Skip to content

M. Vanacker

Active
Private limited companyfounded 2022active for 4 yearsEmmaweg 13, 8660 De Panne, BelgiumKBO/BCE: BE 0781.591.950
Summary

The computed 12-month bankruptcy probability of M. Vanacker is 3.7% (moderate). The 2025 annual accounts show equity of €27,602 and a net result of -€16,127. Equity is growing by about 21% per year across the filed financial years. Its solvency ranks better than 15% of 34,650 sector peers (NACE 43, financial year 2025). The company has been active since 2022 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

2025 annual accounts filed late (31 days) Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00483085.

Equity
€27,602▼ 36.9%
2024 · €43,729
Total assets
€241,626▲ 88.1%
2024 · €128,426
Net result
-€16,127
2024 · €26,106
Working capital
€13,861▼ 42.8%
2024 · €24,216
Trend over the years

2022 to 2025, 4 financial years

The operating result turns negative in 2025: a loss of €10,443 after €35,319 in 2024, the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€10,443 2025 Net result-€16,127 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2022202320242025
Operating result€17,411-€999▼ 94.3%€35,319▲ 3,434%-€10,443
Net result€13,685within the sector's middle half-€439within the sector's middle half▼ 96.8%€26,106within the sector's middle half▲ 5,852%-€16,127below the sector's middle half
Equity€17,185below the sector's middle half-€17,623below the sector's middle half▲ 2.6%€43,729within the sector's middle half▲ 148%€27,602within the sector's middle half▼ 36.9%
Total assets€104,018within the sector's middle half-€103,964within the sector's middle half▼ 0.1%€128,426within the sector's middle half▲ 23.5%€241,626within the sector's middle half▲ 88.1%
Debt€86,834-€86,341▼ 0.6%€84,697▼ 1.9%€214,024▲ 153%
Working capital€5,375within the sector's middle half-€192below the sector's middle half▼ 96.4%€24,216within the sector's middle half▲ 12,513%€13,861within the sector's middle half▼ 42.8%
Solvency16.5%below the sector's middle half-17.0%below the sector's middle half▲ 0.4pp34.1%within the sector's middle half▲ 17.1pp11.4%below the sector's middle half▼ 22.6pp
Current ratio1.08below the sector's middle half-1.00below the sector's middle half▼ 0.081.58within the sector's middle half▲ 0.581.17within the sector's middle half▼ 0.41
Return on assets (ROA)13.2%within the sector's middle half-0.4%within the sector's middle half▼ 12.7pp20.3%above the sector's middle half▲ 19.9pp-6.7%below the sector's middle half▼ 27.0pp
Staff (FTE)0.2
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €241,626
Fixed assets €144,750 ▲ 132%
Current assets €96,876 ▲ 46.7%
Equity and liabilities €241,626
Equity €27,602 ▼ 36.9%
Debt €214,024 ▲ 153%
Debt's share of the balance-sheet total rises from 65.9% to 88.6%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€16,606▼
2024 · €52,881
Cash flow
€10,922▼
2024 · €43,668
Quick ratio
0.74▼
2024 · 1.23
Debt to equity
7.75▲
2024 · 1.94
ROE
-58.4%▼
2024 · 59.7%
Interest coverage
2.74▼
2024 · 25.27
Debt ≤ 1 year
€83,015▲
2024 · €41,818
Debt > 1 year
€131,009▲
2024 · €42,879
Income taxes
€0▼
2024 · €8,262
Staff costs
€9,491
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 1,271 companies that looked in July 2024 the way this one looks now, 4.1% went bankrupt within 24 months and 93.5% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 10 to 30%
  • a small loss
4.1% went bankrupt
2.0% stopped otherwise
93.5% still going

A further 0.4% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 3.7% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,271 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 50 lines
Balance sheet Code20242025
Assets
Total assets20/58€128,426€241,626▲
Fixed assets21/28€62,392€144,750▲
Tangible fixed assets22/27€62,392€144,750▲
Land and buildings22-€71,728
Plant, machinery and equipment23€45,583€63,125▲
Furniture and vehicles24€16,808€9,897▼
Current assets29/58€66,034€96,876▲
Stocks and contracts in progress3€14,799€35,273▲
Stocks30/36€14,799€25,273▲
Contracts in progress37-€10,000
Amounts receivable within one year40/41€22,749€47,915▲
Trade receivables40€21,465€40,714▲
Other amounts receivable41€1,284€7,201▲
Cash at bank and in hand54/58€26,869€9,297▼
Deferred charges and accrued income490/1€1,616€4,391▲
Equity and liabilities
Total equity and liabilities10/49€128,426€241,626▲
Equity10/15€43,729€27,602▼
Contributions10/11€3,500€3,500=
Reserves13€40,229€24,102▼
Distributable reserves133€40,229€24,102▼
Amounts payable17/49€84,697€214,024▲
Amounts payable after more than one year17€42,879€131,009▲
Financial debts170/4€42,879€131,009▲
Amounts payable within one year42/48€41,818€83,015▲
Current portion of amounts payable after more than one year42€15,215€25,431▲
Trade debts44€2,831€26,340▲
Suppliers440/4€2,831€26,340▲
Advances received on contracts in progress46€1,782€1,575▼
Taxes, remuneration and social security45€12,544€12,858▲
Taxes450/3€10,223€10,281▲
Remuneration and social security454/9€2,321€2,576▲
Other amounts payable47/48€9,447€16,811▲
Income statement Code20242025
Non-recurring operating income76A-€1,599
Remuneration, social security and pensions62-€9,491
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€17,562€27,049▲
Other operating charges640/8€607€1,278▲
Gross operating margin9900€53,488€27,375▼
Operating profit (loss)9901€35,319-€10,443▼
Financial income75/76B€1,143€366▼
Recurring financial income75€1,143€366▼
Financial charges65/66B€2,093€6,051▲
Recurring financial charges65€2,093€6,051▲
Profit (loss) for the period before taxes9903€34,368-€16,127▼
Income taxes67/77€8,262€0▼
Profit (loss) for the period9904€26,106-€16,127▼
Profit (loss) for the period to be appropriated9905€26,106-€16,127▼
Appropriation of the result
Profit (loss) to be appropriated9906€26,106-€16,127▼
Transfer from equity791/2-€16,127
Transfer to equity691/2€26,106€0▼
To other reserves6921€26,106€0▼

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2022202320242025Change
Non-recurring operating income76A---€1,599-
Remuneration, social security and pensions62---€9,491-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8,382€8,423€17,562€27,049▲ 54.0%
Other operating charges640/8€157€574€607€1,278▲ 111%
Gross operating margin9900€25,950€9,997€53,488€27,375▼ 48.8%
Operating profit (loss)9901€17,411€999€35,319-€10,443-
Financial income75/76B€142€202€1,143€366▼ 68.0%
Recurring financial income75€142€202€1,143€366▼ 68.0%
Financial charges65/66B€33€42€2,093€6,051▲ 189%
Recurring financial charges65€33€42€2,093€6,051▲ 189%
Profit (loss) for the period before taxes9903€17,521€1,160€34,368-€16,127-
Income taxes67/77€3,836€721€8,262€0▼ 100%
Profit (loss) for the period9904€13,685€439€26,106-€16,127-
Profit (loss) for the period to be appropriated9905€13,685€439€26,106-€16,127-
Line2022202320242025Change
Assets
Total assets20/58€104,018€103,964€128,426€241,626▲ 88.1%
Fixed assets21/28€31,874€30,509€62,392€144,750▲ 132%
Tangible fixed assets22/27€31,874€30,509€62,392€144,750▲ 132%
Land and buildings22---€71,728-
Plant, machinery and equipment23€8,875€6,789€45,583€63,125▲ 38.5%
Furniture and vehicles24€22,999€23,720€16,808€9,897▼ 41.1%
Current assets29/58€72,144€73,455€66,034€96,876▲ 46.7%
Stocks and contracts in progress3€9,899€17,799€14,799€35,273▲ 138%
Stocks30/36€9,899€17,799€14,799€25,273▲ 70.8%
Contracts in progress37---€10,000-
Amounts receivable within one year40/41€56,688€32,345€22,749€47,915▲ 111%
Trade receivables40€50,868€30,941€21,465€40,714▲ 89.7%
Other amounts receivable41€5,819€1,405€1,284€7,201▲ 461%
Cash at bank and in hand54/58€3,484€22,268€26,869€9,297▼ 65.4%
Deferred charges and accrued income490/1€2,073€1,042€1,616€4,391▲ 172%
Equity and liabilities
Total equity and liabilities10/49€104,018€103,964€128,426€241,626▲ 88.1%
Equity10/15€17,185€17,623€43,729€27,602▼ 36.9%
Contributions10/11€3,500€3,500€3,500€3,500=
Reserves13€13,685€14,123€40,229€24,102▼ 40.1%
Distributable reserves133€13,685€14,123€40,229€24,102▼ 40.1%
Amounts payable17/49€86,834€86,341€84,697€214,024▲ 153%
Amounts payable after more than one year17€20,064€13,078€42,879€131,009▲ 206%
Financial debts170/4€20,064€13,078€42,879€131,009▲ 206%
Amounts payable within one year42/48€66,770€73,263€41,818€83,015▲ 98.5%
Current portion of amounts payable after more than one year42€6,883€6,986€15,215€25,431▲ 67.1%
Trade debts44€42,960€39,595€2,831€26,340▲ 831%
Suppliers440/4€42,960€39,595€2,831€26,340▲ 831%
Advances received on contracts in progress46-€1,439€1,782€1,575▼ 11.6%
Taxes, remuneration and social security45€8,140€10,571€12,544€12,858▲ 2.5%
Taxes450/3€5,797€8,478€10,223€10,281▲ 0.6%
Remuneration and social security454/9€2,343€2,093€2,321€2,576▲ 11.0%
Other amounts payable47/48€8,787€14,672€9,447€16,811▲ 78.0%
Line2022202320242025Change
Profit (loss) for the period9904€13,685€439€26,106-€16,127-
+ Depreciation and write-downs630€8,382€8,423€17,562€27,049▲ 54.0%
Operating cash flow (approximation)€22,067€8,861€43,668€10,922▼ 75.0%
Investment in fixed assets (approximation)--€7,058-€49,445-€109,407▼ 121%
Change in cash-€18,784€4,601-€17,572-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (4)
Financial year Type Filed Reference
31-12-2025 micro format 31-08-2026 2026-00483085
31-12-2024 micro format 16-06-2025 2025-00146815
31-12-2023 micro format 24-07-2024 2024-00279800
31-12-2022 micro format 20-07-2023 2023-00255690

Similar companies · same sector, comparable size

Of the 19,852 active companies whose main activity is joinery installation (NACE 43320), figures are known for 9,204. 6,738 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.