M2V
Annual accounts 2025
abbreviated format, filed on 09-02-2026, 9 days lateTurnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €470,000. Estimated: probably between €360,000 and €710,000.
Balance sheet
balance sheet total €2.3m on 30-06-2025in euro
in euro
Position in the sector
27.3%
Higher than 30% of 2,566 companies in 2025.
0.20
Lower than 95% of 2,522 companies in 2025.
-0.1%
Higher than 22% of 2,543 companies in 2025.
Net result: bottom quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: bottom quarter · Staff: middle half
Staff
€67,346
Staff costs divided by the average number of full-time equivalents.
Training hours in 2025: 360.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||||
20/58 |
2.3m | 2.3m | 2.5m | 2.4m | 2.4m | 2.2m | 2.1m | 1.9m | 1.6m | 1.2m | 1.1m | 1.1m | 524,526 | 571,284 | 687,148 | 682,278 | 599,593 | 406,495 | 94,927 | |
21/28 |
2.2m | 2.2m | 2.2m | 2.2m | 2.2m | 2.1m | 2.0m | 1.7m | 1.5m | 1.1m | 939,784 | 825,194 | 441,715 | 454,206 | 608,329 | 597,795 | 558,206 | 367,835 | 51,417 | |
21 |
- | - | - | - | - | - | - | - | - | 4 | 54 | 104 | 154 | 204 | 254 | 304 | 354 | 404 | 454 | |
22/27 |
2.2m | 2.2m | 2.2m | 2.2m | 2.2m | 2.1m | 2.0m | 1.7m | 1.5m | 1.1m | 939,729 | 825,089 | 440,311 | 454,002 | 608,075 | 597,491 | 557,852 | 367,431 | 50,963 | |
22 |
2.1m | 2.1m | 2.1m | 2.1m | 2.2m | 2.1m | 2.0m | 1.7m | 1.4m | 1.0m | 893,434 | 796,994 | 406,618 | 410,912 | 583,263 | 572,909 | 529,198 | 329,434 | - | |
23 |
57,057 | 58,313 | 43,801 | 49,796 | 35,888 | 17,796 | 22,675 | 26,795 | 23,859 | 30,577 | 33,192 | 16,091 | 17,814 | 18,691 | 19,848 | 13,318 | 7,038 | 6,239 | 8,330 | |
24 |
75,007 | 14,936 | 8,528 | 2,424 | 3,636 | 4,848 | 5,224 | 10,448 | 16,895 | 26,675 | 12,450 | 11,351 | 15,226 | 23,746 | 4,311 | 11,263 | 21,615 | 31,758 | 42,633 | |
25 |
7,038 | 12,036 | 17,034 | 22,032 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
26 |
653 | 653 | 653 | 653 | 653 | 653 | 653 | 653 | 653 | 653 | 653 | 653 | 653 | 653 | 653 | - | - | - | - | |
28 |
725 | 725 | 5,000 | - | - | - | - | - | - | - | - | - | 1,250 | - | - | - | - | - | - | |
29/58 |
79,308 | 103,627 | 256,493 | 176,390 | 126,482 | 105,694 | 67,683 | 162,241 | 177,470 | 144,025 | 185,841 | 248,679 | 82,811 | 117,078 | 78,818 | 84,482 | 41,387 | 38,661 | 43,510 | |
3 |
7,468 | 6,210 | 4,258 | 3,355 | 3,457 | 3,626 | 3,250 | 2,758 | - | - | - | - | - | - | - | - | - | - | - | |
30/36 |
7,468 | 6,210 | 4,258 | 3,355 | 3,457 | 3,626 | 3,250 | 2,758 | - | - | - | - | - | - | - | - | - | - | - | |
40/41 |
22,292 | 53,720 | 144,029 | 151,051 | 108,644 | 70,856 | 33,046 | 96,429 | 108,088 | 68,784 | 80,439 | 84,631 | 62,188 | 69,949 | 71,954 | 77,703 | 25,026 | 12,844 | 14,739 | |
40 |
20,453 | 43,230 | 36,725 | 37,326 | 38,847 | 23,075 | 19,965 | 54,591 | 79,597 | 30,094 | 77,649 | 84,566 | 58,080 | 69,948 | 71,927 | 77,253 | 24,200 | 11,118 | 13,031 | |
41 |
1,839 | 10,491 | 107,304 | 113,725 | 69,797 | 47,781 | 13,081 | 41,837 | 28,490 | 38,690 | 2,790 | 65 | 4,108 | 1 | 27 | 450 | 826 | 1,726 | 1,708 | |
54/58 |
42,196 | 36,980 | 101,304 | 16,611 | 7,687 | 20,854 | 24,691 | 55,724 | 63,339 | 68,943 | 100,728 | 160,374 | 20,623 | 47,129 | 6,864 | 6,779 | 16,361 | 25,817 | 28,770 | |
490/1 |
7,351 | 6,717 | 6,902 | 5,373 | 6,694 | 10,357 | 6,696 | 7,331 | 6,043 | 6,298 | 4,674 | 3,674 | - | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||||||
10/49 |
2.3m | 2.3m | 2.5m | 2.4m | 2.4m | 2.2m | 2.1m | 1.9m | 1.6m | 1.2m | 1.1m | 1.1m | 524,526 | 571,284 | 687,148 | 682,278 | 599,593 | 406,495 | 94,927 | |
10/15 |
636,624 | 639,564 | 698,331 | 601,552 | 539,118 | 504,063 | 461,070 | 466,678 | 455,147 | 400,968 | 347,990 | 289,425 | 229,661 | 164,235 | 89,140 | 81,359 | 62,929 | 39,803 | 30,259 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 6,200 | 6,200 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 12,400 | 12,400 | |
11 |
- | - | - | - | - | 18,600 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1100/10 |
- | - | - | - | - | 18,600 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
13 |
618,024 | 620,964 | 679,731 | 582,952 | 520,518 | 485,463 | 442,470 | 448,078 | 436,547 | 382,368 | 329,390 | 270,825 | 211,061 | 145,635 | 70,540 | 62,759 | 44,329 | 33,603 | 24,059 | |
130/1 |
- | - | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
- | - | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1319 |
- | - | - | - | - | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
132 |
154,149 | 154,951 | 155,753 | 129,302 | 129,302 | 129,302 | 129,302 | 129,302 | 129,302 | 110,552 | 91,802 | 73,052 | 54,302 | 35,552 | 16,802 | 16,802 | 16,802 | 16,802 | 12,029 | |
133 |
463,874 | 466,013 | 522,117 | 451,790 | 389,356 | 354,301 | 311,308 | 316,917 | 305,386 | 269,956 | 235,728 | 195,914 | 154,900 | 108,224 | 51,878 | 44,097 | 25,668 | 14,942 | 10,169 | |
16 |
8,283 | 8,550 | 8,817 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
168 |
8,283 | 8,550 | 8,817 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
17/49 |
1.7m | 1.7m | 1.8m | 1.8m | 1.8m | 1.7m | 1.6m | 1.4m | 1.2m | 840,883 | 777,635 | 784,447 | 294,865 | 407,049 | 598,008 | 600,919 | 536,663 | 366,692 | 64,668 | |
17 |
1.3m | 1.2m | 1.2m | 1.2m | 487,172 | 545,393 | 534,297 | 365,035 | 124,222 | 75,512 | 73,160 | 83,387 | 93,165 | 102,513 | 111,450 | 368,047 | 362,452 | 206,618 | 37,024 | |
170/4 |
571,105 | 537,195 | 566,560 | 458,200 | 487,172 | 545,393 | 534,297 | 365,035 | 124,222 | 75,512 | 73,160 | 83,387 | 93,165 | 102,513 | 111,450 | 368,047 | 362,452 | 206,618 | 37,024 | |
178/9 |
711,871 | 656,967 | 647,229 | 727,933 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
42/48 |
401,184 | 462,574 | 545,598 | 604,562 | 1.3m | 1.2m | 1.1m | 1.0m | 1.1m | 764,671 | 704,475 | 701,060 | 201,700 | 304,536 | 486,558 | 232,872 | 174,211 | 160,074 | 27,644 | |
42 |
73,996 | 66,710 | 66,890 | 50,853 | 60,732 | 50,950 | 54,677 | 42,629 | 18,913 | 514,242 | 534,027 | 475,139 | 31,848 | 121,294 | 20,882 | 42,761 | 36,532 | 30,031 | 14,552 | |
43 |
298,133 | 363,200 | 428,267 | 493,333 | 558,400 | 623,467 | 688,533 | 753,600 | 818,667 | - | - | - | - | - | 280,000 | - | - | - | - | |
430/8 |
298,133 | 363,200 | 428,267 | 493,333 | 558,400 | 623,467 | 688,533 | 753,600 | 818,667 | - | - | - | - | - | 280,000 | - | - | - | - | |
44 |
5,687 | 16,815 | 16,959 | 25,035 | 4,172 | 5,433 | 6,170 | 25,603 | 12,216 | 19,198 | 3,331 | 24,316 | 1,024 | 3,844 | 24,963 | 1,180 | 3 | 64,630 | 7,120 | |
440/4 |
5,687 | 16,815 | 16,959 | 25,035 | 4,172 | 5,433 | 6,170 | 25,603 | 12,216 | 19,198 | 3,331 | 24,316 | 1,024 | 3,844 | 24,963 | 1,180 | 3 | 64,630 | 7,120 | |
45 |
19,113 | 11,595 | 29,677 | 30,412 | 14,417 | 25,902 | 23,914 | 9,567 | 45,460 | 24,509 | 16,145 | 45,777 | 9,931 | 13,547 | 6,981 | 8,282 | 14,725 | 4,796 | 1,378 | |
450/3 |
12,352 | 7,526 | 28,628 | 28,799 | 12,593 | 24,888 | 22,928 | 3,787 | 37,466 | 14,754 | 10,472 | 38,248 | 2,813 | 6,450 | 4,681 | 8,282 | 14,725 | 4,796 | 1,378 | |
454/9 |
6,762 | 4,069 | 1,049 | 1,614 | 1,824 | 1,014 | 985 | 5,780 | 7,994 | 9,755 | 5,673 | 7,529 | 7,118 | 7,097 | 2,301 | - | - | - | - | |
47/48 |
4,254 | 4,254 | 3,804 | 4,929 | 698,912 | 477,345 | 340,857 | 218,014 | 165,170 | 206,722 | 150,972 | 155,828 | 158,897 | 165,852 | 153,731 | 180,649 | 122,950 | 60,617 | 4,594 | |
492/3 |
- | - | 575 | 1,000 | - | 5 | 1,001 | 629 | 700 | 700 | - | - | - | - | - | - | - | - | - | |
| Income statement | ||||||||||||||||||||
76A |
- | - | 108,185 | - | - | 421 | - | - | 498 | - | - | - | 3,750 | 21,309 | - | - | 4,000 | - | 1,033 | |
9900 |
235,027 | 193,446 | 301,469 | 211,401 | 182,677 | 140,523 | 168,940 | 214,666 | 275,589 | 231,541 | 237,414 | 208,544 | 190,091 | 197,995 | 99,789 | 101,998 | 105,160 | 83,722 | 70,137 | |
62 |
67,346 | 44,442 | 14,450 | 14,011 | 13,953 | 14,020 | 26,836 | 54,285 | 49,335 | 58,536 | 53,183 | 46,410 | 42,993 | 49,893 | 9,164 | - | - | - | - | |
630 |
114,915 | 95,843 | 107,695 | 85,499 | 74,366 | 71,646 | 78,454 | 90,166 | 102,606 | 52,018 | 51,713 | 30,739 | 15,000 | 18,852 | 21,056 | 23,576 | 43,338 | 36,638 | 17,284 | |
640/8 |
12,890 | 64,260 | 10,818 | 15,994 | 12,370 | 9,643 | 11,593 | 5,913 | 6,950 | 2,950 | 2,786 | 2,845 | 4,165 | 4,366 | 5,201 | 2,680 | 1,142 | 1,841 | 3,380 | |
66A |
- | - | - | - | 2,572 | - | - | - | - | 509 | 236 | - | - | - | - | - | - | - | - | |
9901 |
39,876 | -11,100 | 168,506 | 95,897 | 79,416 | 45,213 | 52,058 | 64,301 | 116,697 | 118,038 | 129,732 | 128,550 | 127,933 | 124,884 | 64,369 | 75,741 | 60,680 | 45,243 | 49,473 | |
75/76B |
6 | 18 | 219 | 0 | 7 | 16,895 | 3 | 196 | 1 | 26 | 352 | 55 | 54 | 50 | 104 | 38 | 35 | 66 | 616 | |
75 |
6 | 18 | 219 | 0 | 7 | 16,895 | 3 | 196 | 1 | 26 | 352 | 55 | 54 | 50 | 104 | 38 | 35 | 66 | 616 | |
65/66B |
43,089 | 47,952 | 22,212 | 13,655 | 15,596 | 18,522 | 57,228 | 26,245 | 20,193 | 19,760 | 21,485 | 17,646 | 13,232 | 17,295 | 46,543 | 21,998 | 22,472 | 12,402 | 1,250 | |
65 |
43,089 | 47,952 | 22,212 | 13,655 | 15,596 | 18,522 | 29,573 | 26,245 | 20,193 | 19,760 | 21,485 | 17,646 | 13,232 | 17,295 | 46,543 | 21,998 | 22,472 | 12,402 | 1,250 | |
66B |
- | - | - | - | - | - | 27,655 | - | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
-3,207 | -59,034 | 146,513 | 82,242 | 63,827 | 43,587 | -5,168 | 38,252 | 96,505 | 97,794 | 108,364 | 110,959 | 118,505 | 128,949 | 17,930 | 53,782 | 42,243 | 32,907 | 49,872 | |
780 |
267 | 267 | 3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
680 |
- | - | 8,820 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
67/77 |
- | - | 18,217 | 19,808 | 13,772 | 594 | 441 | 4,221 | 19,826 | 22,316 | 27,299 | 28,695 | 30,579 | 31,353 | 10,149 | 15,353 | 11,517 | 3,363 | 5,813 | |
9904 |
-2,940 | -58,767 | 119,478 | 62,434 | 50,055 | 42,993 | -5,609 | 34,031 | 76,679 | 75,478 | 81,064 | 82,264 | 87,926 | 97,595 | 7,781 | 38,430 | 30,726 | 29,544 | 44,059 | |
789 |
802 | 802 | 9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
689 |
- | - | 26,460 | - | - | - | - | - | 18,750 | 18,750 | 18,750 | 18,750 | 18,750 | 18,750 | - | - | - | 4,772 | 12,029 | |
9905 |
-2,138 | -57,965 | 93,027 | 62,434 | 50,055 | 42,993 | -5,609 | 34,031 | 57,929 | 56,728 | 62,314 | 63,514 | 69,176 | 78,845 | 7,781 | 38,430 | 30,726 | 24,772 | 32,029 | |
| Appropriation of the result | ||||||||||||||||||||
9906 |
-2,138 | -57,965 | 93,027 | 62,434 | 50,055 | 42,993 | -5,609 | 34,031 | 57,929 | 56,728 | 62,314 | 63,514 | 69,176 | 78,845 | 7,781 | 38,430 | 30,726 | 24,772 | 32,029 | |
791/2 |
2,138 | 57,965 | - | - | - | - | 5,609 | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | 70,327 | 62,434 | 35,055 | 42,993 | - | 11,531 | 35,429 | 34,228 | 39,814 | 41,014 | 46,676 | 56,345 | 7,781 | 18,430 | 10,726 | 4,772 | 12,029 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,860 | |
6921 |
- | - | 70,327 | 62,434 | 35,055 | 42,993 | - | 11,531 | 35,429 | 34,228 | 39,814 | 41,014 | 46,676 | 56,345 | 7,781 | 18,430 | 10,726 | 4,772 | 10,169 | |
694/7 |
- | - | 22,700 | - | 15,000 | - | - | 22,500 | 22,500 | 22,500 | 22,500 | 22,500 | 22,500 | 22,500 | - | 20,000 | 20,000 | 20,000 | 20,000 | |
695 |
- | - | 22,700 | - | 15,000 | - | - | 22,500 | 22,500 | 22,500 | 22,500 | 22,500 | 22,500 | 22,500 | - | 20,000 | 20,000 | 20,000 | 20,000 | |
| Social balance sheet | ||||||||||||||||||||
9087 |
1 | 0.8 | 4 | 0.4 | 0.4 | 0.4 | 0.6 | 1.2 | 1.2 | 1.4 | 1.1 | 1 | 1 | 1.2 | 0.2 | - | - | - | - | |
Hours worked1013 |
1,764 | 1,385 | 732 | 728 | 704 | - | 992 | 2,108 | 2,128 | 2,653 | 2,014 | 1,626 | 1,535 | 2,128 | 228 | - | - | - | - | |
| Document | ||||||||||||||||||||
The notes to these accounts have 12 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 09-02-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank2025 annual accounts filed 9 days after the deadline. Filed on 9 February 2026, deadline 31 January 2026 (7 months after the close on 30 June 2025, Companies Code art. 3:10). Source: NBB, 2026-00036611.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2025 | abbreviated format | 09-02-2026 | 2026-00036611 | |
| 30-06-2024 | abbreviated format | 08-01-2025 | 2025-00002375 | |
| 30-06-2023 | abbreviated format | 31-01-2024 | 2024-00015139 | |
| 30-06-2022 | abbreviated format | 20-01-2023 | 2023-00002137 | |
| 30-06-2021 | abbreviated format | 28-01-2022 | 2022-02600360 | |
| 30-06-2020 | abbreviated format | 29-01-2021 | 2021-03600092 | |
| 30-06-2019 | micro format | 14-01-2020 | 2020-01200224 | |
| 30-06-2018 | abbreviated format | 28-01-2019 | 2019-02700388 | |
| 30-06-2017 | micro format | 17-01-2018 | 2018-01700174 | |
| 30-06-2016 | abbreviated format | 07-02-2017 | 2017-04100170 | |
| 30-06-2015 | abbreviated format | 25-01-2016 | 2016-02600296 | |
| 30-06-2014 | abbreviated format | 17-01-2015 | 2015-01900302 | |
| 30-06-2013 | abbreviated format | 03-02-2014 | 2014-02600039 | |
| 30-06-2012 | abbreviated format | 18-01-2013 | 2013-01100187 | |
| 30-06-2011 | abbreviated format | 23-12-2011 | 2011-65400400 | |
| 30-06-2010 | abbreviated format | 28-02-2011 | 2011-05200081 | |
| 30-06-2009 | abbreviated format | 14-01-2010 | 2010-01500348 | |
| 30-06-2008 | abbreviated format | 15-01-2009 | 2009-01200108 | |
| 30-06-2007 | abbreviated format | 28-01-2008 | 2008-02500013 |
Subsidies and aid
Flemish government 2022 to 2025, 4 entries, €3,002 awarded, €3,002 paid
| Year | Entries | Awarded | Paid |
|---|---|---|---|
| 2025 | 2 | €2,327 | €2,327 |
| 2024 | 1 | €108 | €108 |
| 2022 | 1 | €567 | €567 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 154,791 | 84,743 | 276,201 | 181,396 | 153,782 | 116,860 | 130,512 | 154,468 | 219,303 | 170,056 | 181,445 | 159,289 | 142,934 | 143,736 | 85,425 | 99,318 | 104,018 | 81,881 | 66,757 | ||
| 111,975 | 37,076 | 227,173 | 147,933 | 124,421 | 114,639 | 72,846 | 124,198 | 179,285 | 127,496 | 132,777 | 113,003 | 102,927 | 116,447 | 28,837 | 62,006 | 74,064 | 66,182 | 61,343 | ||
| 163,451 | 131,666 | 227,269 | 65,916 | 217,401 | 159,252 | 401,778 | 346,656 | 470,612 | 211,931 | 168,403 | 415,468 | 2,509 | 45,552 | 31,590 | 63,166 | 233,709 | 353,055 | 68,701 | ||
| 5,216 | -64,324 | 84,693 | 8,923 | -13,167 | -3,836 | -31,033 | -7,616 | -5,604 | -31,784 | -59,646 | 139,750 | -26,506 | 40,265 | 85 | -9,582 | -9,456 | -2,954 | - | ||
| -321,876 | -358,947 | -289,105 | -428,172 | -1.2m | -1.1m | -1.0m | -887,171 | -882,955 | -620,646 | -518,633 | -452,381 | -118,889 | -187,458 | -407,739 | -148,389 | -132,824 | -121,414 | 15,866 | ||
| 27.3% | 27.7% | 28.3% | 25.1% | 22.8% | 22.6% | 21.8% | 24.8% | 27.7% | 32.3% | 30.9% | 27.0% | 43.8% | 28.7% | 13.0% | 11.9% | 10.5% | 9.8% | 31.9% | ||
| 0.20 | 0.22 | 0.47 | 0.29 | 0.09 | 0.09 | 0.06 | 0.15 | 0.17 | 0.19 | 0.26 | 0.35 | 0.41 | 0.38 | 0.16 | 0.36 | 0.24 | 0.24 | 1.57 | ||
| 0.18 | 0.21 | 0.46 | 0.29 | 0.09 | 0.09 | 0.06 | 0.15 | 0.17 | 0.19 | 0.26 | 0.35 | 0.41 | 0.38 | 0.16 | 0.36 | 0.24 | 0.24 | 1.57 | ||
| 2.65 | 2.59 | 2.52 | 2.98 | 3.38 | 3.43 | 3.58 | 3.03 | 2.60 | 2.10 | 2.23 | 2.71 | 1.28 | 2.48 | 6.71 | 7.39 | 8.53 | 9.21 | 2.14 | ||
| -0.5% | -9.2% | 17.1% | 10.4% | 9.3% | 8.5% | -1.2% | 7.3% | 16.8% | 18.8% | 23.3% | 28.4% | 38.3% | 59.4% | 8.7% | 47.2% | 48.8% | 74.2% | 145.6% | ||
| -0.1% | -2.5% | 4.8% | 2.6% | 2.1% | 1.9% | -0.3% | 1.8% | 4.7% | 6.1% | 7.2% | 7.7% | 16.8% | 17.1% | 1.1% | 5.6% | 5.1% | 7.3% | 46.4% | ||
| 3.59 | 1.77 | 12.43 | 13.28 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 30-06-2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 |
|---|---|---|---|---|
| Employees at the balance-sheet date | 2 | 2 | 1 | 1 |
| part-time | 2 | 2 | 1 | 1 |
| in full-time equivalents | 1 | 1 | 0.4 | 0.4 |
| 1 | 0.8 | 0.4 | 0.4 | |
| On a permanent contract | 2 | 2 | 1 | 1 |
| Joined | - | 1 | - | - |
| Left | - | 0 | - | - |
| Training hours | 360 | - | - | - |
Source: social balance sheet in the 2022 to 2025 annual accounts
Investments
fixed assets acquired| Item | 30-06-2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 |
|---|---|---|---|---|
| Tangible fixed assets | €163,451 | €130,941 | €222,269 | €65,916 |
| Financial fixed assets | - | €725 | €5,000 | - |
| €114,915 | €95,843 | €107,695 | €85,499 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on M2V
The operating result for 2025 is a profit of €39,876, after a loss of €11,100 in 2024.
Debt's share of the balance-sheet total rises from 71.9% to 72.3%. Equity is lower and debt is higher.