Balance sheet
Code20202021
Assets
Total assets20/58€8k€290k▲
Fixed assets21/28€1k€141k▲
Intangible fixed assets21-€5k
Tangible fixed assets22/27-€107k
Other tangible fixed assets26-€107k
Financial fixed assets28€1k€29k▲
Current assets29/58€6k€149k▲
Stocks and contracts in progress3-€55k
Stocks30/36-€55k
Amounts receivable within one year40/41€6k€8k▲
Other amounts receivable41-€8k
Cash at bank and in hand54/58€261€78k▲
Deferred charges and accrued income490/1-€8k
Equity and liabilities
Total equity and liabilities10/49€8k€290k▲
Equity10/15€-490€-177k▼
Contributions10/11-€17k
Reserves13€3k€3k=
Non-distributable reserves130/1-€2k
Reserves not available under the articles1311-€2k
Distributable reserves133-€1k
Profit (loss) carried forward14€-16k€-198k▼
Amounts payable17/49€8k€467k▲
Amounts payable after more than one year17-€35k
Financial debts170/4-€35k
Amounts payable within one year42/48€8k€419k▲
Current portion of amounts payable after more than one year42-€232k
Financial debts43-€750
Credit institutions430/8-€750
Trade debts44€2k€47k▲
Suppliers440/4-€47k
Taxes, remuneration and social security45-€128k
Taxes450/3-€51k
Remuneration and social security454/9-€77k
Other amounts payable47/48-€12k
Accrued charges and deferred income492/3-€14k
Income statement
Code20202021
Non-recurring operating income76A-€0
Remuneration, social security and pensions62-€595k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€26k
Other operating charges640/8-€1k
Gross operating margin9900€285€446k▲
Operating profit (loss)9901€-162€-175k▼
Financial income75/76B-€3k
Recurring financial income75-€3k
Financial charges65/66B-€9k
Recurring financial charges65€42€9k▲
Profit (loss) for the period before taxes9903€-205€-182k▼
Profit (loss) for the period9904€-205€-182k▼
Profit (loss) for the period to be appropriated9905€-205€-182k▼
Appropriation of the result
Profit (loss) to be appropriated9906-€-198k
Profit (loss) brought forward from the previous period14P-€-16k
Social balance
Average headcount (FTE)9087-18.3