Balance sheet
Code20202021
Assets
Total assets20/58€197k€219k▲
Fixed assets21/28€64k€46k▼
Tangible fixed assets22/27€64k€46k▼
Furniture and vehicles24€1k-
Leasing and similar rights25€63k€46k▼
Financial fixed assets28€190€189▼
Current assets29/58€133k€173k▲
Amounts receivable within one year40/41€128k€153k▲
Trade receivables40€71k€42k▼
Other amounts receivable41€57k€111k▲
Cash at bank and in hand54/58€2k€18k▲
Deferred charges and accrued income490/1€3k€3k▼
Equity and liabilities
Total equity and liabilities10/49€197k€219k▲
Equity10/15€59k€90k▲
Contributions10/11€19k€19k=
Outside capital11€19k€19k=
Other1109/19€19k€19k=
Reserves13€2k€2k=
Non-distributable reserves130/1€2k€2k=
Reserves not available under the articles1311€2k€2k=
Profit (loss) carried forward14€39k€70k▲
Amounts payable17/49€138k€129k▼
Amounts payable after more than one year17€43k€19k▼
Financial debts170/4€43k€19k▼
Amounts payable within one year42/48€93k€109k▲
Current portion of amounts payable after more than one year42€23k€23k▲
Trade debts44€17k€18k▲
Suppliers440/4€17k€18k▲
Taxes, remuneration and social security45€54k€68k▲
Taxes450/3€37k€37k▼
Remuneration and social security454/9€17k€32k▲
Accrued charges and deferred income492/3€1k€821▼
Income statement
Code20202021
Non-recurring operating income76A€2k-
Remuneration, social security and pensions62€78k€162k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€17k€18k▲
Other operating charges640/8€3k€5k▲
Non-recurring operating charges66A-€1k
Gross operating margin9900€192k€240k▲
Operating profit (loss)9901€94k€54k▼
Financial income75/76B-€783
Recurring financial income75-€783
Financial charges65/66B€3k€8k▲
Recurring financial charges65€3k€8k▲
Profit (loss) for the period before taxes9903€91k€47k▼
Income taxes67/77€27k€16k▼
Profit (loss) for the period9904€63k€31k▼
Profit (loss) for the period to be appropriated9905€63k€31k▼
Appropriation of the result
Profit (loss) to be appropriated9906€69k€70k▲
Profit (loss) brought forward from the previous period14P€6k€39k▲
Profit to be distributed694/7€30k-
Directors or managers695€30k-
Social balance
Average headcount (FTE)90872.65.4▲