M'AUDA
Annual accounts 2025
micro format, filed on 31-03-2026, 30 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €200,000. Estimated: probably between €150,000 and €250,000.
Balance sheet
balance sheet total €436,737 on 30-09-2025in euro
in euro
Position in the sector
29.9%
Higher than 30% of 39,360 companies in 2025.
4.47
Higher than 75% of 38,044 companies in 2025.
12.1%
Higher than 46% of 38,516 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: top quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Balance sheet: assets | ||||
20/58 |
436,737 | 334,793 | 301,784 | |
21/28 |
203,607 | 224,257 | 244,907 | |
22/27 |
203,607 | 224,257 | 244,907 | |
22 |
174,195 | 180,655 | 187,115 | |
23 |
1,516 | 3,585 | 5,654 | |
24 |
27,896 | 40,017 | 52,139 | |
29/58 |
233,130 | 110,536 | 56,877 | |
3 |
10,044 | - | - | |
30/36 |
10,044 | - | - | |
40/41 |
201,046 | 98,940 | 23,185 | |
40 |
21,223 | 3,933 | 17,969 | |
41 |
179,823 | 95,008 | 5,217 | |
54/58 |
21,501 | 11,063 | 33,105 | |
490/1 |
539 | 532 | 587 | |
| Balance sheet: equity and liabilities | ||||
10/49 |
436,737 | 334,793 | 301,784 | |
10/15 |
130,707 | 77,778 | 55,968 | |
10/11 |
1,000 | 1,000 | 1,000 | |
13 |
76,778 | 76,778 | 54,968 | |
133 |
76,778 | 76,778 | 54,968 | |
14 |
52,929 | - | - | |
17/49 |
306,031 | 257,015 | 245,816 | |
17 |
253,901 | 168,035 | 183,207 | |
170/4 |
253,901 | 168,035 | 183,207 | |
42/48 |
52,129 | 88,980 | 62,609 | |
42 |
16,134 | 15,583 | 15,463 | |
43 |
- | 1,329 | - | |
430/8 |
- | 1,329 | - | |
44 |
1,446 | 2,752 | 1,075 | |
440/4 |
1,446 | 2,752 | 1,075 | |
45 |
34,462 | 45,359 | 46,070 | |
450/3 |
34,462 | 45,359 | 46,070 | |
47/48 |
88 | 23,956 | - | |
| Income statement | ||||
9900 |
97,402 | 66,908 | 140,682 | |
630 |
20,650 | 20,650 | 44,048 | |
640/8 |
1,304 | 1,365 | 1,704 | |
9901 |
75,448 | 44,893 | 94,930 | |
75/76B |
8,250 | 375 | 138 | |
75 |
8,250 | 375 | 138 | |
65/66B |
14,360 | 8,585 | 1,294 | |
65 |
14,360 | 8,585 | 1,294 | |
9903 |
69,338 | 36,683 | 93,774 | |
67/77 |
16,409 | 14,014 | 37,973 | |
9904 |
52,929 | 22,669 | 55,801 | |
9905 |
52,929 | 22,669 | 55,801 | |
| Appropriation of the result | ||||
9906 |
52,929 | 22,669 | 55,801 | |
691/2 |
- | 21,810 | 54,968 | |
6921 |
- | 21,810 | 54,968 | |
694/7 |
- | 859 | 833 | |
694 |
- | 859 | 833 | |
| Document | ||||
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 31-03-2026.
Filings
each dot is a set of accounts, on the day it reached the National BankKey figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| 96,098 | 65,543 | 138,978 | ||
| 73,579 | 43,319 | 99,849 | ||
| 0 | 0 | 288,955 | ||
| 10,438 | -22,042 | - | ||
| 181,001 | 21,555 | -5,732 | ||
| 29.9% | 23.2% | 18.5% | ||
| 4.47 | 1.24 | 0.91 | ||
| 4.28 | 1.24 | 0.91 | ||
| 2.34 | 3.30 | 4.39 | ||
| 40.5% | 29.1% | 99.7% | ||
| 12.1% | 6.8% | 18.5% | ||
| 6.69 | 7.63 | over 100 |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 30-09-2025 | 30-09-2024 | 30-09-2023 |
|---|---|---|---|
| Tangible fixed assets | - | - | €288,955 |
| €20,650 | €20,650 | €44,048 |
Source: notes to the 2023 to 2025 annual accounts (statement of fixed assets)
Insights on M'AUDA
The operating result for 2025 is 68% higher than in 2024. It is a recovery after the fall in 2024.
Debt's share of the balance-sheet total falls from 76.8% to 70.1%. Equity and debt are higher.