M-SOURCE
ActiveSummary
M-SOURCE has been active since 1993 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €2.2m and a net result of €158,032. Equity is growing by about 7.2% per year across the filed financial years. Its solvency ranks better than 56% of 3,828 sector peers (NACE 70, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).
Overview
- Equity
- €2.2m
- Profit
- €158,032
- Holdings
- 3
- Filip SLOCKManaging director
- M-FORCEDirector · permanent representative Emiel SLOCK
Why 95raises riskLiquidity: current ratio 1.24, cash €27,274lowers riskSize: turnover €970,581, total assets €3.6mFigures for financial year 2025 (filed 30-06-2026)Founded in 1993Show the evidence
Checked score
Fewer than 1 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
How it is calculated
The band follows from the bankruptcy probability, on a scale where 10 more points roughly halve it:
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 70, small): better than 58% on solvency, 28% on liquidity, 82% on profitability and 68% on growth.
The bankruptcy probability was computed on 09-10-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
Some facts cap the score, however low the probability. Negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late hold it at Fair at most (59); two missing filings, at Weak (44). An ongoing judicial reorganisation or the company's end (bankruptcy, dissolution, liquidation) holds it at Critical at most (24).
Credit check for your own amount and term
Show the recommended maximum and see how the verdict changes with amount, term and advance.
Signals
This company filed its last 7 accounts on average 1 day before the deadline; the sector median (NACE 70) for financial year 2024 is 9 days before the deadline, and 32% of those companies filed late.
Searched, nothing found (2)
- Resignations: Filip SLOCK (director) and Emiel…Appointments: Filip SLOCK (director) and…
- Annual accounts filedfinancial year 2025 · full…
- Back to profitnet €158,032
Financials · financial year 2025, full format
2021 to 2025, 5 financial years 2018 to 2025, 8 financial years
The operating result recovers in 2025; 2025 is 7% above 2024.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).
Peer companies
Historical observationOf the 14,766 companies that looked in July 2024 the way this one looks now, 0.2% went bankrupt within 24 months and 96% are still going.
- Small
- 20 years or older
- solvency 30% or more
- a profit under 5% of the balance sheet
A further 0.1% stopped, but we cannot tell whether within those 24 months.
For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.
How reliable is this rule?
Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 1.0% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.
An observation about 14,766 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Operating income70/76A | - | - | - | €0.8m | €0.8m | €0.9m | €0.9m | €1.0m | ▲ 12.5% |
| Turnover70 | €0.8m | €0.7m | €0.7m | €0.8m | €0.8m | €0.8m | €0.9m | €1.0m | ▲ 12.3% |
| Other operating income74 | - | - | - | €0.04m | €0.04m | €0.07m | €0.04m | €0.05m | ▲ 16.9% |
| Non-recurring operating income76A | - | - | - | - | - | €0.01m | - | - | - |
| Operating charges60/66A | - | - | - | €0.3m | €0.4m | €0.4m | €0.5m | €0.6m | ▲ 16.8% |
| Services and other goods61 | - | - | - | €0.2m | €0.3m | €0.2m | €0.3m | €0.4m | ▲ 24.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €0.07m | €0.07m | €0.2m | €0.1m | €0.09m | €0.1m | €0.1m | €0.1m | ▲ 0.8% |
| Other operating charges640/8 | - | - | - | €0.009m | €0.02m | €0.05m | €0.03m | €0.03m | ▲ 6.6% |
| Non-recurring operating charges66A | - | - | - | €295 | €0.004m | €464 | €0.001m | €179 | ▼ 86.9% |
| Operating profit (loss)9901 | €0.5m | €0.5m | €0.4m | €0.5m | €0.4m | €0.5m | €0.4m | €0.4m | ▲ 7.0% |
| Financial income75/76B | - | - | - | €0.01m | €0.02m | €0.02m | €0.04m | €0.03m | ▼ 28.5% |
| Recurring financial income75 | €0.01m | €0.01m | €0.01m | €0.01m | €0.02m | €0.02m | €0.04m | €0.03m | ▼ 28.5% |
| Income from financial fixed assets750 | - | - | - | €0.008m | - | - | - | - | - |
| Income from current assets751 | - | - | - | €0.003m | €0.02m | €0.02m | €0.04m | €0.03m | ▼ 28.5% |
| Other financial income752/9 | - | - | - | - | €0 | - | - | - | - |
| Financial charges65/66B | - | - | - | €0.2m | €0.2m | €0.3m | €0.6m | €0.2m | ▼ 62.8% |
| Recurring financial charges65 | €0.03m | €0.03m | €0.02m | €0.02m | €0.02m | €0.05m | €0.07m | €0.05m | ▼ 16.7% |
| Debt charges650 | €0.03m | €0.03m | €0.02m | €0.02m | €0.02m | €0.05m | €0.06m | €0.05m | ▼ 21.8% |
| Other financial charges652/9 | - | - | - | €0.001m | €0.001m | €0.002m | €0.001m | €0.004m | ▲ 234% |
| Non-recurring financial charges66B | - | - | - | €0.2m | €0.2m | €0.3m | €0.6m | €0.2m | ▼ 68.1% |
| Profit (loss) for the period before taxes9903 | €0.2m | €0.3m | €0.2m | €0.3m | €0.2m | €0.2m | -€0.2m | €0.2m | ▲ 219% |
| Income taxes67/77 | €0.1m | €0.1m | €0.06m | €0.09m | €0.07m | €0.06m | €0.05m | €0.07m | ▲ 30.6% |
| Taxes670/3 | - | - | - | €0.09m | €0.07m | €0.06m | €0.05m | €0.07m | ▲ 30.6% |
| Profit (loss) for the period9904 | €0.1m | €0.2m | €0.1m | €0.2m | €0.1m | €0.1m | -€0.2m | €0.2m | ▲ 166% |
| Transfer from tax-exempt reserves789 | - | - | - | €0.02m | - | - | - | - | - |
| Profit (loss) for the period to be appropriated9905 | €0.1m | €0.2m | €0.1m | €0.2m | €0.1m | €0.1m | -€0.2m | €0.2m | ▲ 166% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €3.1m | €3.1m | €3.4m | €3.2m | €3.5m | €4.0m | €3.7m | €3.6m | ▼ 4.0% |
| Fixed assets21/28 | €2.5m | €2.4m | €2.6m | €2.4m | €2.6m | €2.9m | €2.6m | €2.5m | ▼ 3.5% |
| Tangible fixed assets22/27 | €1.5m | €1.5m | €1.7m | €1.6m | €2.0m | €2.1m | €2.1m | €2.0m | ▼ 4.4% |
| Land and buildings22 | - | - | - | €1.5m | €1.9m | €2.1m | €2.0m | €1.9m | ▼ 5.0% |
| Plant, machinery and equipment23 | - | - | - | €0.04m | €0.03m | €0.02m | - | - | - |
| Furniture and vehicles24 | - | - | - | €0.03m | €0.02m | €0.007m | €0.02m | €0.04m | ▲ 49.8% |
| Financial fixed assets28 | €0.9m | €0.9m | €0.9m | €0.8m | €0.6m | €0.8m | €0.5m | €0.5m | = |
| Affiliated companies280/1 | - | - | - | €0.2m | €0.2m | €0.2m | €0.5m | €0.5m | = |
| Participating interests280 | - | - | - | €0.2m | €0.2m | €0.2m | €0.5m | €0.5m | = |
| Companies linked by participating interests282/3 | - | - | - | €0.7m | €0.5m | €0.6m | - | - | - |
| Participating interests282 | - | - | - | €0.5m | €0.5m | €0.4m | - | - | - |
| Amounts receivable283 | - | - | - | €0.2m | - | €0.2m | - | - | - |
| Other financial fixed assets284/8 | - | - | - | €50 | €50 | €50 | €50 | €50 | = |
| Amounts receivable and cash guarantees285/8 | - | - | - | €50 | €50 | €50 | €50 | €50 | = |
| Current assets29/58 | €0.6m | €0.7m | €0.7m | €0.8m | €0.9m | €1.1m | €1.2m | €1.1m | ▼ 5.1% |
| Amounts receivable after more than one year29 | - | - | - | €0.4m | €0.5m | €0.5m | €0.5m | €0.5m | = |
| Other amounts receivable291 | - | - | - | €0.4m | €0.5m | €0.5m | €0.5m | €0.5m | = |
| Amounts receivable within one year40/41 | €0.3m | €0.3m | €0.4m | €0.4m | €0.3m | €0.5m | €0.6m | €0.5m | ▼ 6.7% |
| Trade receivables40 | - | - | - | €0.001m | - | €0.05m | €0.02m | €69 | ▼ 99.6% |
| Other amounts receivable41 | - | - | - | €0.4m | €0.3m | €0.5m | €0.6m | €0.5m | ▼ 3.7% |
| Cash at bank and in hand54/58 | €0.008m | €0.01m | €0.005m | €0.03m | €0.07m | €0.1m | €0.04m | €0.03m | ▼ 37.8% |
| Deferred charges and accrued income490/1 | - | - | - | €0.02m | €0.03m | €0.03m | €0.04m | €0.04m | ▼ 6.6% |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €3.1m | €3.1m | €3.4m | €3.2m | €3.5m | €4.0m | €3.7m | €3.6m | ▼ 4.0% |
| Equity10/15 | €1.1m | €1.4m | €1.8m | €2.0m | €2.1m | €2.2m | €2.0m | €2.2m | ▲ 7.9% |
| Contributions10/11 | €0.5m | €0.5m | €0.4m | €0.4m | €0.4m | €0.4m | €0.4m | €0.4m | = |
| Capital10 | - | - | - | €0.4m | €0.4m | €0.4m | €0.4m | €0.4m | = |
| Issued capital100 | - | - | - | €0.4m | €0.4m | €0.4m | €0.4m | €0.4m | = |
| Reserves13 | €0.7m | €0.9m | €1.4m | €1.6m | €1.7m | €1.8m | €1.6m | €1.7m | ▲ 10.0% |
| Non-distributable reserves130/1 | - | - | - | €0.4m | €0.4m | €0.4m | €0.4m | €0.4m | = |
| Legal reserve130 | - | - | - | €0.05m | €0.05m | €0.05m | €0.05m | €0.05m | = |
| Other1319 | - | - | - | €0.4m | €0.4m | €0.4m | €0.4m | €0.4m | = |
| Tax-exempt reserves132 | - | - | - | €0.5m | €0.5m | €0.5m | €0.5m | €0.5m | = |
| Distributable reserves133 | - | - | - | €0.7m | €0.8m | €0.9m | €0.7m | €0.8m | ▲ 23.1% |
| Profit (loss) carried forward14 | €80 | €0.001m | €0.001m | €272 | €0.001m | €0.001m | - | €92 | - |
| Amounts payable17/49 | €1.9m | €1.7m | €1.5m | €1.2m | €1.3m | €1.8m | €1.7m | €1.4m | ▼ 17.8% |
| Amounts payable after more than one year17 | €0.5m | €0.4m | €0.4m | €0.3m | €0.2m | €0.2m | €0.1m | €0.5m | ▲ 423% |
| Financial debts170/4 | - | - | - | €0.3m | €0.2m | €0.2m | €0.1m | €0.5m | ▲ 423% |
| Subordinated loans170 | - | - | - | €0.07m | €0.06m | €0.05m | - | - | - |
| Credit institutions173 | - | - | - | €0.2m | €0.2m | €0.1m | €0.06m | €0.5m | ▲ 719% |
| Other loans174 | - | - | - | - | - | - | €0.04m | €0.03m | ▼ 22.8% |
| Amounts payable within one year42/48 | €1.4m | €1.2m | €1.2m | €0.9m | €1.1m | €1.6m | €1.6m | €0.9m | ▼ 45.0% |
| Current portion of amounts payable after more than one year42 | - | - | - | €0.07m | €0.07m | €0.1m | €0.07m | €0.1m | ▲ 110% |
| Financial debts43 | - | - | - | €0.3m | €0.6m | €0.8m | €0.7m | €0.03m | ▼ 95.6% |
| Credit institutions430/8 | - | - | - | €0.3m | €0.6m | €0.8m | €0.7m | €0.03m | ▼ 95.6% |
| Trade debts44 | €0.02m | €0.03m | €0.06m | €0.06m | €0.09m | €0.04m | €0.03m | €0.03m | ▲ 23.5% |
| Suppliers440/4 | - | - | - | €0.06m | €0.09m | €0.04m | €0.03m | €0.03m | ▲ 23.5% |
| Taxes, remuneration and social security45 | - | - | - | €0.001m | €0.02m | €0.02m | €0.07m | €0.1m | ▲ 73.1% |
| Taxes450/3 | - | - | - | €0.001m | €0.02m | €0.02m | €0.07m | €0.1m | ▲ 73.1% |
| Other amounts payable47/48 | - | - | - | €0.5m | €0.3m | €0.6m | €0.8m | €0.6m | ▼ 27.8% |
| Accrued charges and deferred income492/3 | - | - | - | €0.007m | €0.007m | €0.01m | €0.02m | €0.02m | ▼ 20.6% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €132,920 | €234,466 | €99,038 | €180,632 | €138,517 | €117,746 | -€239,475 | €158,032 | ▲ 166% |
| + Depreciation and write-downs630 | €70,942 | €70,194 | €156,345 | €121,658 | €90,992 | €117,227 | €126,206 | €127,235 | ▲ 0.8% |
| Operating cash flow (approximation) | €203,862 | €304,660 | €255,382 | €302,290 | €229,509 | €234,972 | -€113,269 | €285,267 | ▲ 352% |
| Investment in fixed assets (approximation) | - | -€12,952 | -€362,379 | €101,068 | -€256,567 | -€410,029 | €161,007 | -€36,906 | ▼ 123% |
| Change in cash | - | €7,159 | -€9,290 | €23,953 | €42,418 | €39,756 | -€67,692 | -€16,600 | ▲ 75.5% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Similar companies · same sector, comparable size
Subsidies and aid
Flemish government
2022 · 1 entry · €1,950 awarded · €1,950 paidPublic contracts: not fully processed yet. The notices from February 2019 to September 2026 are still being read.
Directors
Board 2
Day-to-day management 1
Permanent representatives 1
Not every act has been read: a resignation may still be missing
Mandate history
- Board
- Day-to-day management
- began earlier
| Name | Functions and periods |
|---|---|
| Filip SLOCK |
|
| M-FORCE |
|
| Emiel SLOCK |
|
Owners and capital
Owners
No owners or capital events in the accounts and acts we read.
Group and network
Holdings and subsidiaries
3 holdingsHoldings 3
Source for every holding own accounts 2025
- INTERFACE LOGISTICSsubsidiaryEquity €19,720Result €58,032100%
- MASTERBULKsubsidiaryEquity €3.0mResult -€264,67355.33%
- Equity -€3.6mResult -€537,48450%
According to the 2025 annual accounts of M-SOURCE and those of the other companies, the acts in the Belgian Official Gazette and the LEI register. Annual accounts state the shareholders that notified the company under article 7:225 of the Code of Companies and Associations and the parent companies that consolidate it. The register of ultimate beneficial owners (UBO) is not public: who ultimately stands behind a natural person or a foreign parent is not stated here. A company that does not include these statements in its annual accounts, or does not have to, is not listed.
Connections & network
2 connected companiesThe connected companies are in the list below.
Board mandates elsewhere
1 board mandateHistory
Acts, filings and financial milestones
20-07
Gazette deed
Resignations: Filip SLOCK (director) and Emiel SLOCK (director)Appointments: Filip SLOCK (director) and M-FORCE BV (director) · Permanent representative: Emiel SLOCK · Reappointment: Filip SLOCK (managing director)9 facts ▸
- General meeting, 05-06-2026
- Director resignation, Filip SLOCK (director)
- Director resignation, Emiel SLOCK (director)
- Director appointment, Filip SLOCK (director)
- Director appointment, M-FORCE BV (director)
- Permanent representative, Emiel SLOCK
- Board meeting, 05-06-2026
- Director resignation, Filip SLOCK (managing director)
- Director reappointment, Filip SLOCK (managing director)
Show earlier events
About the unread acts
Of the 11 Belgian Official Gazette acts we know for this company, 1 has been read. The other 10 have not been read yet: what they contain is neither established nor disproved here.
Register details
If you follow this company, Checked tells you the day it leaves the Peppol register.
Register as of 10 October 2026 · Peppol Directory
General meetings
1 meeting noticeAgenda
Scores and ratios are computed by Checked and are not a credit decision.
Environmental permits: No permit applications found in Flanders. Brussels and Wallonia do not publish the applicant.
Sites & property
1 establishment unit
1 parcel
| Cadastral parcel | Region | Area | Buildings | Height / floors |
|---|---|---|---|---|
| 44038A0046/00F000 | Flanders | 1.9 ha | 1 · 1,284 m² | 9.3 m · 2 |
How the parcels are linked
Articles of association
- Other provisionsOther rules from the articles that fall under none of the themes above.
- 1 more provision in the deed, see the deed of 20-07-2026
Read from the deeds: 1 provision, deed of 20-07-2026