Skip to content

MA-DO

Active
Private limited company (pre-2019)founded 2010active for 16 yearsVan Schoorstraat 68, 1030 Schaarbeek, BelgiumKBO/BCE: BE 0824.336.781
Summary

The computed 12-month bankruptcy probability of MA-DO is 4.8% (elevated). The 2024 annual accounts show equity of €55,051 and a net result of €5,531. Equity is growing by about 11% per year across the filed financial years. Its solvency ranks better than 71% of 6,612 sector peers (NACE 49, financial year 2024). The company has been active since 2010 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 Financial year closed on 31 December 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 31 October 2026.

Turnover
≈ €130,000
Estimated: probably between €98,000 and €190,000
Total assets
€92,523▼ 19.2%
2022 · €114,469
Net result
€5,531▼ 69.2%
2022 · €17,946
Working capital
€42,293▼ 30.4%
2022 · €60,779
Trend over the years

2019 to 2024, 5 financial years 2018 to 2024, 6 financial years

The operating result is €11,871 in 2024, compared with €24,211 in 2022. Comparable figures for the intervening years are unavailable.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€11,871 2024 Net result€5,531 2024

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 49, Land transport and transport via pipelines: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line201820192020202120222024
Operating result-€1,315-€801-€10,255€28,029€24,211▼ 13.6%€11,871-
Net result-€2,879--€1,409▲ 51.1%-€10,473below the sector's middle half▼ 643%€26,902above the sector's middle half€17,946within the sector's middle half▼ 33.3%€5,531within the sector's middle half-
Equity€36,329-€34,920▼ 3.9%€24,447within the sector's middle half▼ 30.0%€51,350within the sector's middle half▲ 110%€69,296within the sector's middle half▲ 34.9%€55,051within the sector's middle half-
Total assets€60,845-€76,357▲ 25.5%€40,026within the sector's middle half▼ 47.6%€68,847within the sector's middle half▲ 72.0%€114,469within the sector's middle half▲ 66.3%€92,523within the sector's middle half-
Debt€24,516-€41,437▲ 69.0%€15,579▼ 62.4%€17,498▲ 12.3%€45,173▲ 158%€37,473-
Working capital€30,918-€36,687▲ 18.7%€26,966within the sector's middle half▼ 26.5%€51,351within the sector's middle half▲ 90.4%€60,779above the sector's middle half▲ 18.4%€42,293within the sector's middle half-
Solvency59.7%-45.7%▼ 14.0pp61.1%within the sector's middle half▲ 15.3pp74.6%above the sector's middle half▲ 13.5pp60.5%within the sector's middle half▼ 14.0pp59.5%within the sector's middle half-
Current ratio2.32-2.01▼ 0.313.10above the sector's middle half▲ 1.093.97above the sector's middle half▲ 0.873.16above the sector's middle half▼ 0.812.24within the sector's middle half-
Return on assets (ROA)-4.7%--1.8%▲ 2.9pp-26.2%below the sector's middle half▼ 24.3pp39.1%above the sector's middle half▲ 65.2pp15.7%within the sector's middle half▼ 23.4pp6.0%within the sector's middle half-
above within below the middle half of NACE 49, Land transport and transport via pipelines: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2024 in colour, 2022 as the grey bar beneath
Assets €92,523
Fixed assets €16,190 ▼ 36.7%
Current assets €76,333 ▼ 14.1%
Equity and liabilities €92,523
Equity €55,051 ▼ 20.6%
Debt €37,473 ▼ 17.0%
Debt's share of the balance-sheet total rises from 39.5% to 40.5%. Equity and debt are lower.
Key figures and ratios
2024 value · change against 2022
EBITDA
€26,811▲
2022 · €24,905
Cash flow
€20,471▲
2022 · €18,640
Debt to equity
0.68▲
2022 · 0.65
ROE
10.0%▼
2022 · 25.9%
Interest coverage
4.32▼
2022 · 27.45
Debt ≤ 1 year
€34,040▲
2022 · €28,097
Debt > 1 year
€3,433▼
2022 · €17,076
Income taxes
€128▼
2022 · €5,357
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 34,693 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.3% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% still going

For this company itself Checked computes a higher bankruptcy probability: 4.8% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 34,693 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2022 · 45 lines
Balance sheet Code20222024
Assets
Total assets20/58€114,469€92,523▼
Fixed assets21/28€25,593€16,190▼
Tangible fixed assets22/27€25,381€15,979▼
Plant, machinery and equipment23€913€1,045▲
Furniture and vehicles24€24,468€14,933▼
Financial fixed assets28€212€212=
Current assets29/58€88,876€76,333▼
Amounts receivable within one year40/41€83,623€75,448▼
Trade receivables40€34,370€15,636▼
Other amounts receivable41€49,253€59,812▲
Cash at bank and in hand54/58€5,254-
Deferred charges and accrued income490/1-€885
Equity and liabilities
Total equity and liabilities10/49€114,469€92,523▼
Equity10/15€69,296€55,051▼
Contributions10/11€15,000€15,000=
Reserves13€1,860€1,860=
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Profit (loss) carried forward14€52,436€38,191▼
Amounts payable17/49€45,173€37,473▼
Amounts payable after more than one year17€17,076€3,433▼
Financial debts170/4€17,076€3,433▼
Amounts payable within one year42/48€28,097€34,040▲
Current portion of amounts payable after more than one year42€8,087€13,666▲
Financial debts43-€6,563
Credit institutions430/8-€6,563
Trade debts44€7,475€4,005▼
Suppliers440/4€7,475€4,005▼
Advances received on contracts in progress46€5,075€5,075=
Taxes, remuneration and social security45€7,461€4,731▼
Taxes450/3€7,461€4,731▼
Income statement Code20222024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€694€14,940▲
Other operating charges640/8€16,736€10,922▼
Gross operating margin9900€41,641€37,734▼
Operating profit (loss)9901€24,211€11,871▼
Financial income75/76B€0-
Recurring financial income75€0-
Financial charges65/66B€907€6,213▲
Recurring financial charges65€907€6,213▲
Profit (loss) for the period before taxes9903€23,304€5,659▼
Income taxes67/77€5,357€128▼
Profit (loss) for the period9904€17,946€5,531▼
Profit (loss) for the period to be appropriated9905€17,946€5,531▼
Appropriation of the result
Profit (loss) to be appropriated9906€52,436€38,191▼
Profit (loss) brought forward from the previous period14P€34,490€32,660▼

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line201820192020202120222024Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,200€3,200€3,200-€694€14,940-
Other operating charges640/8---€11,999€16,736€10,922-
Gross operating margin9900€9,010€14,394-€4,365€40,028€41,641€37,734-
Operating profit (loss)9901-€1,315€801-€10,255€28,029€24,211€11,871-
Financial income75/76B---€0€0--
Recurring financial income75-€0€0€0€0--
Financial charges65/66B---€1,010€907€6,213-
Recurring financial charges65€1,519€2,146€2,173€1,010€907€6,213-
Profit (loss) for the period before taxes9903-€2,833-€1,345-€12,428€27,019€23,304€5,659-
Income taxes67/77€45€64-€1,955€117€5,357€128-
Profit (loss) for the period9904-€2,879-€1,409-€10,473€26,902€17,946€5,531-
Profit (loss) for the period to be appropriated9905-€2,879-€1,409-€10,473€26,902€17,946€5,531-
Line201820192020202120222024Change
Assets
Total assets20/58€60,845€76,357€40,026€68,847€114,469€92,523-
Fixed assets21/28€6,462€3,412€212€212€25,593€16,190-
Tangible fixed assets22/27€6,400€3,200--€25,381€15,979-
Plant, machinery and equipment23----€913€1,045-
Furniture and vehicles24----€24,468€14,933-
Financial fixed assets28€62€212€212€212€212€212-
Current assets29/58€54,384€72,945€39,814€68,636€88,876€76,333-
Amounts receivable within one year40/41€53,387€71,565€39,094€60,174€83,623€75,448-
Trade receivables40---€34,781€34,370€15,636-
Other amounts receivable41---€25,393€49,253€59,812-
Cash at bank and in hand54/58--€82€7,651€5,254--
Deferred charges and accrued income490/1---€810-€885-
Equity and liabilities
Total equity and liabilities10/49€60,845€76,357€40,026€68,847€114,469€92,523-
Equity10/15€36,329€34,920€24,447€51,350€69,296€55,051-
Contributions10/11€15,000€15,000-€15,000€15,000€15,000-
Reserves13€1,860€1,860€1,860€1,860€1,860€1,860-
Non-distributable reserves130/1---€1,860€1,860€1,860-
Reserves not available under the articles1311---€1,860€1,860€1,860-
Profit (loss) carried forward14€19,469€18,060€7,587€34,490€52,436€38,191-
Amounts payable17/49€24,516€41,437€15,579€17,498€45,173€37,473-
Amounts payable after more than one year17€1,050€5,178€2,731€213€17,076€3,433-
Financial debts170/4---€213€17,076€3,433-
Amounts payable within one year42/48€23,466€36,258€12,848€17,285€28,097€34,040-
Current portion of amounts payable after more than one year42---€2,518€8,087€13,666-
Financial debts43-----€6,563-
Credit institutions430/8-----€6,563-
Trade debts44€5,095€16,633€1,574€2,835€7,475€4,005-
Suppliers440/4---€2,835€7,475€4,005-
Advances received on contracts in progress46---€5,075€5,075€5,075-
Taxes, remuneration and social security45---€6,858€7,461€4,731-
Taxes450/3---€6,858€7,461€4,731-
Line201820192020202120222024Change
Profit (loss) for the period9904-€2,879-€1,409-€10,473€26,902€17,946€5,531-
+ Depreciation and write-downs630€3,200€3,200€3,200-€694€14,940-
Operating cash flow (approximation)€321€1,791-€7,273€26,902€18,640€20,471-
Investment in fixed assets (approximation)--€150€0€0-€26,075--
Change in cash---€7,569-€2,398--

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 12 filings with the National Bank
Financial year Type Filed Reference
31-12-2024 micro format 12-09-2025 2025-00489808
31-12-2022 micro format 31-08-2023 2023-00438263
31-12-2021 micro format 30-06-2022 2022-20140882
31-12-2020 micro format 06-07-2021 2021-32900555
31-12-2019 micro format 18-09-2020 2020-54100543
31-12-2018 micro format 03-07-2019 2019-28300224
31-12-2017 micro format 19-09-2018 2018-63400473
31-12-2015 full format 30-08-2016 2016-54400323
31-12-2014 full format 28-08-2015 2015-52600264
31-12-2012 full format 26-12-2013 2013-70000452

Show all 12 filings

Similar companies · same sector, comparable size

Of the 12,356 active companies whose main activity is freight transport by road (NACE 49410), figures are known for 8,291. 6,141 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.