Skip to content

M-SPHERE

Active
Private limited companyfounded 200421 yrs activeEpelaar 7, 1653 Beersel, BelgiumKBO/BCE: BE 0870.397.529
Summary

M-SPHERE has been active since 2004 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €153k and a net result of €-786. Equity remains stable across the filed fiscal years (±0.9% per year). Its solvency ranks better than 95% of 1424 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Checked score

Score 2025
Axes · tick = 2024
Profitability68▼-2
Solvency100=
Growth22▼-13
Track record100
Bankruptcy probability, 12 months
0.2% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €13k at 30 days acceptable
Liquidity ample (current ratio 6.74 against 6.27 in 2024; short-term debt: 5.7% and cash: 37.9% of total assets), and 5.7% of the assets are financed with debt.
Credit check for your own amount and term

Signals

Three signals. The signal on the left, the evidence on the right.
−lowers risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 62
Relative position
BE, all sectors
reference
Computer programming, consultancy and related activities (NACE 62)
about 64% fewer bankruptcies
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 21 years 0 30 y
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 16-08-2026, 16 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 10 filings
Deviation from the deadline
2025
16 d late
2024
11 d late
2023
15 d late
2022
29 d late
2020
23 d late
2019
28 d late
2018
27 d late
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, full schema

Turnover
€12k▼ 35.9%
2022 · €18k
2018: €61khighest value 2019: €52k▼ -13.9% vs 2018 2020: €30k▼ -42.9% vs 2019 2022: €18k 2023: €12k▼ -35.9% vs 2022lowest value
2018 → 2023
EBIT margin
-55.9%▼ 65.8pp
2022 · 9.9%
2018: 51.3%highest value 2019: 41.6%▼ -19.0% vs 2018 2020: 42.5%▲ +2.4% vs 2019 2022: 9.9% 2023: -55.9%▼ -662% vs 2022lowest value
2018 → 2023
Net result
€-786
2024 · €2k
2018: €20khighest value 2019: €13k▼ -35.6% vs 2018 2020: €8k▼ -33.5% vs 2019 2022: €-3 2023: €-4k▼ -130233% vs 2022lowest value 2024: €2k▲ +157% vs 2023 2025: €-786▼ -135% vs 2024
2018 → 2025
Working capital
€54k▼ 3.9%
2024 · €56k
2018: €47klowest value 2019: €55k▲ +17.1% vs 2018 2020: €56k▲ +0.8% vs 2019 2022: €58khighest value 2023: €55k▼ -5.4% vs 2022 2024: €56k▲ +0.6% vs 2023 2025: €54k▼ -3.9% vs 2024
2018 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20202022202320242025Trend
Turnover€30k-€18k▼ 38.8%€12k▼ 35.9% 2020: €30khighest value 2022: €18k 2023: €12k▼ -35.9% vs 2022lowest value
Equity€168k-€165k▼ 1.8%€161k▼ 2.4%€159k▼ 1.7%€153k▼ 3.6% 2020: €168khighest value 2022: €165k 2023: €161k▼ -2.4% vs 2022 2024: €159k▼ -1.7% vs 2023 2025: €153k▼ -3.6% vs 2024lowest value
Operating result€13k-€2k▼ 85.7%€-7k€3k€-394 2020: €13khighest value 2022: €2k 2023: €-7k▼ -461% vs 2022lowest value 2024: €3k▲ +149% vs 2023 2025: €-394▼ -112% vs 2024
Net result€8k-€-3€-4k▼ 130,233%€2k€-786 2020: €8khighest value 2022: €-3 2023: €-4k▼ -130233% vs 2022lowest value 2024: €2k▲ +157% vs 2023 2025: €-786▼ -135% vs 2024
Result per fiscal year
Operating resultNet result
€-10k€-5k€0€5k€10k€15kOperating result 2020: €13k€13kNet result 2020: €8k€8kOperating result 2022: €2k€2kNet result 2022: €-3€-3Operating result 2023: €-7k€-7kNet result 2023: €-4k€-4kOperating result 2024: €3k€3kNet result 2024: €2k€2kOperating result 2025: €-394€-394Net result 2025: €-786€-78620202022202320242025€-7.5k€-5k€-2.5k€0€2.5kOperating result 2023: €-7k€-6.5kNet result 2023: €-4k€-3.9kOperating result 2024: €3k€3.2kNet result 2024: €2k€2.2kOperating result 2025: €-394€-394Net result 2025: €-786€-786202320242025
The operating result turns negative in 2025: a loss of €394 after €3k in 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €162k
Fixed assets €99k ▼ 3.5%
Current assets €63k ▼ 5.1%
Equity and liabilities €162k
Equity €153k ▼ 3.6%
Debt €9k ▼ 11.8%
Debt's share of the balance-sheet total falls from 6.2% to 5.7%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€4k▼
2024 · €7k
Cash flow
€4k▼
2024 · €6k
Current ratio
6.74▲
2024 · 6.27
Debt to equity
0.06▼
2024 · 0.07
ROE
-0.5%▼
2024 · 1.4%
ROA
-0.5%▼
2024 · 1.3%
Interest coverage
87.49▼
2024 · 163.80
Debt ≤ 1 year
€9k▼
2024 · €11k
Income taxes
€347▼
2024 · €950
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 43 lines
Balance sheet Code20242025
Assets
Total assets20/58€169k€162k▼
Fixed assets21/28€103k€99k▼
Tangible fixed assets22/27€91k€88k▼
Land and buildings22€91k€87k▼
Plant, machinery and equipment23€319€621▲
Financial fixed assets28€12k€12k=
Current assets29/58€66k€63k▼
Amounts receivable within one year40/41€2k€1k▼
Trade receivables40-€242
Other amounts receivable41€2k€1k▼
Cash at bank and in hand54/58€64k€62k▼
Equity and liabilities
Total equity and liabilities10/49€169k€162k▼
Equity10/15€159k€153k▼
Contributions10/11€19k€19k=
Capital10€19k€19k=
Issued capital100€19k€19k=
Reserves13€2k€2k=
Non-distributable reserves130/1€2k€2k=
Legal reserve130€2k€2k=
Profit (loss) carried forward14€138k€132k▼
Amounts payable17/49€11k€9k▼
Amounts payable within one year42/48€11k€9k▼
Trade debts44€5k€4k▼
Suppliers440/4€5k€4k▼
Taxes, remuneration and social security45€2k€2k▼
Taxes450/3€2k€2k▼
Other amounts payable47/48€4k€4k=
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4k€4k▲
Other operating charges640/8€1k€864▼
Gross operating margin9900€9k€5k▼
Operating profit (loss)9901€3k€-394▼
Financial income75/76B€5-
Recurring financial income75€5-
Financial charges65/66B€45€45=
Recurring financial charges65€45€45=
Profit (loss) for the period before taxes9903€3k€-439▼
Income taxes67/77€950€347▼
Profit (loss) for the period9904€2k€-786▼
Profit (loss) for the period to be appropriated9905€2k€-786▼
Appropriation of the result
Profit (loss) to be appropriated9906€143k€137k▼
Profit (loss) brought forward from the previous period14P€141k€138k▼
Profit to be distributed694/7€5k€5k=
Return on contributions (dividend)694€5k€5k=

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Accounts by statement
Line20202022202320242025Change
Turnover70€30k€18k€12k---
Goods, raw materials, services and sundry goods60/61-€27k€28k---
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4k€4k€4k€4k€4k▲ 4.2%
Other operating charges640/8-€746€759€1k€864▼ 29.4%
Gross operating margin9900€19k€7k€-2k€9k€5k▼ 44.1%
Operating profit (loss)9901€13k€2k€-7k€3k€-394▼ 112%
Financial income75/76B---€5--
Recurring financial income75---€5--
Financial charges65/66B-€87€45€45€45=
Recurring financial charges65€298€87€45€45€45=
Profit (loss) for the period before taxes9903€12k€2k€-7k€3k€-439▼ 114%
Income taxes67/77€4k€2k€-3k€950€347▼ 63.5%
Profit (loss) for the period9904€8k€-3€-4k€2k€-786▼ 135%
Profit (loss) for the period to be appropriated9905€8k€-3€-4k€2k€-786▼ 135%
Line20202022202320242025Change
Assets
Total assets20/58€183k€172k€169k€169k€162k▼ 4.2%
Fixed assets21/28€113k€107k€106k€103k€99k▼ 3.5%
Tangible fixed assets22/27€101k€95k€94k€91k€88k▼ 4.0%
Land and buildings22-€95k€94k€91k€87k▼ 4.3%
Plant, machinery and equipment23-€390€544€319€621▲ 94.7%
Financial fixed assets28€12k€12k€12k€12k€12k=
Current assets29/58€70k€65k€63k€66k€63k▼ 5.1%
Amounts receivable within one year40/41€7k€886€1k€2k€1k▼ 27.0%
Trade receivables40--€116-€242-
Other amounts receivable41-€886€971€2k€1k▼ 40.3%
Cash at bank and in hand54/58€63k€64k€62k€64k€62k▼ 4.5%
Equity and liabilities
Total equity and liabilities10/49€183k€172k€169k€169k€162k▼ 4.2%
Equity10/15€168k€165k€161k€159k€153k▼ 3.6%
Contributions10/11€19k€19k€19k€19k€19k=
Capital10-€19k€19k€19k€19k=
Issued capital100-€19k€19k€19k€19k=
Reserves13€2k€2k€2k€2k€2k=
Non-distributable reserves130/1-€2k€2k€2k€2k=
Legal reserve130-€2k€2k€2k€2k=
Profit (loss) carried forward14€148k€145k€141k€138k€132k▼ 4.2%
Amounts payable17/49€14k€6k€8k€11k€9k▼ 11.8%
Amounts payable within one year42/48€14k€6k€8k€11k€9k▼ 11.8%
Trade debts44€4k€5k€8k€5k€4k▼ 6.5%
Suppliers440/4-€5k€8k€5k€4k▼ 6.5%
Taxes, remuneration and social security45-€1k-€2k€2k▼ 38.8%
Taxes450/3-€1k-€2k€2k▼ 38.8%
Other amounts payable47/48---€4k€4k=
Line20202022202320242025Change
Profit (loss) for the period9904€8k€-3€-4k€2k€-786▼ 135%
+ Depreciation and write-downs630€4k€4k€4k€4k€4k▲ 4.2%
Operating cash flow (approximation)€13k€4k€214€6k€4k▼ 44.4%
Investment in fixed assets (approximation)--€-3k€-1k€-702▲ 34.2%
Change in cash--€-2k€2k€-3k▼ 221%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Sign in to download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
16-08
NBB filing Annual accounts filed
fiscal year 2025 · full schema · 16 days late
2025
11-08
NBB filing Annual accounts filed
fiscal year 2024 · abbreviated schema · 11 days late
2024
31-12
Financial Back to profitnet €2k
Net result €2k after 2 loss-making years.
15-08
NBB filing Annual accounts filed
fiscal year 2023 · abbreviated schema · 15 days late
2023
31-12
Financial Weakest financial yearnet €-4k
Net result drops to €-4k, the lowest in the series; recovery starts the following year.
29-08
NBB filing Annual accounts filed
fiscal year 2022 · abbreviated schema · 29 days late
2022
31-12
Financial Liquidity doublescurrent ratio 10.26
Current ratio from 4.84 to 10.26; short-term debt falls from €14k to €6k.
2021
23-08
NBB filing Annual accounts filed
fiscal year 2020 · abbreviated schema · 23 days late
2020
28-08
NBB filing Annual accounts filed
fiscal year 2019 · abbreviated schema · 28 days late
2019
27-08
NBB filing Annual accounts filed
fiscal year 2018 · abbreviated schema · 27 days late
2018
29-08
NBB filing Annual accounts filed
fiscal year 2017 · abbreviated schema · 29 days late
2017
25-08
NBB filing Annual accounts filed
fiscal year 2016 · abbreviated schema · 25 days late
2016
31-08
NBB filing Annual accounts filed
fiscal year 2015 · abbreviated schema · 31 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 1 act read
About the unread acts

We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
1 act for this company is in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Beersel · 1 establishment unit since 2005
seat establishment The establishment unit on the map
Ground area
587 m²
Building footprint
112 m²
Volume, LiDAR
554 m³
Parcel 23017E0219/00R002, Flanders · tallest building 8.3 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
M-SPHERE
Epelaar 7, 1653 BeerselNACE 45310
since 20052.144.675.542
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
23017E0219/00R002 Flanders 587 m² 1 · 112 m² 8.2 m · 2 fl.
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 30,002 companies in sector 62200 we hold annual accounts for 18,390. 15,308 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded06-12-2004
Fiscal year end31-12
Activities, NACEBEL 2025
62200Computer consultancy and computer facilities management
71121Engineering and related technical consultancy, excluding land surveyors
74301Translation services
Contact
E-mail info@m-sphere.beBeersel
Phone 0477 535323Beersel

Scores and ratios are computed by Checked and are not a credit decision.