M&J Kitchen Solution
Open bankruptcyFinancials · financial year 2022, micro format
2022 annual accounts filed 25 days after the deadline Filed on 25 August 2023, deadline 31 July 2023 (7 months after the close on 31 December 2022, Companies Code art. 3:10). Source: NBB, 2023-00376510.
Annual accounts 2022 filed on 25-08-2023 PDF all 2 filings
2021 to 2022, 2 financial years
The operating result for 2022 is 4.1 times that of 2021.
Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.
Assets, equity and debt per financial year.
Above zero, the company can pay its short-term debts with what it holds in the short term.
The EBIT margin is the share of each euro of turnover left from operations. The return on assets is what the assets earn.
The higher the solvency, the better the company absorbs a setback.
A ratio above 1 means the short-term assets cover the short-term debts.
Use the arrow keys on the chart for the figures per year.
The sector band is the middle half of the companies in Construction of residential and non-residential buildings (NACE 41). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).
Investments
| Item | 2021 | 2022 |
|---|---|---|
| Tangible fixed assets | €8,772 | - |
| Intangible fixed assets | €5,000 | - |
| Depreciation and write-downs of the year | €2,353 | €2,754 |
Source: notes to the 2021 to 2022 annual accounts (statement of fixed assets)
| Line | 2021 | 2022 | Change |
|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €2,353 | €2,754 | ▲ 17.1% |
| Other operating charges640/8 | €36,344 | €518 | ▼ 98.6% |
| Gross operating margin9900 | €41,759 | €15,863 | ▼ 62.0% |
| Operating profit (loss)9901 | €3,062 | €12,591 | ▲ 311% |
| Financial income75/76B | €784 | €2,059 | ▲ 163% |
| Recurring financial income75 | €784 | €2,059 | ▲ 163% |
| Financial charges65/66B | €1,660 | €1,344 | ▼ 19.1% |
| Recurring financial charges65 | €1,660 | €1,344 | ▼ 19.1% |
| Profit (loss) for the period before taxes9903 | €2,186 | €13,307 | ▲ 509% |
| Income taxes67/77 | €1,070 | €3,633 | ▲ 240% |
| Profit (loss) for the period9904 | €1,117 | €9,674 | ▲ 766% |
| Profit (loss) for the period to be appropriated9905 | €1,117 | €9,674 | ▲ 766% |
| Line | 2021 | 2022 | Change |
|---|---|---|---|
| Assets | |||
| Total assets20/58 | €98,408 | €115,175 | ▲ 17.0% |
| Fixed assets21/28 | €11,419 | €8,665 | ▼ 24.1% |
| Intangible fixed assets21 | €4,110 | €3,110 | ▼ 24.3% |
| Tangible fixed assets22/27 | €7,310 | €5,555 | ▼ 24.0% |
| Plant, machinery and equipment23 | - | €5,555 | - |
| Furniture and vehicles24 | €7,310 | - | - |
| Current assets29/58 | €86,989 | €106,510 | ▲ 22.4% |
| Amounts receivable within one year40/41 | €85,912 | €104,531 | ▲ 21.7% |
| Trade receivables40 | €32,381 | €52,484 | ▲ 62.1% |
| Other amounts receivable41 | €53,532 | €52,047 | ▼ 2.8% |
| Cash at bank and in hand54/58 | €292 | €31 | ▼ 89.3% |
| Deferred charges and accrued income490/1 | €784 | €1,948 | ▲ 148% |
| Equity and liabilities | |||
| Total equity and liabilities10/49 | €98,408 | €115,175 | ▲ 17.0% |
| Equity10/15 | €2,417 | €12,091 | ▲ 400% |
| Contributions10/11 | €1,300 | €1,300 | = |
| Reserves13 | €1,117 | €10,791 | ▲ 866% |
| Distributable reserves133 | €1,117 | €10,791 | ▲ 866% |
| Amounts payable17/49 | €95,992 | €103,084 | ▲ 7.4% |
| Amounts payable within one year42/48 | €95,992 | €103,084 | ▲ 7.4% |
| Trade debts44 | €83,467 | €82,183 | ▼ 1.5% |
| Suppliers440/4 | €83,467 | €82,183 | ▼ 1.5% |
| Advances received on contracts in progress46 | €10,400 | €16,092 | ▲ 54.7% |
| Taxes, remuneration and social security45 | €2,125 | €4,809 | ▲ 126% |
| Taxes450/3 | €2,125 | €4,809 | ▲ 126% |
| Line | 2021 | 2022 | Change |
|---|---|---|---|
| Profit (loss) for the period9904 | €1,117 | €9,674 | ▲ 766% |
| + Depreciation and write-downs630 | €2,353 | €2,754 | ▲ 17.1% |
| Operating cash flow (approximation) | €3,470 | €12,429 | ▲ 258% |
| Investment in fixed assets (approximation) | - | €0 | - |
| Change in cash | - | -€261 | - |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.