Skip to content

M PALTA SERVICES

Active
Private limited companyfounded 2012active for 13 yearsGrand'Place 15, 1480 Tubize, BelgiumKBO/BCE: BE 0501.798.321

Financials · financial year 2025, abbreviated format

2025 annual accounts filed 47 days after the deadline Filed on 16 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00517146.

Annual accounts 2025 filed on 16-09-2026 at the NBB all 12 filings

Turnover
€134,930
EBIT margin
29.0%
Net result
€605▼ 91.9%
2024 · €7,457
Working capital
€69,900▲ 22.7%
2024 · €56,979
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is 25% lower than in 2024.

Operating result€5,772 2025 Net result€605 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Food and beverage service activities (NACE 56). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Turnover€134,930-
Operating result€39,157-€8,773▼ 77.6%-€11,012€2,500€16,807▲ 572%€4,064▼ 75.8%€7,728▲ 90.2%€5,772▼ 25.3%
Net result€39,032-€8,773▼ 77.5%-€11,012within the sector's middle half€5,592within the sector's middle half€15,989within the sector's middle half▲ 186%€1,005within the sector's middle half▼ 93.7%€7,457within the sector's middle half▲ 642%€605within the sector's middle half▼ 91.9%
EBIT margin29.0%-
Equity€97,486-€73,259▼ 24.9%€62,248within the sector's middle half▼ 15.0%€67,839within the sector's middle half▲ 9.0%€83,829above the sector's middle half▲ 23.6%€84,834above the sector's middle half▲ 1.2%€92,291above the sector's middle half▲ 8.8%€92,897within the sector's middle half▲ 0.7%
Total assets€121,410-€133,205▲ 9.7%€121,540within the sector's middle half▼ 8.8%€90,557within the sector's middle half▼ 25.5%€104,393within the sector's middle half▲ 15.3%€92,232within the sector's middle half▼ 11.6%€97,422within the sector's middle half▲ 5.6%€97,511below the sector's middle half▲ 0.1%
Debt€3,924-€39,945▲ 918%€39,292▼ 1.6%€2,717▼ 93.1%€564▼ 79.3%€7,398▲ 13×€5,131▼ 30.7%€4,614▼ 10.1%
Working capital€101,133-€22,874▼ 77.4%€11,863within the sector's middle half▼ 48.1%€35,759within the sector's middle half▲ 201%€37,021within the sector's middle half▲ 3.5%€39,681within the sector's middle half▲ 7.2%€56,979above the sector's middle half▲ 43.6%€69,900within the sector's middle half▲ 22.7%
Solvency80.3%-55.0%▼ 25.3pp51.2%within the sector's middle half▼ 3.8pp74.9%above the sector's middle half▲ 23.7pp80.3%above the sector's middle half▲ 5.4pp92.0%above the sector's middle half▲ 11.7pp94.7%above the sector's middle half▲ 2.8pp95.3%above the sector's middle half▲ 0.5pp
Current ratio26.77-1.57▼ 25.201.30within the sector's middle half▼ 0.2714.16above the sector's middle half▲ 12.8666.66above the sector's middle half▲ 52.506.36above the sector's middle half▼ 60.3012.11above the sector's middle half▲ 5.7416.15above the sector's middle half▲ 4.04
Return on assets (ROA)32.1%-6.6%▼ 25.6pp-9.1%within the sector's middle half▼ 15.6pp6.2%within the sector's middle half▲ 15.2pp15.3%above the sector's middle half▲ 9.1pp1.1%within the sector's middle half▼ 14.2pp7.7%within the sector's middle half▲ 6.6pp0.6%within the sector's middle half▼ 7.0pp
above within below The sector band is the middle half of the companies in Food and beverage service activities (NACE 56). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €97,511
Fixed assets €22,997 ▼ 34.9%
Current assets €74,514 ▲ 20.0%
Equity and liabilities €97,511
Equity €92,897 ▲ 0.7%
Debt €4,614 ▼ 10.1%
Debt's share of the balance-sheet total falls from 5.3% to 4.7%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€18,088▼
2024 · €20,044
Cash flow
€12,921▼
2024 · €19,773
Quick ratio
14.00▲
2024 · 10.12
Debt to equity
0.05▼
2024 · 0.06
ROE
0.7%▼
2024 · 8.1%
Interest coverage
62.70▼
2024 · 73.99
Debt ≤ 1 year
€4,614▼
2024 · €5,131
Income taxes
€4,878
Staff costs
€159,361▲
2024 · €60,374
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item20212022202320242025
Tangible fixed assets-€36,703-€2,476-
Depreciation and write-downs of the year€18,305€21,975€21,655€12,316€12,316

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 43 lines
Balance sheet Code20242025
Assets
Total assets20/58€97,422€97,511▲
Fixed assets21/28€35,313€22,997▼
Tangible fixed assets22/27€35,163€22,847▼
Furniture and vehicles24€1,650€825▼
Other tangible fixed assets26€33,512€22,022▼
Financial fixed assets28€150€150=
Current assets29/58€62,109€74,514▲
Stocks and contracts in progress3€10,169€9,918▼
Stocks30/36€10,169€9,918▼
Amounts receivable within one year40/41€27,856€35,366▲
Other amounts receivable41€27,856€35,366▲
Cash at bank and in hand54/58€9,132€11,336▲
Deferred charges and accrued income490/1€14,952€17,894▲
Equity and liabilities
Total equity and liabilities10/49€97,422€97,511▲
Equity10/15€92,291€92,897▲
Contributions10/11€12,400€12,400=
Capital10€12,400€12,400=
Issued capital100€18,600€18,600=
Uncalled capital101€6,200€6,200=
Reserves13€1,860€1,860=
Non-distributable reserves130/1€1,860€1,860=
Legal reserve130€1,860€1,860=
Profit (loss) carried forward14€78,031€78,637▲
Amounts payable17/49€5,131€4,614▼
Amounts payable within one year42/48€5,131€4,614▼
Trade debts44€4,693€1,992▼
Suppliers440/4€4,693€1,992▼
Taxes, remuneration and social security45-€2,622
Taxes450/3-€2,622
Other amounts payable47/48€438-
Income statement Code20242025
Remuneration, social security and pensions62€60,374€159,361▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€12,316€12,316=
Other operating charges640/8€6,756€6,249▼
Gross operating margin9900€87,173€183,698▲
Operating profit (loss)9901€7,728€5,772▼
Financial charges65/66B€271€288▲
Recurring financial charges65€271€288▲
Profit (loss) for the period before taxes9903€7,457€5,483▼
Income taxes67/77-€4,878
Profit (loss) for the period9904€7,457€605▼
Profit (loss) for the period to be appropriated9905€7,457€605▼
Appropriation of the result
Profit (loss) to be appropriated9906€78,031€78,637▲
Profit (loss) brought forward from the previous period14P€70,574€78,031▲

The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 16-09-2026.

Line20182019202020212022202320242025Change
Turnover70€134,930--------
Remuneration, social security and pensions62-----€17,417€60,374€159,361▲ 164%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630---€18,305€21,975€21,655€12,316€12,316=
Other operating charges640/8---€788€3,604€5,180€6,756€6,249▼ 7.5%
Gross operating margin9900€43,905€9,550-€10,929€21,593€42,386€48,315€87,173€183,698▲ 111%
Operating profit (loss)9901€39,157€8,773-€11,012€2,500€16,807€4,064€7,728€5,772▼ 25.3%
Financial income75/76B---€3,091-----
Recurring financial income75---€3,091-----
Financial charges65/66B----€245€267€271€288▲ 6.5%
Recurring financial charges65€125---€245€267€271€288▲ 6.5%
Profit (loss) for the period before taxes9903€39,032€8,773-€11,012€5,592€16,563€3,796€7,457€5,483▼ 26.5%
Income taxes67/77----€573€2,791-€4,878-
Profit (loss) for the period9904€39,032€8,773-€11,012€5,592€15,989€1,005€7,457€605▼ 91.9%
Profit (loss) for the period to be appropriated9905€39,032€8,773-€11,012€5,592€15,989€1,005€7,457€605▼ 91.9%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€121,410€133,205€121,540€90,557€104,393€92,232€97,422€97,511▲ 0.1%
Fixed assets21/28€16,353€70,385€70,385€52,080€66,808€45,153€35,313€22,997▼ 34.9%
Tangible fixed assets22/27€16,203€70,235€70,235€51,930€66,658€45,003€35,163€22,847▼ 35.0%
Plant, machinery and equipment23---€2,380€1,030----
Furniture and vehicles24---€18,268€9,134-€1,650€825▼ 50.0%
Other tangible fixed assets26---€31,281€56,493€45,003€33,512€22,022▼ 34.3%
Financial fixed assets28€150€150€150€150€150€150€150€150=
Current assets29/58€105,057€62,820€51,155€38,477€37,585€47,080€62,109€74,514▲ 20.0%
Stocks and contracts in progress3----€1,045€8,091€10,169€9,918▼ 2.5%
Stocks30/36----€1,045€8,091€10,169€9,918▼ 2.5%
Amounts receivable within one year40/41€11,670€35,413€11,475€8,413€18,616€16,810€27,856€35,366▲ 27.0%
Other amounts receivable41---€8,413€18,616€16,810€27,856€35,366▲ 27.0%
Cash at bank and in hand54/58€73,044€25,064€39,680€15,111€2,971€7,226€9,132€11,336▲ 24.1%
Deferred charges and accrued income490/1---€14,952€14,952€14,952€14,952€17,894▲ 19.7%
Equity and liabilities
Total equity and liabilities10/49€121,410€133,205€121,540€90,557€104,393€92,232€97,422€97,511▲ 0.1%
Equity10/15€97,486€73,259€62,248€67,839€83,829€84,834€92,291€92,897▲ 0.7%
Contributions10/11€12,400€12,400€12,400€12,400€12,400€12,400€12,400€12,400=
Capital10---€12,400€12,400€12,400€12,400€12,400=
Issued capital100---€18,600€18,600€18,600€18,600€18,600=
Uncalled capital101---€6,200€6,200€6,200€6,200€6,200=
Reserves13€1,860€1,860€1,860€1,860€1,860€1,860€1,860€1,860=
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860€1,860=
Legal reserve130---€1,860€1,860€1,860€1,860€1,860=
Profit (loss) carried forward14€83,226€58,999€47,988€53,579€69,569€70,574€78,031€78,637▲ 0.8%
Provisions and deferred taxes16€20,000€20,000€20,000€20,000€20,000----
Provisions for liabilities and charges160/5---€20,000€20,000----
Major repairs and maintenance162---€20,000€20,000----
Amounts payable17/49€3,924€39,945€39,292€2,717€564€7,398€5,131€4,614▼ 10.1%
Amounts payable within one year42/48€3,924€39,945€39,292€2,717€564€7,398€5,131€4,614▼ 10.1%
Financial debts43---€0-----
Credit institutions430/8---€0-----
Trade debts44€532€27,312€38,855€2,279€126€5,403€4,693€1,992▼ 57.6%
Suppliers440/4---€2,279€126€5,403€4,693€1,992▼ 57.6%
Taxes, remuneration and social security45-----€1,558-€2,622-
Taxes450/3-----€1,558-€2,622-
Other amounts payable47/48---€438€438€438€438--
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€39,032€8,773-€11,012€5,592€15,989€1,005€7,457€605▼ 91.9%
+ Depreciation and write-downs630---€18,305€21,975€21,655€12,316€12,316=
Operating cash flow (approximation)€39,032€8,773-€11,012€23,896€37,964€22,660€19,773€12,921▼ 34.7%
Investment in fixed assets (approximation)--€54,032€0€0-€36,703€0-€2,476€0-
Change in cash--€47,980€14,616-€24,568-€12,140€4,255€1,905€2,204▲ 15.7%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 10,904 companies had the same profile as M PALTA SERVICES has now. Two years later, 0.7% had gone bankrupt and 95.1% were still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.7% went bankrupt
4.0% stopped otherwise
95.1% was still going

The bankruptcy probability of M PALTA SERVICES itself is higher: 0.9% within 12 months. It rests on far more data about M PALTA SERVICES than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 10,904 companies, not a prediction for M PALTA SERVICES. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Latest 10 of 12 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 16-09-2026 2026-00517146 PDF
31-12-2024 micro format 30-06-2025 2025-00208701 PDF
31-12-2023 micro format 07-06-2024 2024-00118870 PDF
31-12-2022 micro format 12-06-2023 2023-00119640 PDF
31-12-2021 micro format 31-08-2022 2022-20417445 PDF
31-12-2020 full format 21-03-2022 2022-08200261 PDF
31-12-2019 full format 21-03-2022 2022-08200245 PDF
31-12-2018 full format 28-05-2019 2019-14900171 PDF
31-12-2017 full format 28-02-2019 2019-06200577 PDF
31-12-2016 full format 31-08-2017 2017-59100295 PDF

Show all 12 filings

Next steps