Skip to content

M.A. Solution

Active
Private limited companyfounded 2021active for 4 yearsBergensesteenweg 24, 1600 Sint-Pieters-Leeuw, Belgium588 active companies are registered at this addressKBO/BCE: BE 0777.963.952
Summary

M.A. Solution has been active since 2021 and the Belgian Official Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €133,404 and a net result of €70,070. Equity is growing by about 82% per year across the filed financial years. The computed 12-month bankruptcy probability is 1.2% (low).

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 Financial year closed on 31 December 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 24 October 2026.

Equity
€133,404▲ 111%
2023 · €63,334
Total assets
€1.3m▲ 14.9%
2023 · €1.1m
Net result
€70,070▲ 107%
2023 · €33,832
Working capital
-€52,132▲ 20.5%
2023 · -€65,614
Trend over the years

2022 to 2024, 3 financial years

The operating result has risen two years in a row; 2024 is 182% above 2023 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.2m 2024 Net result€0.07m 2024

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line202220232024
Operating result€0.04m-€0.07m▲ 75.2%€0.2m▲ 182%
Net result€0.03m-€0.03m▲ 14.7%€0.07m▲ 107%
Equity€0.03m-€0.06m▲ 115%€0.1m▲ 111%
Total assets€0.1m-€1.1m▲ 713%€1.3m▲ 14.9%
Debt€0.1m-€1.1m▲ 871%€1.2m▲ 9.3%
Working capital-€0.002m--€0.07m▼ 3,614%-€0.05m▲ 20.5%
Staff (FTE)1-3.5▲ 250%4▲ 14.3%
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €1.3m
Fixed assets €1.1m ▲ 7.7%
Current assets €176,615 ▲ 101%
Equity and liabilities €1.3m
Equity €133,404 ▲ 111%
Debt €1.2m ▲ 9.3%
Debt's share of the balance-sheet total falls from 94.5% to 89.9%. Equity and debt are higher.
Key figures and ratios
2024 value · change against 2023
EBITDA
€341,981▲
2023 · €140,317
Cash flow
€205,014▲
2023 · €100,789
Current ratio
0.77▲
2023 · 0.57
Debt to equity
8.86▼
2023 · 17.07
ROE
52.5%▼
2023 · 53.4%
ROA
5.3%▲
2023 · 3.0%
Interest coverage
3.66▼
2023 · 6.44
Debt ≤ 1 year
€228,748▲
2023 · €153,598
Debt > 1 year
€952,844▲
2023 · €927,585
Income taxes
€43,861▲
2023 · €18,105
Staff costs
€114,743▲
2023 · €54,291
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 7,976 companies that looked in July 2024 the way this one looks now, 3.6% went bankrupt within 24 months and 94.3% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
3.6% went bankrupt
1.8% stopped otherwise
94.3% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.2% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 7,976 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 53 lines
Balance sheet Code20232024
Assets
Total assets20/58€1.1m€1.3m▲
Fixed assets21/28€1.1m€1.1m▲
Intangible fixed assets21€0.008m€0.006m▼
Tangible fixed assets22/27€1.0m€1.1m▲
Land and buildings22€0.9m€1.0m▲
Plant, machinery and equipment23€0.03m€0.03m▼
Furniture and vehicles24€0.07m€0.1m▲
Current assets29/58€0.09m€0.2m▲
Amounts receivable within one year40/41€0.009m€0.006m▼
Trade receivables40€0.005m€0▼
Other amounts receivable41€0.004m€0.006m▲
Current investments50/53€0.007m€0.03m▲
Cash at bank and in hand54/58€0.07m€0.1m▲
Deferred charges and accrued income490/1€0.003m-
Equity and liabilities
Total equity and liabilities10/49€1.1m€1.3m▲
Equity10/15€0.06m€0.1m▲
Reserves13€0.001m€0.07m▲
Tax-exempt reserves132€0.001m€0.07m▲
Profit (loss) carried forward14€0.06m€0.06m▲
Amounts payable17/49€1.1m€1.2m▲
Amounts payable after more than one year17€0.9m€1.0m▲
Financial debts170/4€0.9m€1.0m▲
Amounts payable within one year42/48€0.2m€0.2m▲
Current portion of amounts payable after more than one year42€0.04m€0.07m▲
Trade debts44€0.04m€0.05m▲
Suppliers440/4€0.04m€0.02m▼
Bills of exchange payable441€0.001m€0.03m▲
Taxes, remuneration and social security45€0.07m€0.1m▲
Taxes450/3€0.06m€0.07m▲
Remuneration and social security454/9€0.02m€0.04m▲
Income statement Code20232024
Remuneration, social security and pensions62€0.05m€0.1m▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.07m€0.1m▲
Other operating charges640/8€0.003m€0.003m▲
Non-recurring operating charges66A€0.006m-
Gross operating margin9900€0.2m€0.5m▲
Operating profit (loss)9901€0.07m€0.2m▲
Financial income75/76B€378€395▲
Recurring financial income75€378€395▲
Financial charges65/66B€0.02m€0.09m▲
Recurring financial charges65€0.02m€0.09m▲
Profit (loss) for the period before taxes9903€0.05m€0.1m▲
Income taxes67/77€0.02m€0.04m▲
Profit (loss) for the period9904€0.03m€0.07m▲
Transfer to tax-exempt reserves689€0.001m-
Profit (loss) for the period to be appropriated9905€0.03m€0.07m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.06m€0.1m▲
Profit (loss) brought forward from the previous period14P€0.03m€0.06m▲
Transfer from equity791/2€0-
Transfer to equity691/2€0€0.07m▲
To other reserves6921€0€0.07m▲
Shareholders' contribution to the loss794€0-
Profit to be distributed694/7€0-
Other beneficiaries697€0-

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202220232024Change
Remuneration, social security and pensions62€2,358€54,291€114,743▲ 111%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€15,560€66,957€134,943▲ 102%
Other operating charges640/8€3,284€2,536€3,293▲ 29.9%
Non-recurring operating charges66A-€6,464--
Gross operating margin9900€63,083€203,609€460,016▲ 126%
Operating profit (loss)9901€41,882€73,360€207,037▲ 182%
Financial income75/76B€191€378€395▲ 4.5%
Recurring financial income75€191€378€395▲ 4.5%
Financial charges65/66B€1,248€21,801€93,501▲ 329%
Recurring financial charges65€1,248€21,801€93,501▲ 329%
Profit (loss) for the period before taxes9903€40,824€51,937€113,931▲ 119%
Income taxes67/77€11,322€18,105€43,861▲ 142%
Profit (loss) for the period9904€29,502€33,832€70,070▲ 107%
Transfer to tax-exempt reserves689-€713--
Profit (loss) for the period to be appropriated9905€29,502€33,119€70,070▲ 112%
Line202220232024Change
Assets
Total assets20/58€0.1m€1.1m€1.3m▲ 14.9%
Fixed assets21/28€0.09m€1.1m€1.1m▲ 7.7%
Intangible fixed assets21-€0.008m€0.006m▼ 23.0%
Tangible fixed assets22/27€0.09m€1.0m€1.1m▲ 8.0%
Land and buildings22€0.02m€0.9m€1.0m▲ 2.8%
Plant, machinery and equipment23€0.008m€0.03m€0.03m▼ 3.8%
Furniture and vehicles24€0.06m€0.07m€0.1m▲ 80.7%
Current assets29/58€0.05m€0.09m€0.2m▲ 101%
Amounts receivable within one year40/41€0.02m€0.009m€0.006m▼ 37.5%
Trade receivables40€0.02m€0.005m€0▼ 100%
Other amounts receivable41€0.006m€0.004m€0.006m▲ 55.5%
Current investments50/53-€0.007m€0.03m▲ 275%
Cash at bank and in hand54/58€0.03m€0.07m€0.1m▲ 110%
Deferred charges and accrued income490/1€0.001m€0.003m--
Equity and liabilities
Total equity and liabilities10/49€0.1m€1.1m€1.3m▲ 14.9%
Equity10/15€0.03m€0.06m€0.1m▲ 111%
Reserves13-€0.001m€0.07m▲ 99×
Tax-exempt reserves132-€0.001m€0.07m▲ 99×
Profit (loss) carried forward14€0.03m€0.06m€0.06m▲ 0.1%
Amounts payable17/49€0.1m€1.1m€1.2m▲ 9.3%
Amounts payable after more than one year17€0.05m€0.9m€1.0m▲ 2.7%
Financial debts170/4€0.05m€0.9m€1.0m▲ 2.7%
Amounts payable within one year42/48€0.06m€0.2m€0.2m▲ 48.9%
Current portion of amounts payable after more than one year42€0.01m€0.04m€0.07m▲ 78.4%
Trade debts44€0.01m€0.04m€0.05m▲ 15.0%
Suppliers440/4€0.01m€0.04m€0.02m▼ 47.4%
Bills of exchange payable441-€0.001m€0.03m▲ 43×
Taxes, remuneration and social security45€0.02m€0.07m€0.1m▲ 51.5%
Taxes450/3€0.02m€0.06m€0.07m▲ 21.4%
Remuneration and social security454/9€0.001m€0.02m€0.04m▲ 168%
Other amounts payable47/48€0.006m---
Line202220232024Change
Profit (loss) for the period9904€0.03m€0.03m€0.07m▲ 107%
+ Depreciation and write-downs630€0.02m€0.07m€0.1m▲ 102%
Operating cash flow (approximation)€0.05m€0.1m€0.2m▲ 103%
Investment in fixed assets (approximation)--€1.0m-€0.2m▲ 79.1%
Change in cash-€0.04m€0.08m▲ 99.4%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference
31-12-2024 micro format 31-07-2025 2025-00337905
31-12-2023 micro format 18-03-2024 2024-00047313
31-12-2022 micro format 19-09-2023 2023-00448491

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.