M.D. CONSTRUCT
Annual accounts 2025
abbreviated format, filed on 24-07-2026, 7 days before the deadlineMoney flows
of every €100 of turnover, €1.73 remains as profit in 2025Balance sheet
balance sheet total €322,099 on 31-12-2025in euro
in euro
Position in the sector
25.3%
Higher than 35% of 2,818 companies in 2025.
1.32
Higher than 39% of 2,746 companies in 2025.
2.2%
Higher than 41% of 2,782 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Staff
Staff costs divided by the average number of full-time equivalents.
- 2024 The accounts state 108,597.5 FTE. That amounts to under EUR 100 of staff costs per FTE. The figure is therefore left out.
- 2006 The accounts state 272 FTE. That amounts to ten times the staff at the balance sheet date, at low staff costs. The figure shown is 0.8 FTE (source: average staff, item 9087).
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
322,099 | 229,448 | 258,981 | 171,854 | 197,191 | 159,916 | 155,050 | 200,674 | 158,278 | 117,889 | 105,333 | 95,812 | 396,810 | 444,694 | 390,024 | 418,969 | 261,660 | 274,331 | 194,330 | 169,433 | |
21/28 |
3,657 | 158 | 532 | 905 | 158 | 295 | 608 | 2,989 | 2,637 | 2,637 | 2,637 | 2,637 | 199,681 | 214,656 | 225,004 | 222,152 | 17,002 | 20,884 | 5,371 | 6,687 | |
22/27 |
3,499 | 0 | 373 | 747 | 0 | 137 | 449 | 352 | - | - | - | 0 | 191,863 | 206,860 | 217,208 | 214,356 | 9,207 | 13,088 | 2,667 | 3,982 | |
22 |
- | - | - | - | - | - | - | - | - | - | - | - | 188,100 | 194,513 | 200,925 | 207,338 | - | - | - | - | |
23 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,057 | 1,053 | 766 | 2,112 | 3,280 | |
24 |
3,499 | 0 | 373 | 747 | 0 | 137 | 449 | 352 | - | - | - | 0 | 3,763 | 12,348 | 16,283 | 5,961 | 8,153 | 12,322 | 554 | 702 | |
28 |
158 | 158 | 158 | 158 | 158 | 158 | 158 | 2,637 | 2,637 | 2,637 | 2,637 | 2,637 | 7,818 | 7,796 | 7,796 | 7,796 | 7,796 | 7,796 | 2,705 | 2,705 | |
29/58 |
318,442 | 229,290 | 258,449 | 170,949 | 197,032 | 159,621 | 154,443 | 197,684 | 155,641 | 115,252 | 102,696 | 93,175 | 197,129 | 230,038 | 165,020 | 196,818 | 244,658 | 253,447 | 188,959 | 162,746 | |
3 |
- | - | - | - | - | - | - | 2,350 | - | - | - | - | 0 | 470 | 380 | 19,300 | 20,090 | 43,614 | 4,984 | 9,554 | |
30/36 |
- | - | - | - | - | - | - | 2,350 | - | - | - | - | 0 | 470 | 380 | 19,300 | 20,090 | 43,614 | 4,984 | 9,554 | |
40/41 |
311,120 | 225,887 | 253,184 | 167,023 | 188,231 | 158,612 | 154,443 | 195,334 | 155,640 | 115,245 | 102,696 | 93,175 | 197,129 | 207,646 | 80,538 | 98,589 | 101,256 | 186,363 | 123,182 | 98,572 | |
40 |
46,644 | 24,860 | 78,822 | 59,741 | 49,630 | 103,219 | 59,641 | 58,117 | 97,580 | 102,892 | 90,701 | 85,063 | 127,169 | 161,702 | 53,942 | 80,982 | 54,829 | 127,763 | 91,307 | 77,657 | |
41 |
264,476 | 201,027 | 174,362 | 107,282 | 138,601 | 55,392 | 94,801 | 137,218 | 58,061 | 12,352 | 11,995 | 8,112 | 69,960 | 45,944 | 26,596 | 17,607 | 46,427 | 58,601 | 31,875 | 20,915 | |
54/58 |
7,322 | 3,403 | 5,265 | 3,926 | 8,801 | 1,009 | 0 | 0 | 0 | 7 | 0 | 0 | - | 21,922 | 84,102 | 78,929 | 123,312 | 23,470 | 60,793 | 54,620 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
322,099 | 229,448 | 258,981 | 171,854 | 197,191 | 159,916 | 155,050 | 200,674 | 158,278 | 117,889 | 105,333 | 95,812 | 396,810 | 444,694 | 390,024 | 418,969 | 261,660 | 274,331 | 194,330 | 169,433 | |
10/15 |
81,359 | 74,423 | 93,838 | 92,240 | 88,747 | 77,278 | 68,775 | 66,076 | 68,289 | 69,317 | 32,848 | -7,641 | 63,403 | 78,203 | 84,597 | 71,400 | 90,390 | 80,508 | 80,008 | 73,984 | |
10/11 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
10 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
13 |
2,933 | 2,933 | 2,933 | 2,933 | 2,933 | 2,933 | 2,508 | 2,508 | 2,508 | 2,508 | 2,255 | 2,255 | 2,255 | 2,255 | 2,255 | 1,595 | 1,595 | 1,101 | 1,101 | 1,101 | |
130/1 |
2,933 | 2,933 | 2,933 | 2,933 | 2,933 | 2,933 | 2,508 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
2,933 | 2,933 | 2,933 | 2,933 | 2,933 | 2,933 | 2,508 | 2,508 | 2,508 | 2,508 | 2,255 | 2,255 | 2,255 | 2,255 | 2,255 | 1,595 | 1,595 | 1,101 | 1,101 | 1,101 | |
14 |
16,426 | 9,490 | 28,905 | 27,306 | 23,814 | 12,345 | 4,266 | 1,568 | 3,780 | 4,809 | -31,407 | -71,896 | -852 | 13,947 | 20,341 | 7,805 | 26,795 | 17,407 | 16,907 | 10,883 | |
17/49 |
240,740 | 155,025 | 165,143 | 79,614 | 108,443 | 82,638 | 86,276 | 134,597 | 89,989 | 48,572 | 72,485 | 103,453 | 333,407 | 366,492 | 305,427 | 347,569 | 171,270 | 193,823 | 114,322 | 95,449 | |
17 |
- | - | - | - | - | - | - | - | - | - | - | - | 159,474 | 171,295 | 193,627 | 193,627 | - | - | - | - | |
170/4 |
- | - | - | - | - | - | - | - | - | - | - | - | 159,474 | 171,295 | 193,627 | 193,627 | - | - | - | - | |
42/48 |
240,740 | 155,025 | 165,143 | 79,614 | 108,443 | 82,638 | 86,276 | 134,597 | 89,989 | 48,572 | 72,485 | 103,453 | 173,933 | 195,197 | 111,800 | 153,942 | 171,270 | 193,823 | 114,322 | 95,449 | |
42 |
- | - | - | - | - | - | - | - | - | - | - | - | 5,258 | 10,252 | 15,723 | - | 10,623 | 10,623 | 10,623 | 10,623 | |
43 |
- | - | - | - | - | - | 6,719 | 2,600 | 2,095 | 29 | 9,409 | 31 | 24,373 | 36,126 | 25,837 | 25,830 | 43,092 | 47,980 | 35,556 | 35,559 | |
430/8 |
- | - | - | - | - | - | 6,719 | 2,600 | 2,095 | 29 | 9,409 | 31 | 24,373 | 36,126 | 25,837 | 25,830 | 43,092 | 47,980 | 35,556 | 35,559 | |
44 |
238,188 | 152,697 | 28,508 | 79,528 | 94,866 | 63,209 | 56,946 | 127,997 | 85,134 | 45,844 | 59,901 | 99,456 | 141,748 | 142,026 | 66,764 | 117,574 | 66,489 | 117,132 | 54,611 | 36,533 | |
440/4 |
238,188 | 152,697 | 28,508 | 79,528 | 94,866 | 63,209 | 56,946 | 127,997 | 85,134 | 45,844 | 59,901 | 99,456 | 141,748 | 142,026 | 66,764 | 117,574 | 66,489 | 117,132 | 54,611 | 36,533 | |
46 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 35,722 | - | - | - | |
45 |
2,552 | 2,328 | - | 86 | 13,577 | 19,429 | 22,611 | 411 | 2,760 | 2,699 | 2,150 | 3,634 | 2,553 | 6,792 | 3,476 | 10,538 | 15,345 | 18,089 | 13,533 | 12,253 | |
450/3 |
2,552 | - | - | 86 | - | - | - | 79 | - | - | - | - | - | - | - | - | 3,380 | 9,923 | 10,250 | 7,433 | |
454/9 |
- | 2,328 | - | - | 13,577 | 19,429 | 22,611 | 333 | 2,760 | 2,699 | 2,150 | 3,634 | 2,553 | 6,792 | 3,476 | 10,538 | 11,965 | 8,166 | 3,283 | 4,820 | |
47/48 |
- | - | 136,635 | - | - | - | - | 3,589 | - | - | 1,025 | 332 | - | - | - | - | - | - | - | 481 | |
| Income statement | |||||||||||||||||||||
70 |
399,798 | 243,841 | 478,423 | 417,907 | 288,447 | 216,643 | 250,716 | 279,521 | 203,694 | 83,265 | 173,063 | 36,514 | 410,002 | 498,619 | 678,135 | 940,291 | 942,373 | 981,582 | 703,865 | 662,113 | |
76A |
- | - | - | - | - | - | - | - | - | - | - | 500 | - | - | - | - | - | - | - | - | |
9900 |
68,763 | 94,440 | 90,341 | 93,749 | 64,477 | 101,515 | 60,365 | 46,640 | 10,705 | 46,959 | 75,726 | -31,716 | 82,804 | 97,326 | 125,711 | 108,629 | 127,787 | 127,717 | 89,248 | 78,308 | |
60/61 |
331,106 | 149,401 | 388,082 | 325,001 | 223,970 | 115,127 | 190,351 | 232,980 | 192,989 | 36,306 | 97,337 | 68,329 | 327,198 | 401,293 | 552,424 | 831,663 | 814,586 | 853,865 | 614,617 | 583,805 | |
62 |
57,126 | 108,598 | 87,362 | 85,048 | 52,477 | 88,051 | 50,796 | 39,902 | 10,317 | 8,782 | 13,295 | 11,589 | 45,697 | 62,091 | 60,645 | 91,767 | 92,936 | 104,095 | 62,608 | 62,949 | |
630 |
2,861 | 373 | 373 | 373 | 137 | 313 | 313 | 176 | - | - | - | 4,263 | 14,997 | 13,847 | 19,900 | 12,950 | 6,713 | 6,013 | 2,544 | 3,528 | |
640/8 |
1,125 | 930 | 777 | - | - | 752 | 750 | 3,824 | - | 358 | 647 | 5,041 | 1,381 | 4,843 | 5,108 | 6,751 | 5,777 | 6,500 | 5,242 | 8,582 | |
66A |
- | - | - | - | - | - | 45 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9901 |
7,651 | -15,461 | 1,828 | 8,328 | 11,864 | 12,400 | 8,461 | 2,739 | 388 | 37,819 | 61,784 | -52,609 | 20,729 | 16,545 | 40,058 | -2,839 | 22,361 | 11,109 | 18,853 | 3,249 | |
75/76B |
- | - | 0 | 0 | 0 | - | 1 | - | - | - | - | 0 | 226 | 40 | 6 | 38 | 207 | 109 | 42 | 42 | |
75 |
- | - | 0 | 0 | 0 | - | 1 | - | - | - | - | 0 | 226 | 40 | 6 | 38 | 207 | 109 | 42 | 42 | |
65/66B |
715 | 707 | 229 | 270 | 394 | 2,186 | 5,139 | 1,479 | 1,416 | 1,350 | 21,295 | 18,935 | 19,745 | 18,068 | 20,191 | 12,371 | 4,855 | 3,666 | 3,197 | 469 | |
65 |
715 | 707 | 229 | 270 | 394 | 2,186 | 5,139 | 1,479 | 1,416 | 1,350 | 21,295 | 18,935 | 19,745 | 18,068 | 20,191 | 12,371 | 4,855 | 3,666 | 3,197 | 469 | |
9903 |
6,936 | -16,168 | 1,599 | 8,058 | 11,469 | 10,214 | 3,323 | 1,260 | -1,028 | 36,469 | 40,489 | -71,044 | 1,209 | -1,483 | 19,873 | -15,172 | 17,713 | 7,553 | 15,698 | 2,822 | |
67/77 |
- | 3,247 | - | 4,566 | - | 1,710 | 625 | 3,473 | - | - | - | - | 16,009 | 4,911 | 6,677 | 3,818 | 7,831 | 7,053 | 9,674 | - | |
9904 |
6,936 | -19,415 | 1,599 | 3,492 | 11,469 | 8,503 | 2,698 | -2,212 | -1,028 | 36,469 | 40,489 | -71,044 | -14,799 | -6,394 | 13,196 | -18,990 | 9,882 | 500 | 6,024 | 2,822 | |
9905 |
6,936 | -19,415 | 1,599 | 3,492 | 11,469 | 8,503 | 2,698 | -2,212 | -1,028 | 36,469 | 40,489 | -71,044 | -14,799 | -6,394 | 13,196 | -18,990 | 9,882 | 500 | 6,024 | 2,822 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
16,426 | 9,490 | 28,905 | 27,306 | 23,814 | 12,770 | 4,266 | 1,568 | 3,780 | 5,062 | -31,407 | -71,896 | -852 | 13,947 | 21,001 | 7,805 | 27,289 | 17,407 | 16,907 | 11,455 | |
14P |
9,490 | 28,905 | 27,306 | 23,814 | 12,345 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | 425 | - | - | - | 253 | - | - | - | - | 660 | - | 494 | - | - | 572 | |
6920 |
- | - | - | - | - | 425 | - | - | - | 253 | - | - | - | - | 660 | - | 494 | - | - | 572 | |
| Social balance sheet | |||||||||||||||||||||
9087 |
- | - | 2 | - | - | - | - | - | - | - | - | - | - | 1 | 2 | 2 | 2 | 1 | 1 | 0.8 | |
Hours worked1013 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 1,408 | |
| Document | |||||||||||||||||||||
The accounts for 13 older financial years (1993-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 24-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 24-07-2026 | 2026-00327254 | |
| 31-12-2024 | full format | 06-10-2025 | 2025-00536771 | |
| 31-12-2023 | full format | 21-10-2024 | 2024-00511915 | |
| 31-12-2022 | micro format | 26-10-2023 | 2023-00495274 | |
| 31-12-2021 | micro format | 15-11-2022 | 2022-20520081 | |
| 31-12-2020 | micro format | 05-11-2021 | 2021-76700340 | |
| 31-12-2019 | micro format | 25-06-2021 | 2021-25400049 | |
| 31-12-2018 | micro format | 25-11-2019 | 2019-74400218 | |
| 31-12-2017 | full format | 09-11-2018 | 2018-72100439 | |
| 31-12-2016 | full format | 29-12-2017 | 2017-73700384 | |
| 31-12-2015 | full format | 05-12-2016 | 2016-69600550 | |
| 31-12-2014 | full format | 05-06-2015 | 2015-15700318 | |
| 31-12-2013 | full format | 07-07-2014 | 2014-28500560 | |
| 31-12-2012 | full format | 09-09-2013 | 2013-57900194 | |
| 31-12-2011 | full format | 05-11-2012 | 2012-63200177 | |
| 31-12-2010 | full format | 26-10-2011 | 2011-58700544 | |
| 31-12-2009 | full format | 30-09-2010 | 2010-57000389 | |
| 31-12-2008 | full format | 31-08-2009 | 2009-75100016 | |
| 31-12-2007 | full format | 28-07-2008 | 2008-48300371 | |
| 31-12-2006 | full format | 11-10-2007 | 2007-77300329 | |
| 31-12-2005 | full format | 07-11-2006 | 2006-86801213 | |
| 31-12-2004 | full format | 24-04-2007 | 2007-12200235 | |
| 31-12-2003 | full format | 31-12-2004 | 2004-89702222 | |
| 31-12-2002 | abbreviated format | 09-10-2003 | 2003-73601791 | |
| 31-12-2001 | full format | 21-11-2002 | 2002-72701817 | |
| 31-12-2000 | full format | 21-11-2002 | 2002-72701803 | |
| 31-12-1999 | full format | 10-07-2000 | 2000-36600149 | |
| 31-12-1998 | full format | 22-06-1999 | 1999-21601246 | |
| 31-12-1997 | full format | 18-12-1998 | 1998-61804040 | |
| 31-12-1996 | full format | 11-02-1998 | 1998-02501515 | |
| 31-12-1995 | full format | 12-02-1997 | 1997-01905232 | |
| 31-12-1994 | full format | 12-02-1997 | 1997-01905245 | |
| 31-12-1993 | full format | 12-02-1997 | 1997-01905258 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 10,511 | -15,088 | 2,201 | 8,702 | 12,000 | 12,712 | 8,774 | 2,915 | - | - | - | -48,346 | 35,726 | 30,392 | 59,958 | 10,111 | 29,074 | 17,122 | 21,397 | 6,777 | ||
| 9,796 | -19,042 | 1,972 | 3,866 | 11,606 | 8,816 | 3,011 | -2,036 | - | - | - | -66,781 | 198 | 7,453 | 33,096 | -6,040 | 16,596 | 6,513 | 8,568 | 6,350 | ||
| 6,359 | 0 | 0 | 1,120 | 0 | 0 | 410 | 528 | - | - | - | -192,780 | 22 | 3,500 | 22,752 | 217,037 | 2,832 | 21,526 | 1,228 | 3,376 | ||
| 3,920 | -1,863 | 1,339 | -4,875 | 7,792 | 1,009 | 0 | 0 | -7 | 7 | 0 | - | - | -62,180 | 5,173 | -44,383 | 99,842 | -37,323 | 6,173 | - | ||
| 77,702 | 74,265 | 93,307 | 91,335 | 88,589 | 76,983 | 68,167 | 63,087 | 65,651 | 66,680 | 30,211 | -10,278 | 23,197 | 34,841 | 53,220 | 42,876 | 73,388 | 59,624 | 74,637 | 67,297 | ||
| 1.9% | -6.3% | 0.4% | 2.0% | 4.1% | 5.7% | 3.4% | 1.0% | 0.2% | 45.4% | 35.7% | - | 5.1% | 3.3% | 5.9% | -0.3% | 2.4% | 1.1% | 2.7% | 0.5% | ||
| 25.3% | 32.4% | 36.2% | 53.7% | 45.0% | 48.3% | 44.4% | 32.9% | 43.1% | 58.8% | 31.2% | -8.0% | 16.0% | 17.6% | 21.7% | 17.0% | 34.5% | 29.3% | 41.2% | 43.7% | ||
| 1.32 | 1.48 | 1.57 | 2.15 | 1.82 | 1.93 | 1.79 | 1.47 | 1.73 | 2.37 | 1.42 | 0.90 | 1.13 | 1.18 | 1.48 | 1.28 | 1.43 | 1.31 | 1.65 | 1.71 | ||
| 1.32 | 1.48 | 1.57 | 2.15 | 1.82 | 1.93 | 1.79 | 1.45 | 1.73 | 2.37 | 1.42 | 0.90 | 1.13 | 1.18 | 1.47 | 1.15 | 1.31 | 1.08 | 1.61 | 1.60 | ||
| 2.96 | 2.08 | 1.76 | 0.86 | 1.22 | 1.07 | 1.25 | 2.04 | 1.32 | 0.70 | 2.21 | - | 5.26 | 4.69 | 3.61 | 4.87 | 1.89 | 2.41 | 1.43 | 1.29 | ||
| 8.5% | -26.1% | 1.7% | 3.8% | 12.9% | 11.0% | 3.9% | -3.3% | -1.5% | 52.6% | 123.3% | - | -23.3% | -8.2% | 15.6% | -26.6% | 10.9% | 0.6% | 7.5% | 3.8% | ||
| 2.2% | -8.5% | 0.6% | 2.0% | 5.8% | 5.3% | 1.7% | -1.1% | -0.6% | 30.9% | 38.4% | -74.1% | -3.7% | -1.4% | 3.4% | -4.5% | 3.8% | 0.2% | 3.1% | 1.7% | ||
| 14.70 | -21.34 | 9.60 | 32.19 | 30.43 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| 43 days | 37 days | 60 days | 52 days | 63 days | 174 days | 87 days | 76 days | 175 days | 451 days | 191 days | 850 days | 113 days | 118 days | 29 days | 31 days | 21 days | 48 days | 47 days | 43 days | ||
| 263 days | 373 days | 27 days | 89 days | 155 days | 200 days | 109 days | 201 days | 161 days | 461 days | 225 days | 531 days | 158 days | 129 days | 44 days | 52 days | 30 days | 50 days | 32 days | 23 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €6,359 | - | - | €1,120 | - |
| €2,861 | €373 | €373 | €373 | €137 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on M.D. CONSTRUCT
The operating result for 2025 is a profit of €7,651, after a loss of €15,461 in 2024. It is the highest result since 2022.
Debt's share of the balance-sheet total rises from 67.6% to 74.7%. Equity and debt are higher.
- 2025 Turnover +64% on 2024. The accounts now follow the abbreviated format, last year the full format.