Skip to content

M&C

Inactive KBO/BCE: BE 0806.586.276

Annual accounts 2020

micro format, filed on 15-03-2022, 227 days late
€175,546
-€64,291
▼ €61,882
-€57,003
▼ €61,882
-€59,224
▼ €62,980
-76.2%
▼ 79.0 percentage points
0.42
▼ 0.30

Money flows

of every €100 of turnover, €37.89 was lost in 2020

Balance sheet

balance sheet total €83,988 on 31-12-2020
What the company ownsHow it is paid for

in euro

in euro

Staff

€11,348

Staff costs divided by the average number of full-time equivalents.

people who joined people who left

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend202020192018201720162015201420132012201120102009
Balance sheet: assets
20/58 83,98890,2633666614,37048,61731,68025,50520,216
21/28 24,89231,817------3,0097,45513,29419,133
21 24,14731,053----------
22/27 382764------3,0097,45513,29419,133
23 382764------2,8344,3755,9177,459
24 --------1763,0797,37711,674
28 363-----------
29/58 59,09658,4453666614,37045,60824,22512,2111,084
3 9,15511,447------700700288218
30/36 9,15511,447------700700288218
40/41 31,64427,572-666611,76544,67122,90911,34018
40 6,73827,260-----3,65126,026---
41 24,906312-66668,11318,64522,90911,34018
54/58 14,78414,5483----2,605-463375397
490/1 3,5144,879------237154208451
Balance sheet: equity and liabilities
10/49 83,98890,2633666614,37048,61731,68025,50520,216
10/15 -64,0032,510-5,724-4,275-4,068-4,567-4,3311,5652,491-1,181-3,837-7,259
10/11 18,60018,6006,8346,8346,8346,8346,2006,2006,2006,2006,2006,200
100 -18,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,600
101 --11,76611,76611,76611,76612,40012,40012,40012,40012,40012,400
14 -82,603-16,090-12,558-11,109-10,902-11,401-10,531-4,635-3,709-7,381-10,037-13,459
17/49 147,99187,7535,7264,2814,0744,5734,33712,80446,12632,86129,34127,475
17 6,2976,297------1,8506,8354,7738,517
170/4 --------1,8506,8354,7738,517
178/9 6,2976,297----------
42/48 141,69481,4575,7264,2814,0744,5734,33712,78944,25226,02624,56418,940
42 -------1,8504,9716,2115,6745,980
43 -----45882,0785,6482,9463,627-
430/8 -----45882,0785,6482,9463,627-
44 116,19155,457702168168668-8,86129,26016,8617,6602,853
440/4 116,19155,457702168168668-8,86129,26016,8617,6602,853
45 25,50326,000------2,62383861,920
450/3 21,89117,868------2,623-153249
454/9 3,6128,132-------82331,671
47/48 --5,0244,1133,9063,9023,748-1,750-7,2178,186
492/3 -------1624-518
Income statement
70 175,546-----------
76A ----500-82621,491--105-
9900 21,72144,628-1,053-207500-467-3,8385,84021,53820,71621,3443,452
60/61 185,958-----------
62 68,08665,352----1,44422,13411,3459,47911,4318,004
630 7,2887,288------4,4455,8395,8397,595
640/8 10,638356348--3546631,3463851,181661607
649 --25,959----------
66A -------2,810----
9901 -64,291-2,409-1,400-207500-821-5,944-17,6405,3634,2173,414-12,754
75/76B 1---------93232
75 1---------93232
65/66B 2,2221,12448-1497781,9671,6911,5611,027737
65 2,0041,12448-1497781,9671,6911,5611,027737
66B 218-----------
9903 -66,512-3,533-1,449-207499-870-5,896-9263,6722,6563,424-13,459
67/77 ----------2-
9904 -66,512-3,533-1,449-207499-870-5,896-9263,6722,6563,422-13,459
9905 -66,512-3,533-1,449-207499-870-5,896-9263,6722,6563,422-13,459
Appropriation of the result
9906 -82,603-16,090-12,558-11,109-10,902-11,401-10,531-4,635-3,709-7,381-10,037-13,459
Social balance sheet
9087 6------0.50.30.40.50.3
Hours worked1013 3,562------1,006552408519595
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

Source: Annual accounts 2020 (PDF), filed on 15-03-2022.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

2020 annual accounts filed 227 days after the deadline. Filed on 15 March 2022, deadline 31 July 2021 (7 months after the close on 31 December 2020, Companies Code art. 3:10). Source: NBB, 2022-08000221.

Financial year Type Filed Reference Document
31-12-2020 micro format 15-03-2022 2022-08000221 PDF
31-12-2019 micro format 01-12-2020 2020-73900331 PDF
31-12-2018 micro format 12-08-2019 2019-46200125 PDF
31-12-2017 micro format 17-08-2018 2018-46700493 PDF
31-12-2016 micro format 23-08-2017 2017-46700323 PDF
31-12-2015 full format 03-08-2016 2016-40800254 PDF
31-12-2014 full format 12-08-2015 2015-42300544 PDF
31-12-2013 full format 28-08-2014 2014-51500296 PDF
31-12-2012 full format 01-08-2013 2013-39200250 PDF
31-12-2011 full format 29-08-2012 2012-51800321 PDF
31-12-2010 full format 18-08-2011 2011-41200222 PDF
31-12-2009 full format 17-08-2010 2010-42700595 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend202020192018201720162015201420132012201120102009
-57,0034,879------9,80810,0569,253-5,159
-59,2243,755------8,1178,4959,261-5,864
36339,105------00025,783
23614,545-------88-22-
-82,598-23,011-5,724-4,275-4,068-4,567-4,3311,5811,355-1,801-12,353-17,857
-36.6%-----------
-76.2%2.8%-----10.9%5.1%-3.7%-15.0%-35.9%
0.420.72-----1.121.030.930.500.06
0.350.58-----1.121.010.900.490.05
-34.97-----8.1818.52---
--140.8%------59.2%147.4%---
-79.2%-3.9%------6.4%7.6%8.4%13.4%-66.6%
14 days-----------
228 days-----------

Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Insights on M&C

The operating result for 2020 is a loss of €64,291, larger than the loss of €2,409 in 2019. It is the lowest result since 2009.

Equity is negative. Debt (€147,991) exceeds the balance-sheet total (€83,988).