Skip to content

M.Y ELEMENTS

Active
Private limited companyfounded 2020active for 6 yearsVan Dyckstraat 4, 1800 Vilvoorde, BelgiumKBO/BCE: BE 0748.693.213
Summary

M.Y ELEMENTS has been active since 2020 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €49,502 and a net result of €9,207. Equity is growing by about 11% per year across the filed financial years. Its solvency ranks better than 95% of 9,044 sector peers (NACE 41, financial year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (28 days) Filed on 28 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00474076.

Equity
€49,502▲ 22.8%
2024 · €40,295
Total assets
€53,870▲ 9.2%
2024 · €49,331
Net result
€9,207
2024 · -€10,026
Working capital
€48,862▲ 30.2%
2024 · €37,531
Trend over the years

2021 to 2025, 5 financial years

The operating result returns to profit in 2025: €14,164 after a loss of €7,175 in 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€14,164 2025 Net result€9,207 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20212022202320242025
Operating result€28,124-€9,921▼ 64.7%€19,062▲ 92.1%-€7,175€14,164
Net result€27,156above the sector's middle half-€9,788within the sector's middle half▼ 64.0%€11,378within the sector's middle half▲ 16.2%-€10,026below the sector's middle half€9,207within the sector's middle half
Equity€29,156within the sector's middle half-€38,944within the sector's middle half▲ 33.6%€50,321within the sector's middle half▲ 29.2%€40,295within the sector's middle half▼ 19.9%€49,502within the sector's middle half▲ 22.8%
Total assets€46,563below the sector's middle half-€64,234within the sector's middle half▲ 38.0%€75,670within the sector's middle half▲ 17.8%€49,331below the sector's middle half▼ 34.8%€53,870below the sector's middle half▲ 9.2%
Debt€17,407-€25,290▲ 45.3%€25,349▲ 0.2%€9,036▼ 64.4%€4,368▼ 51.7%
Working capital€14,936within the sector's middle half-€26,505within the sector's middle half▲ 77.5%€43,677within the sector's middle half▲ 64.8%€37,531within the sector's middle half▼ 14.1%€48,862within the sector's middle half▲ 30.2%
Solvency62.6%above the sector's middle half-60.6%within the sector's middle half▼ 2.0pp66.5%above the sector's middle half▲ 5.9pp81.7%above the sector's middle half▲ 15.2pp91.9%above the sector's middle half▲ 10.2pp
Current ratio1.86within the sector's middle half-2.05within the sector's middle half▲ 0.192.72within the sector's middle half▲ 0.675.15above the sector's middle half▲ 2.4312.19above the sector's middle half▲ 7.03
Return on assets (ROA)58.3%above the sector's middle half-15.2%within the sector's middle half▼ 43.1pp15.0%within the sector's middle half▼ 0.2pp-20.3%below the sector's middle half▼ 35.4pp17.1%within the sector's middle half▲ 37.4pp
above within below the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €53,870
Fixed assets €640 ▼ 76.9%
Current assets €53,231 ▲ 14.3%
Equity and liabilities €53,870
Equity €49,502 ▲ 22.8%
Debt €4,368 ▼ 51.7%
Debt's share of the balance-sheet total falls from 18.3% to 8.1%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€16,288▲
2024 · -€3,294
Cash flow
€11,331▲
2024 · -€6,145
Debt to equity
0.09▼
2024 · 0.22
ROE
18.6%▲
2024 · -24.9%
Interest coverage
80.10▲
2024 · -19.70
Debt ≤ 1 year
€4,368▼
2024 · €9,036
Income taxes
€4,765▲
2024 · €2,949
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 26,975 companies that looked in July 2024 the way this one looks now, 1.6% went bankrupt within 24 months and 95% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
3.4% stopped otherwise
95% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.2% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,468 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 26,975 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 36 lines
Balance sheet Code20242025
Assets
Total assets20/58€49,331€53,870▲
Fixed assets21/28€2,764€640▼
Tangible fixed assets22/27€2,764€640▼
Furniture and vehicles24€2,764€640▼
Current assets29/58€46,567€53,231▲
Amounts receivable within one year40/41€19,357€15,249▼
Trade receivables40€19,304€15,060▼
Other amounts receivable41€53€189▲
Cash at bank and in hand54/58€27,210€37,981▲
Equity and liabilities
Total equity and liabilities10/49€49,331€53,870▲
Equity10/15€40,295€49,502▲
Contributions10/11€2,000€2,000=
Profit (loss) carried forward14€38,295€47,502▲
Amounts payable17/49€9,036€4,368▼
Amounts payable within one year42/48€9,036€4,368▼
Trade debts44€1,725€1,733▲
Suppliers440/4€1,725€1,733▲
Taxes, remuneration and social security45€4,991€316▼
Taxes450/3€2,991€116▼
Remuneration and social security454/9€2,000€200▼
Other amounts payable47/48€2,320€2,320=
Income statement Code20242025
Goods, raw materials, services and sundry goods60/61€72,392€66,773▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,881€2,124▼
Other operating charges640/8€1,550€1,091▼
Gross operating margin9900-€1,744€17,379▲
Operating profit (loss)9901-€7,175€14,164▲
Financial income75/76B€265€11▼
Recurring financial income75€265€11▼
Financial charges65/66B€167€203▲
Recurring financial charges65€167€203▲
Profit (loss) for the period before taxes9903-€7,077€13,972▲
Income taxes67/77€2,949€4,765▲
Profit (loss) for the period9904-€10,026€9,207▲
Profit (loss) for the period to be appropriated9905-€10,026€9,207▲
Appropriation of the result
Profit (loss) to be appropriated9906€38,295€47,502▲
Profit (loss) brought forward from the previous period14P€48,321€38,295▼

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Goods, raw materials, services and sundry goods60/61€66,256€53,574€71,524€72,392€66,773▼ 7.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,594€5,649€4,841€3,881€2,124▼ 45.3%
Other operating charges640/8€1,089€955€1,172€1,550€1,091▼ 29.6%
Gross operating margin9900€36,807€16,525€25,075-€1,744€17,379-
Operating profit (loss)9901€28,124€9,921€19,062-€7,175€14,164-
Financial income75/76B€30€2€247€265€11▼ 95.8%
Recurring financial income75€30€2€247€265€11▼ 95.8%
Financial charges65/66B€999€136€50€167€203▲ 21.6%
Recurring financial charges65€999€136€50€167€203▲ 21.6%
Profit (loss) for the period before taxes9903€27,156€9,788€19,258-€7,077€13,972-
Income taxes67/77--€7,881€2,949€4,765▲ 61.6%
Profit (loss) for the period9904€27,156€9,788€11,378-€10,026€9,207-
Profit (loss) for the period to be appropriated9905€27,156€9,788€11,378-€10,026€9,207-
Line20212022202320242025Change
Assets
Total assets20/58€46,563€64,234€75,670€49,331€53,870▲ 9.2%
Fixed assets21/28€14,220€12,438€6,645€2,764€640▼ 76.9%
Tangible fixed assets22/27€14,220€12,438€6,645€2,764€640▼ 76.9%
Furniture and vehicles24€14,220€12,438€6,645€2,764€640▼ 76.9%
Current assets29/58€32,342€51,796€69,026€46,567€53,231▲ 14.3%
Amounts receivable within one year40/41€5,124€20,356€14,122€19,357€15,249▼ 21.2%
Trade receivables40€5,124€20,356€14,122€19,304€15,060▼ 22.0%
Other amounts receivable41---€53€189▲ 260%
Cash at bank and in hand54/58€27,219€31,439€54,904€27,210€37,981▲ 39.6%
Equity and liabilities
Total equity and liabilities10/49€46,563€64,234€75,670€49,331€53,870▲ 9.2%
Equity10/15€29,156€38,944€50,321€40,295€49,502▲ 22.8%
Contributions10/11€2,000€2,000€2,000€2,000€2,000=
Profit (loss) carried forward14€27,156€36,944€48,321€38,295€47,502▲ 24.0%
Amounts payable17/49€17,407€25,290€25,349€9,036€4,368▼ 51.7%
Amounts payable within one year42/48€17,407€25,290€25,349€9,036€4,368▼ 51.7%
Trade debts44€866€4,210€3,562€1,725€1,733▲ 0.5%
Suppliers440/4€866€4,210€3,562€1,725€1,733▲ 0.5%
Taxes, remuneration and social security45€853€5,393€6,100€4,991€316▼ 93.7%
Taxes450/3€853€3,692€2,096€2,991€116▼ 96.1%
Remuneration and social security454/9-€1,702€4,004€2,000€200▼ 90.0%
Other amounts payable47/48€15,687€15,687€15,687€2,320€2,320=
Line20212022202320242025Change
Profit (loss) for the period9904€27,156€9,788€11,378-€10,026€9,207-
+ Depreciation and write-downs630€7,594€5,649€4,841€3,881€2,124▼ 45.3%
Operating cash flow (approximation)€34,750€15,437€16,219-€6,145€11,331-
Investment in fixed assets (approximation)--€3,867€953€0€0-
Change in cash-€4,220€23,465-€27,694€10,771-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Public contracts: not fully processed yet. The notices from April 2026 to September 2026 are still being read.