixed assets21--€3.7m€3.7m€3.7m€3.7m€3.7m=
Tangible fixed assets22/27€1.9m€2.2m€8.3m€8.4m€7.7m€7.3m€7.2m▼ 1.1%
Land and buildings22---€8.3m€7.7m€7.3m€7.2m▼ 1.1%
Plant, machinery and equipment23---€0.005m€0.004m€0.003m€0.002m▼ 38.8%
Furniture and vehicles24---€0.003m€0.002m€0.001m€387▼ 66.7%
Financial fixed assets28€4.5m€4.5m€0.4m€0.4m€0.4m€0.4m€0.4m▼ 0.1%
Current assets29/58€0.06m€0.07m€0.6m€0.8m€1.1m€1.3m€1.0m▼ 19.9%
Amounts receivable within one year40/41€0.02m€4€0.5m€0.7m€1.0m€1.2m€1.0m▼ 17.4%
Trade receivables40---€0.02m€0.003m€0.006m€0.004m▼ 36.6%
Other amounts receivable41---€0.7m€1.0m€1.2m€1.0m▼ 17.3%
Cash at bank and in hand54/58€0.04m€0.07m€0.07m€0.06m€0.1m€0.04m€0.005m▼ 89.7%
Equity and liabilities
Total equity and liabilities10/49€6.4m€6.8m€13.0m€13.2m€12.9m€12.6m€12.3m▼ 2.6%
Equity10/15€2.2m€2.3m€2.3m€2.2m€2.4m€2.5m€2.5m▲ 1.5%
Contributions10/11€0.4m€0.4m-€0.4m€0.4m€0.4m€0.4m=
Capital10---€0.4m€0.4m€0.4m€0.4m=
Issued capital100---€0.4m€0.4m€0.4m€0.4m=
Reserves13€1.6m€1.7m€1.7m€1.6m€1.7m€1.6m€1.5m▼ 9.5%
Non-distributable reserves130/1---€0.04m€0.04m€0.04m€0.04m=
Legal reserve130---€0.04m€0.04m€0.04m€0.04m=
Tax-exempt reserves132---€1.6m€1.7m€1.6m€1.4m▼ 9.8%
Profit (loss) carried forward14€0.2m€0.1m€0.2m€0.2m€0.3m€0.4m€0.6m▲ 47.7%
Provisions and deferred taxes16€0.8m€0.9m€1.7m€1.5m€1.2m€1.1m€1.0m▼ 8.6%
Deferred taxes168---€1.5m€1.2m€1.1m€1.0m▼ 8.6%
Amounts payable17/49€3.4m€3.6m€9.0m€9.5m€9.3m€9.1m€8.8m▼ 3.0%
Amounts payable after more than one year17€3.0m€3.4m€6.6m€6.8m€6.9m€6.3m€6.1m▼ 3.3%
Financial debts170/4---€6.7m€6.8m€6.3m€6.1m▼ 3.3%
Other amounts payable178/9---€0.04m€0.04m€0.04m€0.04m▼ 1.1%
Amounts payable within one year42/48€0.5m€0.2m€2.3m€2.6m€2.4m€2.7m€2.7m▼ 2.5%
Current portion of amounts payable after more than one year42---€1.1m€0.7m€0.7m€0.7m▲ 1.1%
Financial debts43---€0.4m€0.4m€0.4m€0.4m=
Credit institutions430/8---€0.4m€0.4m€0.4m€0.4m=
Trade debts44€0.02m€0.03m€0.3m€0.04m€0.03m€0.07m€0.01m▼ 83.1%
Suppliers440/4---€0.04m€0.03m€0.07m€0.01m▼ 83.1%
Taxes, remuneration and social security45---€0.05m€0.03m€0.2m€0.004m▼ 97.7%
Taxes450/3---€0.05m€0.03m€0.2m€0.004m▼ 97.7%
Other amounts payable47/48---€1.1m€1.3m€1.5m€1.6m▲ 8.6%
Accrued charges and deferred income492/3---€0.03m€0---
Line2019202020212022202320242025Change
Profit (loss) for the period9904€0.04m-€0.04m€0.04m-€0.1m-€0.003m€0.03m€0.04m▲ 30.8%
+ Depreciation and write-downs630€0.09m€0.2m€0.5m€0.6m€0.5m€0.4m€0.5m▲ 28.2%
Operating cash flow (approximation)€0.1m€0.1m€0.5m€0.5m€0.5m€0.4m€0.5m▲ 28.4%
Investment in fixed assets (approximation)--€0.5m-€6.2m-€0.6m€0.09m€0.07m-€0.4m-
Change in cash-€0.03m€0.006m-€0.006m€0.05m-€0.07m-€0.04m▲ 39.6%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 28 filings with the National Bank
Financial year Type Filed Reference
30-06-2025 abbreviated format 29-01-2026 2026-00023764
30-06-2024 abbreviated format 31-01-2025 2025-00027665
30-06-2023 abbreviated format 31-01-2024 2024-00021963
30-06-2022 abbreviated format 28-02-2023 2023-00035432
30-06-2021 abbreviated format 31-01-2022 2022-04600111
30-06-2020 abbreviated format 29-01-2021 2021-03200012
30-06-2019 abbreviated format 06-12-2019 2019-75400223
30-06-2018 abbreviated format 03-01-2019 2019-00100201
31-12-2016 micro format 26-09-2017 2017-63800516
31-12-2015 full format 18-08-2016 2016-44400379

Show all 28 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.