Skip to content

M-TEC

Open bankruptcy
Private limited company (pre-2019)founded 2017Marcus Gerardsstraat 12, 8380 Brugge, BelgiumKBO/BCE: BE 0680.860.321

A bankruptcy procedure is open for M-TEC according to publications in the Belgian Official Gazette; trustee: Sabrina Claessens.

Summary

The 2020 annual accounts show equity of €364,683 and a net result of -€57,658.

M-TECOpen bankruptcy

Financials · financial year 2020, micro format

2020 annual accounts filed late (41 days) Filed on 10 September 2021, deadline 31 July 2021 (7 months after the close on 31 December 2020, Companies Code art. 3:10). Source: NBB, 2021-67000581.

Turnover
≈ €740,000
Estimated: probably between €510,000 and €1.1m
Total assets
€2.8m▲ 3.2%
2019 · €2.7m
Net result
-€57,658
2019 · €20,760
Working capital
-€342,884▼ 3.0%
2019 · -€332,871
Trend over the years

2018 to 2020, 3 financial years

The operating result falls in 2020; 2020 is 93% below 2019 and is the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.004m 2020 Net result-€0.06m 2020

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 25, Manufacture of fabricated metal products, except machinery and equipment: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line201820192020
Operating result€0.03m-€0.06m▲ 135%€0.004m▼ 92.6%
Net result-€0.009m-€0.02m-€0.06mbelow the sector's middle half
Equity€0.01m-€0.4m▲ 43×€0.4mabove the sector's middle half▼ 14.5%
Total assets€0.6m-€2.7m▲ 352%€2.8mabove the sector's middle half▲ 3.2%
Debt€0.6m-€2.3m▲ 286%€2.4m▲ 6.6%
Working capital-€0.03m--€0.3m▼ 972%-€0.3mbelow the sector's middle half▼ 3.0%
Solvency1.7%-15.9%▲ 14.3pp13.2%below the sector's middle half▼ 2.7pp
Current ratio0.92-0.46▼ 0.470.57below the sector's middle half▲ 0.11
Return on assets (ROA)-1.5%-0.8%▲ 2.3pp-2.1%below the sector's middle half▼ 2.9pp
Staff (FTE)5.3-4.9▼ 7.5%5.6above the sector's middle half▲ 14.3%
above within below the middle half of NACE 25, Manufacture of fabricated metal products, except machinery and equipment: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2020 in colour, 2019 as the grey bar beneath
Assets €2.8m
Fixed assets €2.3m ▼ 3.4%
Current assets €447,285 ▲ 60.8%
Equity and liabilities €2.8m
Equity €364,683 ▼ 14.5%
Debt €2.4m ▲ 6.6%
Debt's share of the balance-sheet total rises from 84.1% to 86.8%. Equity is lower and debt is higher.
Key figures and ratios
2020 value · change against 2019
EBITDA
€77,801▼
2019 · €132,289
Cash flow
€15,741▼
2019 · €93,745
Quick ratio
0.38▲
2019 · 0.21
Debt to equity
4.41▲
2019 · 3.85
ROE
-15.8%▼
2019 · 4.9%
Debt ≤ 1 year
€790,169▲
2019 · €611,066
Debt > 1 year
€1.6m▼
2019 · €1.6m
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2020 against 2019 · 26 lines
Balance sheet Code20192020
Assets
Total assets20/58€2.7m€2.8m▲
Fixed assets21/28€2.4m€2.3m▼
Tangible fixed assets22/27€2.4m€2.3m▼
Financial fixed assets28€0.001m€0.001m=
Current assets29/58€0.3m€0.4m▲
Stocks and contracts in progress3€0.2m€0.1m▼
Amounts receivable within one year40/41€0.06m€0.1m▲
Current investments50/53€0.02m€0.02m=
Cash at bank and in hand54/58€0.003m€0.002m▼
Equity and liabilities
Total equity and liabilities10/49€2.7m€2.8m▲
Equity10/15€0.4m€0.4m▼
Contributions10/11€0.02m-
Profit (loss) carried forward14€0.01m-€0.05m▼
Amounts payable17/49€2.3m€2.4m▲
Amounts payable after more than one year17€1.6m€1.6m▼
Amounts payable within one year42/48€0.6m€0.8m▲
Trade debts44€0.1m€0.3m▲
Income statement Code20192020
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.07m€0.07m▲
Gross operating margin9900€0.4m€0.4m▼
Operating profit (loss)9901€0.06m€0.004m▼
Recurring financial income75€62€275▲
Recurring financial charges65€0.03m€0.06m▲
Profit (loss) for the period before taxes9903€0.03m-€0.06m▼
Income taxes67/77€0.008m-
Profit (loss) for the period9904€0.02m-€0.06m▼
Profit (loss) for the period to be appropriated9905€0.02m-€0.06m▼
Line201820192020Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€62,432€72,985€73,399▲ 0.6%
Gross operating margin9900€464,697€379,461€368,166▼ 3.0%
Operating profit (loss)9901€25,246€59,304€4,402▼ 92.6%
Recurring financial income75€149€62€275▲ 346%
Recurring financial charges65€30,150€30,987€62,335▲ 101%
Profit (loss) for the period before taxes9903-€6,397€28,379-€57,658-
Income taxes67/77€2,367€7,619--
Profit (loss) for the period9904-€8,763€20,760-€57,658-
Profit (loss) for the period to be appropriated9905-€8,763€20,760-€57,658-
Line201820192020Change
Assets
Total assets20/58€0.6m€2.7m€2.8m▲ 3.2%
Fixed assets21/28€0.2m€2.4m€2.3m▼ 3.4%
Tangible fixed assets22/27€0.2m€2.4m€2.3m▼ 3.4%
Financial fixed assets28€0.001m€0.001m€0.001m=
Current assets29/58€0.4m€0.3m€0.4m▲ 60.8%
Stocks and contracts in progress3€0.1m€0.2m€0.1m▼ 3.8%
Amounts receivable within one year40/41€0.2m€0.06m€0.1m▲ 111%
Current investments50/53-€0.02m€0.02m=
Cash at bank and in hand54/58€0.03m€0.003m€0.002m▼ 35.7%
Equity and liabilities
Total equity and liabilities10/49€0.6m€2.7m€2.8m▲ 3.2%
Equity10/15€0.01m€0.4m€0.4m▼ 14.5%
Contributions10/11€0.02m€0.02m--
Profit (loss) carried forward14-€0.009m€0.01m-€0.05m-
Amounts payable17/49€0.6m€2.3m€2.4m▲ 6.6%
Amounts payable after more than one year17€0.2m€1.6m€1.6m▼ 1.9%
Amounts payable within one year42/48€0.4m€0.6m€0.8m▲ 29.3%
Trade debts44€0.09m€0.1m€0.3m▲ 98.2%
Line201820192020Change
Profit (loss) for the period9904-€0.009m€0.02m-€0.06m-
+ Depreciation and write-downs630€0.06m€0.07m€0.07m▲ 0.6%
Operating cash flow (approximation)€0.05m€0.09m€0.02m▼ 83.2%
Investment in fixed assets (approximation)--€2.3m€0.009m-
Change in cash--€0.02m-€0.001m▲ 95.1%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference
31-12-2020 micro format 10-09-2021 2021-67000581
31-12-2019 micro format 23-07-2020 2020-33100480
31-12-2018 abbreviated format 12-07-2019 2019-31100340

Similar companies · same sector, comparable size

Of the 3,412 active companies whose main activity is machining of metals (NACE 25530), figures are known for 1,658. 1,323 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2022 · 1 entry · €804 awarded · €804 paid
Schemes
1 entry · €804 · €804 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.